MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-03T20:00:00Z
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 8694.13M | 7779.56M | 5789.70M | 1296.95M | 5221.12M |
Minority interest | -393.53500M | -375.57200M | 3252.93M | 3481.86M | 304.62M |
Net income | 5972.69M | 5071.73M | 3844.72M | -463.28600M | 3775.28M |
Selling general administrative | - | - | - | - | 0.00000M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 33341.23M | 29962.81M | 27174.78M | 23441.58M | 23009.71M |
Reconciled depreciation | 3894.14M | 3590.85M | 3639.34M | 2947.70M | 1698.01M |
Ebit | 11681.82M | 10186.74M | 8040.16M | 3659.46M | 6687.10M |
Ebitda | 15575.97M | 13777.59M | 11679.51M | 6607.15M | 8385.11M |
Depreciation and amortization | 3894.14M | 3590.85M | 3639.34M | 2947.70M | 1698.01M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 10624.09M | 9217.14M | 7397.59M | 4913.88M | 6164.72M |
Other operating expenses | 104183.22M | 90529.02M | 80665.06M | 71383.30M | 71285.03M |
Interest expense | 2364.03M | 1882.71M | 1693.27M | 1771.88M | 1400.12M |
Tax provision | 2327.90M | 2332.25M | 1670.77M | 851.59M | 1417.19M |
Interest income | 824.71M | 581.15M | 491.11M | 669.30M | 688.44M |
Net interest income | -1862.96600M | -1487.88800M | -1371.73700M | -1298.11200M | -905.45000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 2327.90M | 2332.25M | 1670.77M | 851.59M | 1417.19M |
Total revenue | 114911.52M | 99929.07M | 88314.81M | 76542.58M | 77152.38M |
Total operating expenses | 22612.93M | 20562.76M | 19525.03M | 18282.29M | 17142.36M |
Cost of revenue | 81570.29M | 69966.26M | 61140.03M | 53101.01M | 54142.67M |
Total other income expense net | -1929.96200M | -1437.58300M | -1607.88300M | -3616.93000M | -880.52900M |
Discontinued operations | - | - | 3.79M | -632.26700M | -48.48600M |
Net income from continuing ops | 6366.22M | 5447.31M | 4118.93M | 445.36M | 3803.93M |
Net income applicable to common shares | 5972.69M | 5071.73M | 3844.72M | -463.28600M | 3775.28M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 107508.52M | 96016.17M | 86399.74M | 90899.68M | 61846.31M |
Intangible assets | 15388.22M | 13633.35M | 13661.82M | 8494.82M | 3378.63M |
Earning assets | - | - | - | - | - |
Other current assets | 6865.86M | 6980.09M | 6528.88M | 8441.57M | 1277.80M |
Total liab | 71176.83M | 64140.83M | 57608.97M | 64258.77M | 35923.48M |
Total stockholder equity | 32992.18M | 28366.63M | 25537.83M | 23159.05M | 25618.21M |
Deferred long term liab | - |