18889881171
Kalkine 0
countryflagUS

Banco Do Brasil SA

Financial Services US BDORY

3.96USD
-(-%)

Last update at 2025-06-13T17:01:00Z

Day Range

3.873.96
LowHigh

52 Week Range

4.005.55
LowHigh

Fundamentals

  • Previous Close 3.96
  • Market Cap24072.11M
  • Volume15506
  • P/E Ratio3.84
  • Dividend Yield9.02%
  • Revenue TTM107086.13M
  • Revenue Per Share TTM18.96
  • Gross Profit TTM 89250.53M
  • Diluted EPS TTM1.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 46994.45M 28293.05M 14389.61M 16121.18M 20663.70M
Minority interest -2631.80100M -1605.51300M 2403.46M 1903.66M 2510.91M
Net income 31011.49M 19710.40M 12697.39M 18162.07M 12862.03M
Selling general administrative 7732.05M 7983.86M 7942.57M 7763.62M 7723.06M
Selling and marketing expenses 660.81M 647.53M 599.70M 651.56M 596.63M
Gross profit 123382.88M 97529.22M 87334.96M 89046.91M 87152.98M
Reconciled depreciation 2833.10M 2828.69M 3155.21M 3039.60M 3157.99M
Ebit 198833.42M 24151.70M 14150.25M 11301.57M 97598.93M
Ebitda 201666.51M 26980.40M 17305.46M 14341.16M 100756.92M
Depreciation and amortization 2833.10M 2828.69M 3155.21M 3039.60M 3157.99M
Non operating income net other - - - - 0.00000M
Operating income 198833.42M 24151.70M 14150.25M 11301.57M 97598.93M
Other operating expenses 58549.54M 53349.51M 50190.21M 56855.65M 50455.69M
Interest expense 158439.30M 70609.85M 71862.59M 71652.57M 79969.54M
Tax provision 9382.63M 4441.30M 1452.87M -6860.50000M 4767.37M
Interest income 240708.73M 131669.61M 118929.90M 124776.66M 128853.64M
Net interest income 82269.43M 61059.75M 47067.31M 53124.09M 48884.11M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 9382.63M 4441.30M 1452.87M -6860.50000M 4767.37M
Total revenue 123382.88M 97529.22M 87334.96M 89046.91M 87152.98M
Total operating expenses 58549.54M 53349.51M 50190.21M 56855.65M 50455.69M
Cost of revenue - - - 734.21M 715.94M
Total other income expense net -151838.96900M 4141.35M 239.36M 4819.61M -76935.23300M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 37611.82M 23851.75M 12936.75M 22981.68M 15896.33M
Net income applicable to common shares 31011.49M 19574.42M 12512.16M 17899.35M 12648.80M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2172479.98M 2028958.14M 1932532.98M 1725671.89M 1469222.66M
Intangible assets 10801.93M 11014.62M 7031.26M 6220.67M 5920.55M
Earning assets - - - - -
Other current assets 145943.49M 165107.82M 157456.52M 136953.05M 137241.12M
Total liab 1999403.90M 1865369.92M 1787675.79M 1598700.78M 1360657.76M
Total stockholder equity 169365.70M 160278.68M 141995.02M 124567.65M 106661.24M
Deferred long term liab - - - - -
Other current liab -59141.36300M -46760.55800M -41610.45300M -30774.02800M -28626.71200M
Common stock 120000.00M 90000.02M 90000.02M 90000.02M 67000.00M
Capital stock 120000.00M 90000.02M 90000.02M 90000.02M 67000.00M
Retained earnings -9188.50300M 70142.17M 51180.29M 39198.47M 53814.66M
Other liab - 155685.31M 131689.61M 130588.04M 112927.10M
Good will 13.26M 76.02M - - -
Other assets 18601.53M 1520792.59M 1315830.72M 1353069.63M 1036443.22M
Cash 157511.80M 168682.40M 130120.12M 121393.41M 121035.40M
Cash and equivalents - - - - -
Total current liabilities 1055014.59M 46760.56M 41610.45M 30774.03M 28626.71M
Current deferred revenue 1168.84M - - - -
Net debt -157511.79600M -13482.89300M 42313.73M 62568.83M 164003.53M
Short term debt 684577.17M - - - 493954.89M
Short long term debt - - - - 493954.89M
Short long term debt total 1001655.57M 155199.51M 172433.85M 183962.24M 285038.92M
Other stockholder equity 49365.70M 70278.66M 51995.00M 34567.63M -14153.41800M
Property plant equipment - 8825.92M 8541.24M 8230.85M 7882.69M
Total current assets 46785.88M 217857.13M 195896.79M 186574.97M 227433.50M
Long term investments 256841.89M 270391.85M 405232.98M 171575.76M 191542.69M
Net tangible assets - 149188.04M 134963.76M 118346.99M 100740.69M
Short term investments -110725.91200M - - - 436030.81M
Net receivables 52006.72M 49174.73M 65776.66M 65181.56M 106398.10M
Long term debt - - - - 196568.18M
Inventory -98792.60300M - - - 56.74M
Accounts payable 50252.58M 46760.56M 41610.45M 30774.03M 28626.71M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 52592.04M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2086218.35M -290308.41400M -420805.47500M -186027.28400M -205345.93700M
Deferred long term asset charges - - - - -
Non current assets total 2107092.57M 290308.41M 420805.47M 186027.28M 205345.94M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -17883.18700M -50490.77800M -94164.55300M -27287.67500M -11533.20800M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 266.22M
Total cashflows from investing activities -17883.18700M -53278.15200M -95646.41300M -30138.44900M -10594.16500M
Net borrowings -13803.30100M -16653.58000M -12787.63000M -7284.29100M -3097.48000M
Total cash from financing activities -26978.74100M -23778.20000M -19751.12800M -13476.23500M -9013.59500M
Change to operating activities -76826.16100M -161201.32200M 41058.31M -4258.22900M -43131.30400M
Net income 31011.49M 28293.05M 14389.61M 16121.18M 20663.69M
Change in cash 14331.60M -121694.82700M 104253.49M 11600.57M 13165.17M
Begin period cash flow 54494.68M 176189.51M 71936.02M 60335.45M 47183.95M
End period cash flow 68826.28M 54494.68M 176189.51M 71936.02M 60349.12M
Total cash from operating activities 64694.67M -46191.95200M 209330.36M 55374.04M 30250.51M
Issuance of capital stock - - - - -
Depreciation 2833.10M 2828.69M 3155.21M 3039.60M 3157.99M
Other cashflows from investing activities 4216.91M 2031.95M 2265.32M 1473.06M 2925.25M
Dividends paid -11810.30500M -6454.96500M 2404.02M -1876.30500M 1706.45M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -15168.43600M -17323.23500M -19751.12800M -11599.93000M -9013.59500M
Change to netincome 32312.16M 30003.50M 33221.87M 27241.41M 22762.47M
Capital expenditures 6592.81M 4909.27M 3769.40M 4393.65M 2017.94M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 4374.42M -95045.41100M 163516.20M 11466.97M -5729.50800M
Stock based compensation - - - - -
Other non cash items 26475.67M 17731.72M 28269.34M 24746.30M 12158.33M
Free cash flow 58101.86M -51101.22400M 205560.95M 50980.39M 28232.58M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
BDORY
Banco Do Brasil SA		 - -% 3.96 3.84 4.59 0.22 0.78 0.09
HDB
HDFC Bank Limited ADR		 -1.95 2.57% 73.93 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd		 -0.32 0.96% 32.98 6.61 5.68 0.48 0.77 3.43
CIHHF
China Merchants Bank Co Ltd Class H		 - -% 6.50 6.10 5.67 0.44 0.77 3.43
IBN
ICICI Bank Limited		 -0.405 1.21% 33.09 17.79 16.95 0.07 3.08

Reports Covered

Stock Research & News

View All

Profile

Banco do Brasil S.A., together with its subsidiaries, provides banking products and services for individuals, companies, and public sectors in Brazil and internationally. The company operates through Banking; Investments; Resource Management; Insurance, Pension, and Capitalization; Payments Method; and Other segments. The Banking segment offers various products and services, including deposits, credit operations, and other services to retail, wholesale, and government markets, as well as to micro-entrepreneurs and informal sectors. The Investments segment engages in the domestic capital markets, intermediation and distribution of debts and equity instruments in primary and secondary capital markets; and provision of financial services. The Resource Management segment engages in the purchase, sale, and custody of bonds and securities, as well as the portfolio management and administration of funds and investment clubs. The Insurance, Pension, and Capitalization segment provides life, property, and automobile insurance products, as well as supplementary pension and capitalization plans. The Payments Method segment is involved in the capturing, transmission, processing, and financial settlement for electronic transactions. The Other segment engages in the provision of credit recovery and consortium management services; development, manufacturing, sale, rental, and integration of digital electronic equipment and systems, peripherals, programs, inputs, and computing supplies. The company was incorporated in 1808 and is headquartered in Brasília, Brazil.

Banco Do Brasil SA

EdifIcio Banco do Brasil, Brasília, DF, Brazil

Key Executives

Name Title Year Born
Mr. Fausto de Andrade Ribeiro CEO, Director & Member of the Exec. Board NA
Mr. Jose Ricardo Fagonde Forni CFO, Chief Financial Management & Investor Relations Officer, VP and Member of Exec. Board 1971
Mr. Renato Luiz Bellinetti Naegele Chief Agribusiness Officer & Member of Exec. Board NA
Mr. João Leocir Dal Rosso Frescura Operations Officer NA
Mr. Ênio Mathias Ferreira Chief Corp. Officer, VP & Member of Exec. Board 1971
Mr. Carlos Motta dos Santos Chief Retail Bus. Officer, VP & Member of Exec. Board 1970
Ms. Ana Paula Teixeira de Sousa Chief Internal Controls & Risk Management Officer, VP and Member of Exec. Board 1972
Mr. Joao Carlos de Nobrega Pecego Chief Wholesale Officer, VP & Member of Exec. Board 1964
Mr. Marcelo Cavalcante de Oliveira Lima Chief Technology & Digital Bus. and Member of Exec. Board 1968
Mr. Antonio Jose Barreto de Araujo Jr. Chief Gov. Affairs & Sustainability Officer, VP and Member of Exec. Board NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.