MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T20:59:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 15601.00M | 10839.00M | 8668.00M | 7337.00M | 8763.00M |
Minority interest | -1.00000M | -4.00000M | 13.00M | 12.00M | 11.00M |
Net income | 12410.00M | 8701.00M | 6799.00M | 5786.00M | 7198.00M |
Selling general administrative | 1013.00M | 619.00M | 675.00M | 688.00M | 648.00M |
Selling and marketing expenses | 651.00M | 516.00M | 505.00M | 486.00M | 438.00M |
Gross profit | 18147.00M | 12930.00M | 10805.00M | 9414.00M | 10693.00M |
Reconciled depreciation | 6162.00M | 5621.00M | 5693.00M | 5092.00M | 4930.00M |
Ebit | 15895.00M | 11082.00M | 8935.00M | 7597.00M | 8949.00M |
Ebitda | 21970.00M | 16678.00M | 14463.00M | 12636.00M | 13879.00M |
Depreciation and amortization | 6075.00M | 5596.00M | 5528.00M | 5039.00M | 4930.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 15895.00M | 11082.00M | 8935.00M | 7597.00M | 9004.00M |
Other operating expenses | 71023.00M | 57796.00M | 47617.00M | 42598.00M | 43652.00M |
Interest expense | 227.00M | 230.00M | 229.00M | 242.00M | 212.00M |
Tax provision | 3191.00M | 2135.00M | 1867.00M | 1548.00M | 1562.00M |
Interest income | 49.00M | 1.00M | 2.00M | 11.00M | 0.00000M |
Net interest income | -292.00000M | -244.00000M | -269.00000M | -260.00000M | -240.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 3191.00M | 2135.00M | 1867.00M | 1548.00M | 1562.00M |
Total revenue | 86437.00M | 68636.00M | 56321.00M | 49936.00M | 52454.00M |
Total operating expenses | 2733.00M | 2090.00M | 2101.00M | 2076.00M | 1891.00M |
Cost of revenue | 68290.00M | 55706.00M | 45516.00M | 40522.00M | 41761.00M |
Total other income expense net | -294.00000M | -243.00000M | -267.00000M | -260.00000M | -241.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 12410.00M | 8704.00M | 6801.00M | 5789.00M | 7201.00M |
Net income applicable to common shares | 12410.00M | 8701.00M | 6799.00M | 5786.00M | 7198.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 96376.00M | 80549.00M | 72492.00M | 66424.00M | 58727.00M |
Intangible assets | 238.00M | 214.00M | 185.00M | 163.00M | 157.00M |
Earning assets | - | - | - | - | - |
Other current assets | -1.00000M | 4107.00M | 5543.00M | -1.00000M | 2.00M |
Total liab | 38051.00M | 29668.00M | 26854.00M | 24983.00M | 19716.00M |
Total stockholder equity | 58311.00M | 50866.00M | 45625.00M | 41429.00M | 39000.00M |
Deferred long term liab | 178.00M |