18889881171
Kalkine 0
countryflagUS

BE Semiconductor Industries NV ADR

Technology US BESIY

143.0USD
-0.35(0.24%)

Last update at 2025-06-13T14:21:00Z

Day Range

143.00143.00
LowHigh

52 Week Range

105.53191.35
LowHigh

Fundamentals

  • Previous Close 143.35
  • Market Cap10568.87M
  • Volume100
  • P/E Ratio56.20
  • Dividend Yield1.76%
  • EBITDA220.07M
  • Revenue TTM613.69M
  • Revenue Per Share TTM7.84
  • Gross Profit TTM 443.07M
  • Diluted EPS TTM2.37

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 275.49M 303.84M 137.52M 78.14M 154.94M
Minority interest - - - 0.00000M 0.00000M
Net income 240.65M 282.42M 132.28M 81.32M 136.26M
Selling general administrative 95.01M 92.86M 75.80M 71.52M 90.28M
Selling and marketing expenses - - - - -
Gross profit 443.07M 446.82M 258.57M 198.81M 298.46M
Reconciled depreciation 22.99M 17.56M 19.18M 19.82M 15.01M
Ebit 294.12M 317.58M 149.86M 91.92M 172.21M
Ebitda 318.24M 335.23M 170.39M 111.56M 187.22M
Depreciation and amortization 24.13M 17.65M 20.53M 19.64M 15.01M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 294.12M 317.58M 149.86M 91.92M 172.73M
Other operating expenses 428.75M 431.71M 283.76M 264.27M 352.53M
Interest expense 12.20M 10.96M 11.87M 10.18M 9.77M
Tax provision 34.84M 21.42M 5.24M -3.18300M 18.69M
Interest income 1.63M 0.24M 0.06M 0.20M 0.02M
Net interest income -10.56900M -10.72400M -11.81300M -9.97900M -9.74700M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 34.84M 21.42M 5.24M -3.18300M 18.69M
Total revenue 722.87M 749.30M 433.62M 356.19M 525.26M
Total operating expenses 148.96M 129.24M 108.71M 106.89M 125.73M
Cost of revenue 279.80M 302.48M 175.06M 157.39M 226.79M
Total other income expense net -18.62600M -13.74300M -12.34300M -13.78400M -17.78400M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 240.65M 282.42M 132.28M 81.32M 136.26M
Net income applicable to common shares 240.65M 282.42M 132.28M 81.32M 136.26M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 896.55M 1135.19M 1144.04M 911.36M 696.88M
Intangible assets 0.40M 81.22M 68.75M 50.66M 42.59M
Earning assets - - - - -
Other current assets 38.60M 0.39M 5.46M 1.34M 3.37M
Total liab 475.14M 506.65M 524.77M 540.13M 398.37M
Total stockholder equity 421.41M 628.53M 619.27M 371.23M 298.51M
Deferred long term liab - 80.84M 67.94M 49.68M 41.11M
Other current liab 66.83M 96.76M 2.56M 2.22M 1.54M
Common stock 0.81M 0.81M 0.79M 0.79M 0.80M
Capital stock 0.81M 0.81M 0.79M 0.79M 0.80M
Retained earnings 259.73M 219.39M 261.21M 127.42M 77.42M
Other liab - 25.58M 28.19M 31.73M 26.82M
Good will 45.40M 45.75M 45.17M 44.48M 45.29M
Other assets 0.00000M 101.62M 96.43M 72.65M 58.34M
Cash 188.48M 491.69M 451.39M 375.41M 278.40M
Cash and equivalents - - - - -
Total current liabilities 137.23M 143.89M 187.58M 101.49M 86.63M
Current deferred revenue 0.87M - 106.83M 52.27M 50.52M
Net debt 130.68M -148.80100M -138.92000M 34.48M 10.82M
Short term debt 6.88M 5.70M 3.48M 2.98M 4.29M
Short long term debt 3.14M 2.36M - 0.00000M 0.99M
Short long term debt total 319.16M 342.88M 312.48M 409.88M 289.22M
Other stockholder equity 108.14M 408.33M 357.28M 243.02M 220.29M
Property plant equipment - 50.75M 40.49M 37.71M 41.52M
Total current assets 688.29M 936.70M 936.15M 755.53M 550.25M
Long term investments - - - - 0.00000M
Net tangible assets - 582.41M 573.30M 325.76M 251.74M
Short term investments 225.00M - - - 408.11M
Net receivables 143.71M 148.33M 186.81M 101.61M 90.07M
Long term debt 297.35M 322.81M 301.80M 399.96M 277.07M
Inventory 92.50M 92.12M 94.40M 51.65M 46.58M
Accounts payable 46.89M 41.43M 74.71M 44.02M 30.28M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 52.73M - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 106.70M 1.21M 26.05M 1.04M 2.25M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 208.26M 198.49M 207.89M 155.82M 146.63M
Capital lease obligations 18.66M 17.71M 10.67M 9.93M 11.16M
Long term debt total - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 41.28M 16.32M 3.45M -93.92000M 50.00M
Change to liabilities - -34.09000M 25.83M 15.67M -3.22700M
Total cashflows from investing activities - 16.32M -24.84500M -115.43800M 34.42M
Net borrowings - 168.57M -2.61700M 143.12M -6.28000M
Total cash from financing activities -439.80300M -247.67900M -182.07000M 51.85M -173.37700M
Change to operating activities - -28.63800M 25.59M 12.65M -8.71500M
Net income 207.69M 275.49M 303.84M 137.52M 78.14M
Change in cash -303.20900M 40.29M 75.99M 97.01M -17.14100M
Begin period cash flow 491.69M 451.39M 375.41M 278.40M 295.54M
End period cash flow 188.48M 491.69M 451.39M 375.41M 278.40M
Total cash from operating activities 208.57M 271.87M 277.85M 162.02M 120.11M
Issuance of capital stock - - - - -
Depreciation 25.73M 22.99M 17.56M 19.18M 19.82M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid 222.11M 269.47M 129.36M 73.49M 122.42M
Change to inventory -13.63800M -1.99100M -41.39800M -9.05000M 7.70M
Change to account receivables -0.70700M 43.17M -69.75600M -20.61700M 26.44M
Sale purchase of stock -213.38700M -146.78100M -50.09600M -17.78100M -44.67800M
Other cashflows from financing activities -4.30700M 168.57M -2.61700M 144.06M -3.52500M
Change to netincome - 29.79M 37.67M 11.78M -3.40600M
Capital expenditures 28.02M 28.39M 28.35M 21.86M 15.74M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -26.81900M -21.55300M -59.73300M -1.34100M 22.61M
Stock based compensation 19.11M 15.26M 16.41M 10.47M 7.29M
Other non cash items -17.13700M -20.31700M 13.74M 12.34M 13.36M
Free cash flow 180.55M 243.48M 249.50M 140.16M 104.37M

Peer Comparison

Sector: Technology Industry: Semiconductor Equipment & Materials

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BESIY
BE Semiconductor Industries NV ADR		 -0.35 0.24% 143.00 56.20 33.33 17.22 21.12 16.40 41.10
ASML
ASML Holding NV ADR		 -15.305 1.95% 770.90 49.01 44.05 13.98 26.27 13.85 38.25
ASMLF
ASML Holding NV		 -16.16 2.07% 764.75 35.84 34.36 10.90 22.09 10.98 30.93
AMAT
Applied Materials Inc		 -1.69 0.97% 173.31 22.32 20.00 5.84 8.22 5.64 17.45
KLAC
KLA-Tencor Corporation		 -0.83 0.09% 874.17 40.82 25.71 9.52 30.25 9.80 24.77

Reports Covered

Stock Research & News

View All

Profile

BE Semiconductor Industries N.V. engages in the development, manufacture, marketing, sale, and service of semiconductor assembly equipment for the semiconductor and electronics industries in China, the United States, Malaysia, Ireland, Korea, Taiwan, Thailand, Other Asia Pacific and Europe, and internationally. It operates through three segments: Die Attach, Packaging, and Plating. The company's principal products include die attach equipment, such as single chip, multi-chip, multi module, flip chip, thermal compression bonding, fan out wafer level packaging, hybrid and embedded bridge die bonding, and die sorting systems; and packaging equipment, including conventional, ultra-thin, and wafer level molding, as well as trim and form, and singulation systems. It also provides plating equipment, such as tin, copper, and precious metal and solar plating systems, as well as related process chemicals; and tooling, conversion kits, spare parts, and other services. The company's principal brand names include Datacon, Esec, Fico, and Meco. It offers its products primarily to multinational chip manufacturers, assembly subcontractors, and electronics and industrial companies. BE Semiconductor Industries N.V. was incorporated in 1995 and is headquartered in Duiven, the Netherlands.

BE Semiconductor Industries NV ADR

Ratio 6, Duiven, Netherlands, 6921 RW

Key Executives

Name Title Year Born
Mr. Richard W. Blickman Chairman of Management Board, Pres & CEO 1954
Mr. Leon Verweijen Sr. VP of Fin. 1976
Mr. Henk-Jan Jonge Poerink Sr. VP of Global Operations 1970
Mr. Ruurd Boomsma Chief Technology Officer 1956
Edmond Franco VP of Corp. Devel. NA
Mr. Rene W. Hendriks Sr. VP of Sales - North America & Europe 1961
Mr. Peter Wiedner Sr. VP of Sub Micron Die Attach 1970
Mr. Jong Kwon Park Sr. VP of Sales & Customer Support - APAC 1966
Mr. Jeroen Kleijburg Sr. VP of Packaging 1974
Mr. Christoph Scheiring Sr. VP of Die Attach 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.