Baristas Coffee Company Inc

Consumer Defensive US BCCI

0.0001USD
-(-%)

Last update at 2025-05-20T20:00:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

0.00010.005
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap0.02M
  • Volume3500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.71129M
  • Revenue TTM0.79M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.19M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Type yearly yearly yearly yearly yearly
Date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Income before tax -0.36054M -1.36056M -6.31945M -3.85840M -2.04000M
Minority interest - - -0.08466M 0.02M 0.02M
Net income -0.36054M -1.36056M -6.21718M -3.76102M -2.04000M
Selling general administrative 0.20M 1.08M 1.49M 3.93M 2.18M
Selling and marketing expenses - - - - -
Gross profit 0.12M 0.43M 0.77M 0.86M 1.05M
Reconciled depreciation - - - - -
Ebit -0.22823M -0.46310M -0.84453M -3.23787M -1.26572M
Ebitda - -0.41006M -0.70393M -3.06247M -1.13273M
Depreciation and amortization - 0.05M 0.14M 0.18M 0.13M
Non operating income net other - - - - -
Operating income -0.32268M -0.71419M -0.86584M -3.23787M -1.26572M
Other operating expenses 0.05M 1.27M 2.07M 4.54M 2.68M
Interest expense 0.00000M 0.19M 0.23M 0.03M 0.12M
Tax provision - - - - -
Interest income - - - - -
Net interest income - -0.18957M - - -
Extraordinary items - - - - -
Non recurring 0.19M 0.19M 0.19M - -
Other items - - - - -
Income tax expense 0.00000M 0.44M 0.13M -0.06437M 0.12M
Total revenue 0.18M 0.56M 1.21M 1.30M 1.42M
Total operating expenses 0.00000M 1.15M 1.63M 4.10M 2.31M
Cost of revenue 0.06M 0.13M 0.44M 0.43M 0.37M
Total other income expense net 0.09M -0.45679M -5.24390M -0.58752M -0.65854M
Discontinued operations - - - - -
Net income from continuing ops -0.36054M -1.36056M -3.25249M -3.85840M -2.04000M
Net income applicable to common shares -0.36054M -1.36056M -3.15022M -3.76102M -2.04000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Total assets 0.69M 0.92M 0.88M 0.84M 3.31M
Intangible assets - 0.25M 0.25M 0.25M 0.04M
Earning assets - - - - -
Other current assets 0.00333M 0.00233M 0.00175M 0.07M 0.07M
Total liab 1.36M 1.08M 0.98M 1.00M 1.87M
Total stockholder equity -0.67528M -0.15316M -0.09583M -0.15720M 1.44M
Deferred long term liab - - - - -
Other current liab 0.54M 0.48M 0.44M 0.50M -
Common stock 0.19M 0.19M 0.18M 0.17M 0.11M
Capital stock - - - - -
Retained earnings -17.78700M -17.13000M -16.75581M -16.45861M -13.31531M
Other liab - - - - -
Good will - 0.25M 0.25M 0.25M 2.77M
Other assets - 0.00000M 0.00000M 0.00000M -
Cash 0.00241M 0.00335M 0.00023M - 0.00090M
Cash and equivalents - - - - -
Total current liabilities 1.33M 1.02M 0.94M 0.99M 1.87M
Current deferred revenue - - - 0.00440M -
Net debt 0.77M 0.56M 0.47M 0.42M -
Short term debt 0.74M 0.51M 0.43M 0.41M 0.39M
Short long term debt - - - - 0.39M
Short long term debt total 0.78M 0.56M 0.47M 0.42M -
Other stockholder equity 16.44M 16.34M 16.09M 15.96M -0.00192M
Property plant equipment - - - - 0.01M
Total current assets 0.62M 0.61M 0.57M 0.59M 0.49M
Long term investments - - - - -
Net tangible assets - - - - -1.36373M
Short term investments - - - - -
Net receivables 0.61M 0.60M 0.56M 0.51M 0.42M
Long term debt - - - - -
Inventory - 0.00285M 0.00755M 0.00502M 0.00535M
Accounts payable 0.05M 0.04M 0.07M 0.07M 1.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.46M 0.42M 0.37M 0.15M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M -0.18280M -0.18280M -0.25000M -
Deferred long term asset charges - - - - -
Non current assets total 0.07M 0.32M 0.32M 0.25M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Type yearly yearly yearly yearly yearly
Date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Investments -0.02375M -0.29821M 0.00898M 0.00898M 0.00898M
Change to liabilities -0.06499M -0.06138M -0.00538M -0.01751M 0.00494M
Total cashflows from investing activities 0.04M 0.00641M 0.00462M -0.24805M -0.08360M
Net borrowings 0.09M 0.02M 0.32M 0.52M 0.20M
Total cash from financing activities 0.09M 0.02M 0.32M 0.84M 0.39M
Change to operating activities -0.06200M 0.00688M 0.01M -0.00072M 0.30M
Net income -0.36054M -1.20307M -6.21718M -3.76102M -2.04000M
Change in cash -0.00357M 0.00447M -0.02147M 0.02M 0.02M
Begin period cash flow 0.00447M - 0.02M - -
End period cash flow - 0.00447M - 0.02M -
Total cash from operating activities -0.13302M 0.28M -0.35055M -0.56601M -0.31054M
Issuance of capital stock - - - - -
Depreciation 0.05M 0.05M 0.14M 0.18M 0.13M
Other cashflows from investing activities 0.07M 0.07M 0.07M -0.30462M -
Dividends paid - - - - -
Change to inventory 0.00277M 0.01M 0.00878M 0.00146M -0.00200M
Change to account receivables - 0.00000M -0.00231M -0.07500M -0.00307M
Sale purchase of stock - - - 0.32M 0.20M
Other cashflows from financing activities - 0.22M 0.34M 0.87M 0.22M
Change to netincome 0.30M 1.17M 2.34M 2.70M 0.72M
Capital expenditures 0.00000M 0.00000M 0.00435M 0.25M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -0.04213M 0.01M -0.09178M 0.30M
Stock based compensation - 0.28M 0.26M 2.62M 0.63M
Other non cash items - 1.19M 5.45M 0.49M 0.66M
Free cash flow - 0.28M -0.35491M -0.81406M -0.39414M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BCCI
Baristas Coffee Company Inc
- -% 0.0001 - - 0.02 1.42 4.43 5.37
NSRGF
Nestle SA
- -% 104.86 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR
- -% 106.12 26.82 18.66 3.18 7.07 3.81 21.70
KHC
Kraft Heinz Co
0.02 0.07% 27.90 15.59 11.79 1.64 0.88 2.34 11.32
DANOY
Danone PK
0.23 1.38% 16.88 28.42 16.39 1.44 2.23 1.85 12.41

Reports Covered

Stock Research & News

Profile

Barista Coffee Company, Inc., doing business as Baristas, operates as a specialty drive-through beverage retailer in the United States. The company offers hot and cold beverages, including specialty coffees, blended teas, and other custom drinks, as well as smoothies, fresh-baked pastries, and other confections. It also provides beverages, such as hot apple cider, hot chocolate, frozen coffees, and other products. In addition, the company promotes and sells Baristas merchandise, calendars, mugs, T-shirts, and hats. Barista Coffee Company, Inc. also sells its merchandise and other novelties through its baristas.tv Website. The company was formerly known as Innovative Communications, Inc. and changed its name to Barista Coffee Company, Inc. in May 2010. Barista Coffee Company, Inc. was founded in 1996 and is headquartered in Kent, Washington.

Baristas Coffee Company Inc

411 Washington Avenue North, Kent, WA, United States, 98032

Key Executives

Name Title Year Born
Mr. Barry Brian Henthorn Chairman, CEO, CTO, CFO, Principal Accounting Officer & Sec. 1967
Mr. Alexander Michael Adams Head of Compliance Board 1943
Mr. Barry Brian Henthorn Chairman of the Board, CEO, CTO, CFO, Principal Accounting Officer & Secretary 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.