Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

BASE Inc

Technology US BAINF

1.4USD
0.00(0%)

Last update at 2026-06-18T20:00:00Z

Day Range

1.401.40
LowHigh

52 Week Range

1.872.61
LowHigh

Fundamentals

  • Previous Close 1.40
  • Market Cap225.71M
  • Volume200
  • P/E Ratio19.60
  • Dividend Yield3.24%
  • EBITDA1749.00M
  • Revenue TTM20729.00M
  • Revenue Per Share TTM180.10
  • Gross Profit TTM 9990.00M
  • Diluted EPS TTM0.10

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1645.43M -71.00000M -602.00000M -1735.00000M -1218.00000M
Minority interest - - - - -
Net income 1828.59M 340.00M -606.00000M -1732.00000M -1194.00000M
Selling general administrative - - 4984.00M - -
Selling and marketing expenses - - 474.00M - -
Gross profit 9998.72M 7167.00M 5033.00M 4737.00M 5624.00M
Reconciled depreciation 62.00M 30.00M 2.00M 49.00M 45.00M
Ebit 1688.47M -68.00000M -602.00000M -1495.00000M -960.00000M
Ebitda 1750.53M -38.00000M -600.00000M -1446.00000M -915.00000M
Depreciation and amortization 62.05M 30.00M 2.00M 49.00M 45.00M
Non operating income net other - - - - -
Operating income 1688.47M 772.00M -425.00000M -1508.00000M -977.00000M
Other operating expenses 19058.62M 15209.00M 12105.00M 11247.00M 10908.00M
Interest expense 14.01M 3.00M 0.00000M 0.00000M 0.00000M
Tax provision -187.00000M -411.00000M 4.00M -3.00000M -24.00000M
Interest income 39.00M 2.00M 0.00000M 0.00000M 0.00000M
Net interest income 25.00M -1.00000M -1.00000M -1.00000M -3.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -187.16318M -411.00000M 4.00M -3.00000M -24.00000M
Total revenue 20747.09M 15981.00M 11680.00M 9739.00M 9931.00M
Total operating expenses 8310.25M 6395.00M 5458.00M 6245.00M 6601.00M
Cost of revenue 10748.37M 8814.00M 6647.00M 5002.00M 4307.00M
Total other income expense net -43.03752M -843.00000M -177.00000M -227.00000M -241.00000M
Discontinued operations - - - - -
Net income from continuing ops 1831.00M 340.00M -1031.00000M -1732.00000M -1194.00000M
Net income applicable to common shares - - - -1732.00000M -1194.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 57853.44M 46288.00M 37297.00M 31278.00M 31991.00M
Intangible assets 1199.05M 1.00M - - 3.00M
Earning assets - - - - -
Other current assets 2996.61M 1661.00M 14738.00M 559.00M 749.00M
Total liab 42719.24M 32689.00M 24297.00M 17779.00M 16887.00M
Total stockholder equity 14936.02M 13599.00M 13000.00M 13499.00M 15104.00M
Deferred long term liab - - - - -
Other current liab 1875.64M 1246.00M 11029.00M 5949.00M 4078.00M
Common stock 8854.72M 8735.00M 8669.00M 8614.00M 8552.00M
Capital stock 8847.00M 8735.00M 8669.00M 8614.00M 8552.00M
Retained earnings 2017.76M -266.00000M -606.00000M -2545.00000M -813.00000M
Other liab - - - 58.00M 63.00M
Good will 1394.22M 0.00000M - - -
Other assets - 2.00M - - 1.00M
Cash 26890.44M 25730.00M 22227.00M 22344.00M 24053.00M
Cash and equivalents - - - - -
Total current liabilities 41347.05M 31888.00M 24244.00M 17720.00M 16823.00M
Current deferred revenue 172.15M - 115.00M - -
Net debt -25993.66261M -25003.00000M -22227.00000M -22344.00000M -24053.00000M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 896.78M 727.00M - - -
Other stockholder equity 3661.19M 4999.00M 4937.00M 7430.00M 7365.00M
Property plant equipment - - - - 101.00M
Total current assets 52369.66M 45252.00M 36965.00M 30946.00M 31433.00M
Long term investments - - - - -
Net tangible assets - - - 13500.00M 15102.00M
Short term investments - - - 66.00M -
Net receivables 22482.60M 17861.00M 13621.00M 7847.00M 6536.00M
Long term debt 896.00M 727.00M - - -
Inventory - - - - -
Accounts payable 39299.26M 30642.00M 13215.00M 11771.00M 12745.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 402.35M 131.00M 4.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 692.60M -1.00000M 332.00M 359.00M 453.00M
Deferred long term asset charges - - - - -
Non current assets total 5483.78M 1034.00M 332.00M 332.00M 557.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -1974.00000M -159.00000M -53.00000M -28.00000M -21.00000M
Change to liabilities - - - -973.00000M 3756.00M
Total cashflows from investing activities -3076.68241M -159.00000M -53.00000M -28.00000M -21.00000M
Net borrowings -80.00000M -10.00000M 0.00000M - -
Total cash from financing activities -1073.93631M 3.00M 16.00M 26.00M 21.00M
Change to operating activities - - - 625.00M -864.00000M
Net income 1828.59M -71.00000M -602.00000M -1735.00000M -1218.00000M
Change in cash 1222.74M 3503.00M -117.00000M -1709.00000M 1782.00M
Begin period cash flow 25667.70M 22227.00M 22344.00M 24053.00M 22271.00M
End period cash flow 26890.44M 25730.00M 22227.00M 22344.00M 24053.00M
Total cash from operating activities 3285.86M 3657.00M -80.00000M -1706.00000M 1782.00M
Issuance of capital stock 13.00M 10.00M 16.00M 26.00M 21.00M
Depreciation 62.05M 30.00M 2.00M 49.00M 45.00M
Other cashflows from investing activities -51.04450M -46.00000M - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -5131.47388M -4019.00000M -5840.00000M - -1645.00000M
Sale purchase of stock -1007.87872M 0.00000M 0.00000M 0.00000M -
Other cashflows from financing activities 1.00M 3.00M -53.00000M -28.00000M -21.00000M
Change to netincome - - - 328.00M 63.00M
Capital expenditures 12.01M 26.00M 53.00M 28.00M 21.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1617.41M 3281.00M 260.00M -542.00000M 3268.00M
Stock based compensation 322.00M 220.00M 73.00M 42.00M 11.00M
Other non cash items -222.19372M 197.00M 187.00M 152.00M -387.00000M
Free cash flow 3273.85M 3631.00M -133.00000M -1734.00000M 1761.00M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BAINF
BASE Inc		 - -% 1.40 19.60 1111.11 0.01 2.45 0.41 4.92
SAPGF
SAP SE		 -7.14 4.56% 149.37 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -5.71 3.68% 149.51 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 -1.66 1.09% 150.12 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 -9.23 3.46% 257.77 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

BASE,Inc. engages in the planning, development, and operation of web services in Japan. The company offers BASE, an online shop opening service that allows anyone to create an online shop; and PAY ID, a shopping service that provides payment experiences for purchasers shopping online, as well as enables them to discover new products and repeat purchases. It also provides PAY.JP, a payment API that allows developers to implement online payment functions to their services; E-Store ShopServe, a platform for building e-commerce websites, and YELL BANK, a financial service that allows shop owners who use the online shop opening service BASE to raise funds. BASE,Inc. was incorporated in 2012 and is based in Tokyo, Japan.

BASE Inc

Sumitomo Real Estate Roppongi Grand Tower, Tokyo, Japan, 106-6237

Key Executives

Name Title Year Born
Mr. Yuta Tsuruoka CEO, Pres, Sr. Exec. Officer & Representative Director 1999
Mr. Ken Harada Sr. Exec. Officer, CFO & Director NA
Mr. Kenji Yamamura Sr. Exec. Officer & COO NA
Mr. Shinichi Fujikawa Sr. Exec. Officer & Sr. VP of Devel. 1973
Masaki Kawaguchi Exec. Officer NA
Masahito Jinguji Exec. Officer NA
Nao Takahashi Exec. Officer NA
Kosuke Hotta Exec. Officer NA
Mr. Yuta Tsuruoka Founder, Chairman & CEO 1989
Mr. Ken Harada Senior Executive Officer, CFO & Director 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.