Boohoo.Com PLC ADR

Consumer Cyclical US BHOOY

5.75USD
-(-%)

Last update at 2025-06-12T13:30:00Z

Day Range

5.755.75
LowHigh

52 Week Range

6.9313.92
LowHigh

Fundamentals

  • Previous Close 5.75
  • Market Cap677.26M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.90000M
  • Revenue TTM1615.40M
  • Revenue Per Share TTM26.60
  • Gross Profit TTM 895.20M
  • Diluted EPS TTM-1.72

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Income before tax -90.70000M 7.80M 124.70M 92.22M 59.86M
Minority interest - 0.00000M -2.70000M 17.30M 8.38M
Net income -75.60000M -4.00000M 90.70M 63.67M 37.77M
Selling general administrative 517.50M 502.50M 394.60M 292.21M 198.52M
Selling and marketing expenses 447.90M 516.50M 422.00M 278.25M 207.08M
Gross profit 895.20M 1041.10M 945.20M 666.24M 468.99M
Reconciled depreciation 68.60M 53.80M 29.80M 24.65M 13.92M
Ebit -78.70000M 9.40M 125.00M 92.61M 60.51M
Ebitda -10.10000M 63.20M 154.80M 117.26M 74.43M
Depreciation and amortization 68.60M 53.80M 29.80M 24.65M 13.92M
Non operating income net other - - - - 0.00000M
Operating income -82.20000M 9.40M 124.10M 90.90M 58.68M
Other operating expenses 1851.00M 1973.50M 1622.20M 1144.22M 797.97M
Interest expense 12.00M 1.60M 0.30M 0.39M 0.14M
Tax provision -15.10000M 11.80M 31.30M 19.34M 12.40M
Interest income 3.50M 0.00000M 0.90M 1.72M 1.32M
Net interest income -8.50000M -1.60000M 0.60M 1.33M 1.18M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -15.10000M 11.80M 31.30M 19.34M 12.40M
Total revenue 1768.70M 1982.80M 1745.30M 1234.88M 856.92M
Total operating expenses 977.50M 1031.80M 822.10M 575.58M 410.05M
Cost of revenue 873.50M 941.70M 800.10M 568.64M 387.93M
Total other income expense net -8.50000M -1.60000M 0.60M 1.33M 1.18M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -75.60000M -4.00000M 93.40M 72.88M 47.46M
Net income applicable to common shares -75.60000M -4.00000M 90.70M 63.70M 43.58M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Total assets 1225.70M 998.40M 775.90M 569.49M 439.78M
Intangible assets 131.50M 128.50M 118.30M 42.26M 27.16M
Earning assets - - - - -
Other current assets 1.10M 14.20M 17.10M 6.60M 5.88M
Total liab 825.70M 534.10M 303.40M 241.56M 169.37M
Total stockholder equity 400.00M 464.30M 472.50M 310.67M 251.34M
Deferred long term liab - - - - 0.00000M
Other current liab 243.70M 256.30M 231.10M 176.21M 125.78M
Common stock 12.70M 12.70M 12.60M 11.68M 11.63M
Capital stock 12.70M 12.70M 12.60M 11.68M 11.63M
Retained earnings 314.20M 357.80M 337.80M 227.33M 143.17M
Other liab 36.40M 28.40M 6.10M 10.50M 2.52M
Good will - - - - 0.00000M
Other assets 23.80M 10.30M 16.30M 10.50M 7.79M
Cash 330.90M 101.30M 276.00M 245.45M 197.87M
Cash and equivalents - - - - -
Total current liabilities 337.80M 461.70M 285.70M 217.91M 162.09M
Current deferred revenue - - - - -
Net debt 132.70M 50.60M -257.70000M -224.53100M -190.72600M
Short term debt 12.10M 107.90M 6.70M 7.78M 2.38M
Short long term debt 0.00000M 100.00M 0.00000M 2.38M 2.38M
Short long term debt total 463.60M 151.90M 18.30M 20.92M 7.15M
Other stockholder equity 73.10M 93.80M 122.10M 71.67M 96.53M
Property plant equipment 508.00M 398.90M 158.30M 133.80M 108.50M
Total current assets 547.10M 460.70M 483.00M 382.98M 296.32M
Long term investments - - - - 0.00000M
Net tangible assets 268.50M 335.80M 354.20M 268.30M 234.86M
Short term investments 1.10M 14.20M 17.10M 6.60M 5.88M
Net receivables 17.60M 44.50M 34.60M 24.50M 20.64M
Long term debt 325.00M - 0.00000M 2.38M 4.76M
Inventory 178.10M 279.40M 144.90M 99.11M 66.81M
Accounts payable 82.00M 97.50M 47.90M 33.91M 33.93M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 2.20M 28.40M 34.20M 13.20M 11.77M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 678.60M 537.70M 292.90M 186.51M 143.45M
Capital lease obligations 138.60M 51.90M 18.30M 16.15M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Investments -103.30000M -261.50000M -283.40000M -43.75500M -45.55900M
Change to liabilities -35.90000M 73.20M 82.10M 42.20M 57.51M
Total cashflows from investing activities -103.30000M -261.50000M -283.40000M -43.80000M -45.55900M
Net borrowings 213.00M 89.80M -10.70000M -8.40000M -2.38200M
Total cash from financing activities 196.20M 76.50M 151.20M -24.34000M -0.70600M
Change to operating activities - - - - 0.00000M
Net income -75.60000M -4.00000M 93.40M 72.88M 47.46M
Change in cash 229.60M -174.70000M 30.60M 47.58M 55.30M
Begin period cash flow 101.30M 276.00M 245.40M 197.87M 142.57M
End period cash flow 330.90M 101.30M 276.00M 245.45M 197.87M
Total cash from operating activities 136.70M 10.30M 162.80M 115.67M 101.56M
Issuance of capital stock 0.20M 6.80M 204.90M 2.67M 3.65M
Depreciation 68.60M 53.80M 29.80M 24.65M 13.92M
Other cashflows from investing activities 2.70M 2.70M 1.20M 1.80M 1.25M
Dividends paid - - - - 0.00000M
Change to inventory 101.30M -134.50000M -45.80000M -32.30100M -18.55800M
Change to account receivables 19.40M -17.70000M -8.80000M -9.40000M -4.93500M
Sale purchase of stock -7.40000M -19.20000M -39.40000M -14.90600M -1.83300M
Other cashflows from financing activities 203.40M 88.90M -9.50000M -9.71700M -0.14400M
Change to netincome 49.10M 39.50M 14.80M 26.80M 15.85M
Capital expenditures 91.20M 261.50M 122.70M 45.56M 46.87M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 84.80M -79.00000M 27.50M 0.48M 34.02M
Stock based compensation 32.00M 26.10M 19.70M 10.96M 5.28M
Other non cash items 26.90M 13.40M -7.60000M 6.70M 0.88M
Free cash flow 45.50M -251.20000M 40.10M 70.11M 54.70M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BHOOY
Boohoo.Com PLC ADR
- -% 5.75 - 357.14 0.40 1.33 0.53 -177.1431
AMZN
Amazon.com Inc
0.73 0.34% 213.97 50.46 44.05 3.37 9.59 3.45 22.21
BABAF
Alibaba Group Holding Ltd
0.38 2.69% 14.56 19.26 8.76 1.58 1.54 1.36 8.84
PDD
PDD Holdings Inc.
-2.06 1.99% 101.37 20.54 13.26 0.62 5.93 0.50 1.74
BABA
Alibaba Group Holding Ltd
-3.05 2.62% 113.57 10.59 7.29 0.21 1.28 0.14 0.91

Reports Covered

Stock Research & News

Profile

boohoo group plc, through its subsidiaries, operates as an online clothing retailer in the United Kingdom, rest of Europe, the United States, and internationally. The company designs, sources, markets, and sells clothing, shoes, accessories, and beauty products for 16-to-45-year age customers. It provides its products under the boohoo, boohooMAN, PrettyLittleThing, Nasty Gal, MissPap, Karen Millen, Coast, Oasis, Warehouse, Dorothy Perkins, Wallis, Burton, and Debenhams brands. The company was founded in 2006 and is headquartered in Manchester, the United Kingdom.

Boohoo.Com PLC ADR

49-51 Dale Street, Manchester, United Kingdom, M1 2HF

Key Executives

Name Title Year Born
Mr. Mahmud Abdullah Kamani Co-Founder & Group Exec. Chairman 1965
Mr. John William Lyttle CEO & Director 1967
Ms. Carol Mary Kane Group Co-Founder & Exec. Director 1967
Mr. Shaun McCabe CFO & Director 1969
Mr. Neil James Catto Exec. Director 1967
Ms. Jo Graham Chief Information Officer NA
Mr. Alistair Davies Head of Investor Relations, Strategy & Projects NA
Mr. Thomas Kershaw Gen. Counsel & Company Sec. NA
Ms. Cheryl Chung Group Head of Corp. Affairs NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.