Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Boliden AB ADR

Basic Materials US BDNNY

108.19USD
-4.47(3.97%)

Last update at 2026-06-24T15:19:00Z

Day Range

107.64109.42
LowHigh

52 Week Range

58.15160.93
LowHigh

Fundamentals

  • Previous Close 112.66
  • Market Cap17277.44M
  • Volume412
  • P/E Ratio16.69
  • Dividend Yield-%
  • EBITDA21154.00M
  • Revenue TTM91163.00M
  • Revenue Per Share TTM653.50
  • Gross Profit TTM 13033.00M
  • Diluted EPS TTM7.29

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 11186.82M 12555.00M 7600.00M 15601.00M 10839.00M
Minority interest -5.00000M -4.00000M -1.00000M -1.00000M -4.00000M
Net income 8839.67M 10022.00M 6073.00M 12410.00M 8701.00M
Selling general administrative 1305.00M 1256.00M 1079.00M 1013.00M 619.00M
Selling and marketing expenses 623.00M 756.00M 733.00M 651.00M 516.00M
Gross profit 14839.62M 12902.00M 10737.00M 18147.00M 12930.00M
Reconciled depreciation 8780.00M 1670.00M 6385.00M 6162.00M 5621.00M
Ebit 12563.91M 13798.00M 8212.00M 15895.00M 11082.00M
Ebitda 20817.02M 20581.00M 14570.00M 21970.00M 16678.00M
Depreciation and amortization 8253.11M 6783.00M 6358.00M 6075.00M 5596.00M
Non operating income net other - - - - -
Operating income 11812.85M 13692.00M 8287.00M 15895.00M 11082.00M
Other operating expenses 76084.67M 75515.00M 70267.00M 71023.00M 57796.00M
Interest expense 1379.91M 1357.00M 834.00M 227.00M 230.00M
Tax provision 2492.00M 2529.00M 1735.00M 3191.00M 2135.00M
Interest income 178.00M 220.00M 64.00M 49.00M 1.00M
Net interest income -1290.00000M -1137.00000M -688.00000M -292.00000M -244.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2342.45M 2529.00M 1526.00M 3191.00M 2135.00M
Total revenue 87897.52M 89207.00M 78554.00M 86437.00M 68636.00M
Total operating expenses 3026.77M -790.00000M 2450.00M 2733.00M 2090.00M
Cost of revenue 73057.90M 76305.00M 67817.00M 68290.00M 55706.00M
Total other income expense net -626.03333M -1137.00000M -687.00000M -294.00000M -243.00000M
Discontinued operations - - - - -
Net income from continuing ops 9409.00M 10026.00M 6995.00M 12410.00M 8704.00M
Net income applicable to common shares - - - 12410.00M 8701.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 143398.49M 116192.00M 101957.00M 96376.00M 80549.00M
Intangible assets 127.00M 189.00M 297.00M 238.00M 214.00M
Earning assets - - - - -
Other current assets 407.01M 1067.00M 2162.00M -1.00000M 4107.00M
Total liab 66859.16M 51181.00M 45538.00M 38051.00M 29668.00M
Total stockholder equity 76513.33M 64992.00M 56404.00M 58311.00M 50866.00M
Deferred long term liab - - - 178.00M 158.00M
Other current liab 8399.15M 4150.00M 4059.00M 5083.00M 546.00M
Common stock 602.01M 579.00M 579.00M 579.00M 579.00M
Capital stock 602.00M 579.00M 579.00M 579.00M 579.00M
Retained earnings 65616.14M 56371.00M 48395.00M 49581.00M 44281.00M
Other liab - - - 11441.00M 11099.00M
Good will 3151.05M 3277.00M 3240.00M 3295.00M 3153.00M
Other assets - 1.00M - 1044.00M 1.00M
Cash 9237.16M 7052.00M 4978.00M 12159.00M 8251.00M
Cash and equivalents - - - - -
Total current liabilities 24399.42M 23074.00M 18396.00M 15832.00M 12445.00M
Current deferred revenue - - 410.00M - 3049.00M
Net debt 14558.25M 9455.00M 9604.00M -967.00000M -2089.00000M
Short term debt 1828.03M 5007.00M 3012.00M 414.00M 38.00M
Short long term debt 1828.00M 5007.00M 2962.00M 350.00M 0.00000M
Short long term debt total 23795.41M 16507.00M 14582.00M 11192.00M 6162.00M
Other stockholder equity 9667.17M 8042.00M 7430.00M 8151.00M 6006.00M
Property plant equipment - - - 52036.00M 45914.00M
Total current assets 41459.72M 38453.00M 33091.00M 39926.00M 30358.00M
Long term investments - - - - -
Net tangible assets - - - 54956.00M 47408.00M
Short term investments - - 11.00M - -470.00000M
Net receivables 7737.13M 8334.00M 3964.00M 5490.00M 3764.00M
Long term debt 21967.00M 11500.00M 11462.00M 10639.00M 5993.00M
Inventory 24078.42M 22000.00M 21987.00M 22278.00M 18000.00M
Accounts payable 14172.25M 13626.00M 10915.00M 10335.00M 8812.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 628.01M - 1490.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.00M 221.00M 573.00M 765.00M 1.00M
Deferred long term asset charges - - - - -
Non current assets total 101938.77M 77738.00M 68866.00M 56450.00M 50190.00M
Capital lease obligations 358.00M 450.00M 158.00M 203.00M 169.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -51.00000M -3229.00000M -14503.00000M -10069.00000M -6.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -28139.54000M -14996.00000M -15536.00000M -10069.00000M -5996.00000M
Net borrowings 7858.00M 1461.00M 3421.00M 4689.00M -60.00000M
Total cash from financing activities 10754.42M -590.00000M -3827.00000M -2423.00000M -3957.00000M
Change to operating activities - - - 2370.00M 1020.00M
Net income 8839.67M 2859.00M 6073.00M 15601.00M 10839.00M
Change in cash 3353.31M 2074.00M -7181.00000M 3908.00M 3191.00M
Begin period cash flow 5883.85M 4978.00M 12159.00M 8251.00M 5060.00M
End period cash flow 9237.16M 7052.00M 4978.00M 12159.00M 8251.00M
Total cash from operating activities 19444.63M 17659.00M 12183.00M 16398.00M 13144.00M
Issuance of capital stock 3675.00M 0.00000M - - -
Depreciation 8253.11M 1670.00M 6358.00M 6162.00M 5621.00M
Other cashflows from investing activities -13526.45600M -11775.00000M -116.00000M - -1.00000M
Dividends paid - 2051.00M 7248.00M -7111.00000M -3898.00000M
Change to inventory 889.00M 1722.00M 738.00M -3878.00000M -2950.00000M
Change to account receivables - -2893.00000M -706.00000M -1243.00000M 1209.00M
Sale purchase of stock -85.53900M 0.00000M -3145.00000M - -
Other cashflows from financing activities -472.49900M - -15537.00000M 5558.00M 1.00M
Change to netincome - - - 836.00M -457.00000M
Capital expenditures 14516.26M 14988.00M 15420.00M 10028.00M 5989.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3753.38M 1922.00M 722.00M -2750.00000M -722.00000M
Stock based compensation - - - - -
Other non cash items -1401.52600M 11208.00M -970.00000M -2615.00000M -2594.00000M
Free cash flow 4928.37M 2671.00M -3348.00000M 6370.00M 7155.00M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BDNNY
Boliden AB ADR		 -4.47 3.97% 108.19 16.69 11.24 1.68 2.07 1.83 7.78
BHPLF
BHP Group Limited		 0.0025 0.0061% 41.19 19.59 15.20 3.72 3.95 4.00 7.44
BHP
BHP Group Limited		 -2.245 2.73% 80.00 19.28 15.06 3.66 3.92 3.99 7.42
RTNTF
Rio Tinto Group		 - -% 129.57 17.11 11.85 2.81 2.79 2.88 7.27
RTPPF
Rio Tinto Group		 - -% 94.32 14.16 9.87 2.26 2.29 2.35 5.93

Reports Covered

Stock Research & News

View All

Profile

Boliden AB (publ) engages in the extracting, producing, and recycling of base metals in Sweden, Finland, other Nordic region, Germany, the United Kingdom, Europe, North America, and internationally. The company operates through Business Area Mines and Business Area Smelters segments. It explores copper, zinc, nickel, lead, gold, silver, cobalt, sulphuric acid, tellurium, platinum, palladium, rhodium, iridium, ruthenium, and osmium deposits. The company operates the Aitik, the Boliden Area, and Garpenberg mines in Sweden; the Tara mine in Ireland; the Kevitsa mines in Finland; the Somincor mine in Portugal; Kokkola smelters in Finland; Odda zinc smelters in Norway; the Rönnskär smelter in Sweden; Harjavalta copper smelters in Finland; and the Bergsöe lead smelter in Sweden. It sells its metals primarily to industrial customers. The company was founded in 1924 and is headquartered in Stockholm, Sweden.

Boliden AB ADR

Klarabergsviadukten 90, Stockholm, Sweden, 101 20

Key Executives

Name Title Year Born
Mr. Mikael Staffas M.Sc., MBA Pres & CEO 1965
Mr. Håkan Gabrielsson Chief Financial Officer 1967
Mr. Göran Kördel Chief Information Officer NA
Mr. Olof Grenmark Director Investor Relations NA
Mr. Klas Nilsson Director of Group Communications NA
Mr. Lars-Göran Björkqvist Head of New Bus. Area Zinc Smelting Operations 1950
Gunnar Agmalm Head of Ore Base & Project Evaluation NA
Mr. Stefan Romedahl Pres of Boliden Mines 1967
Mr. Daniel Peltonen Pres of Boliden Smelters 1971
Mr. Mikael Staffas M.Sc., MBA President & CEO 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.