AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -30.80000M | -62.60000M | -30.00000M | -1.30000M | -6.00000M |
Minority interest | - | - | - | 0.00000M | 0.20M |
Net income | -31.70000M | -63.40000M | -31.40000M | -4.70000M | 181.70M |
Selling general administrative | 31.70M | 30.10M | 28.20M | 31.30M | 31.60M |
Selling and marketing expenses | 49.00M | 51.10M | 50.20M | 49.60M | 51.60M |
Gross profit | 124.90M | 80.70M | 130.10M | 128.80M | 134.80M |
Reconciled depreciation | 35.80M | 31.10M | 29.60M | 31.70M | 24.70M |
Ebit | -13.00000M | -51.80000M | -13.20000M | -6.50000M | 1.90M |
Ebitda | 22.80M | -20.70000M | 16.40M | 25.20M | 26.60M |
Depreciation and amortization | 35.80M | 31.10M | 29.60M | 31.70M | 24.70M |
Non operating income net other | - | - | - | - | - |
Operating income | -16.60000M | -47.10000M | -1.30000M | -1.20000M | 10.60M |
Other operating expenses | 524.60M | 567.70M | 486.70M | 425.80M | 397.80M |
Interest expense | 19.70M | 13.20M | 14.20M | 10.70M | 10.90M |
Tax provision | 0.80M | 0.70M | 1.40M | 3.40M | 6.90M |
Interest income | 0.80M | 0.20M | 1.20M | 1.20M | 3.30M |
Net interest income | -22.80000M | -15.70000M | -15.80000M | -10.70000M | -16.50000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 0.80M | 0.70M | 1.40M | 3.40M | 6.90M |
Total revenue | 516.10M | 515.60M | 484.20M | 419.10M | 400.30M |
Total operating expenses | 133.40M | 132.80M | 132.60M | 135.50M | 132.30M |
Cost of revenue | 391.20M | 434.90M | 354.10M | 290.30M | 265.50M |
Total other income expense net | -14.20000M | -15.50000M | -28.70000M | -0.10000M | -16.60000M |
Discontinued operations | - | - | - | - | 194.60M |
Net income from continuing ops | -31.70000M | -63.40000M | -31.40000M | -4.70000M | -12.90000M |
Net income applicable to common shares | - | -63.40000M | -31.40000M | -5.10000M | 181.70M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1203.00M | 1104.20M | 1131.30M | 1108.40M | 1042.30M |
Intangible assets | 9.20M | 4.10M | 6.90M | 6.60M | 9.20M |
Earning assets | - | - | - | - | - |
Other current assets | 3.10M | 3.10M | 1.20M | 1.40M | 0.40M |
Total liab | 831.90M | 723.80M | 689.70M | 631.50M | 547.10M |
Total stockholder equity | 371.10M | 380.40M | 441.60M | 476.90M | 495.00M |
Deferred long term liab | - |