Azelis Group NV

Basic Materials US AZLGF

15.68USD
-(-%)

Last update at 2025-05-20T20:00:00Z

Day Range

15.1215.12
LowHigh

52 Week Range

18.3624.44
LowHigh

Fundamentals

  • Previous Close 15.68
  • Market Cap4870.16M
  • Volume100
  • P/E Ratio27.40
  • Dividend Yield1.18%
  • EBITDA464.63M
  • Revenue TTM4156.66M
  • Revenue Per Share TTM17.06
  • Gross Profit TTM 944.95M
  • Diluted EPS TTM0.73

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 314.67M 120.20M 91.90M 58.23M -
Minority interest -5.68600M -2.46900M 2.07M 0.84M 0.86M
Net income 213.19M 67.76M 81.90M 47.97M -
Selling general administrative 70.96M 85.46M 113.90M 53.29M -
Selling and marketing expenses 87.80M 62.49M - 50.11M -
Gross profit 960.74M 641.67M 523.70M 434.36M -
Reconciled depreciation 84.73M 59.38M 50.93M 45.74M -
Ebit 348.51M 170.10M 180.77M 120.95M -26.75280M
Ebitda 433.24M 229.48M 231.70M 166.69M -
Depreciation and amortization 84.73M 59.38M 50.93M 45.74M -
Non operating income net other - - - - -
Operating income 388.43M 207.81M 173.50M 128.89M -
Other operating expenses 3736.47M 2619.48M 2165.50M 1962.71M 2.90M
Interest expense 38.22M 49.90M 86.50M 59.40M 0.00000M
Tax provision 95.79M 49.97M 9.90M 10.25M -
Interest income 0.62M 0.62M 4.90M 0.50M -
Net interest income -76.09800M -86.30900M -81.60000M -67.50500M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 95.79M 49.97M 9.90M 10.25M -4.86240M
Total revenue 4124.90M 2827.30M 2339.00M 2095.01M -
Total operating expenses 572.32M 433.86M 350.20M 302.07M -
Cost of revenue 3164.16M 2185.62M 1815.30M 1660.65M -
Total other income expense net -73.75600M -87.61500M -81.60000M -70.66200M -
Discontinued operations - - - - -
Net income from continuing ops 218.88M 70.22M 82.00M 47.98M -
Net income applicable to common shares 213.19M 67.76M 70.96M 47.97M -51.59280M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5572.23M 4976.73M 3981.80M 2954.59M 2880.33M
Intangible assets 1345.42M 1170.49M 1004.26M 821.36M 840.11M
Earning assets - - - - -
Other current assets 100.91M -0.00100M 1.52M 0.24M -0.00200M
Total liab 2895.65M 2537.05M 1730.46M 1736.69M 1645.70M
Total stockholder equity 2590.00M 2384.53M 2227.55M 1215.83M 1233.78M
Deferred long term liab - - 3.54M 5.98M 0.27M
Other current liab 356.02M 336.49M 191.44M 78.47M 52.57M
Common stock 5880.00M 5680.00M 5680.00M 11.75M 11.75M
Capital stock 5880.00M 5680.00M 5680.00M 11.75M 11.75M
Retained earnings 637.08M 405.76M 164.57M 95.63M 25.32M
Other liab - 302.14M 157.92M 128.81M 153.22M
Good will 2409.25M 2174.26M 1803.27M 1345.94M 1357.24M
Other assets - 32.36M 15.38M 13.18M 0.00100M
Cash 484.87M 268.16M 141.29M 163.25M 102.58M
Cash and equivalents - - - - -
Total current liabilities 939.75M 975.35M 678.43M 417.08M 370.68M
Current deferred revenue - - - 78.47M 52.57M
Net debt 1291.22M 1167.53M 871.14M 1129.18M 1109.75M
Short term debt 125.12M 176.12M 118.33M 101.64M 90.52M
Short long term debt 98.85M 155.74M 103.13M 89.28M 80.02M
Short long term debt total 1776.10M 1435.69M 1012.44M 1292.44M 1212.33M
Other stockholder equity -7854.15400M -3701.23100M -3617.02000M 1108.45M 1196.71M
Property plant equipment - 154.87M 118.59M 87.96M 74.54M
Total current assets 1593.49M 1444.52M 1043.67M 691.92M 600.37M
Long term investments - - - - -
Net tangible assets - -960.21000M -576.43000M -945.48500M -963.29300M
Short term investments 0.06M 0.28M 1.52M 0.24M 1.44M
Net receivables 444.86M 548.34M 433.38M 260.64M 233.94M
Long term debt 1550.63M 1178.39M 840.03M 1145.09M 1086.79M
Inventory 562.79M 627.74M 467.47M 267.78M 262.41M
Accounts payable 434.08M 462.73M 368.66M 236.97M 227.59M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3927.07700M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 27.16M 0.28M 3.04M 0.48M 2.88M
Deferred long term asset charges - - - - -
Non current assets total 3978.74M 3532.21M 2938.13M 2262.67M 2279.95M
Capital lease obligations 126.62M 101.56M 69.28M 58.06M 45.52M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -572.10800M -652.17100M -115.35100M -159.32000M -
Change to liabilities 22.34M 80.39M -0.41400M -39.25900M 41.00M
Total cashflows from investing activities -572.10800M -652.17100M -115.35100M -159.32000M -3323.81280M
Net borrowings 400.45M -338.95200M 62.45M 96.83M 564.32M
Total cash from financing activities 341.04M 523.83M 62.45M 96.83M 3368.88M
Change to operating activities 1.14M -1.22600M 2.19M 0.57M 0.57M
Net income 218.88M 70.22M 71.01M 47.98M -51.59280M
Change in cash 136.98M -38.92700M 53.08M 8.36M 187.81M
Begin period cash flow 100.77M 139.70M 86.62M 78.25M -
End period cash flow 237.75M 100.77M 139.69M 86.62M 78.25M
Total cash from operating activities 368.59M 89.90M 117.02M 75.89M 148.02M
Issuance of capital stock 0.00000M 930.00M - 0.00000M -
Depreciation 84.73M 59.38M 50.93M 45.74M 12.69M
Other cashflows from investing activities - - - - -55.22160M
Dividends paid 7.01M 7.01M 7.01M 7.01M -
Change to inventory -65.75100M -101.37300M 1.22M 13.33M -48.68400M
Change to account receivables 27.19M -47.90100M 4.18M 1.32M 131.44M
Sale purchase of stock -2.99900M - - - -
Other cashflows from financing activities 568.43M 825.17M -115.35100M 105.83M -64.69920M
Change to netincome 85.75M 1.55M -16.05100M 6.22M 61.60M
Capital expenditures 18.44M 18.29M 12.07M 12.30M 9.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -15.07700M -70.10500M 7.19M -24.04400M -
Stock based compensation 0.84M - - - -
Other non cash items 79.22M 30.39M -12.10900M 6.21M -
Free cash flow 350.15M 71.61M 104.95M 63.59M -

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AZLGF
Azelis Group NV
- -% 15.68 27.40 18.52 1.17 1.71 1.45 13.35
LIN
Linde plc Ordinary Shares
-0.48 0.10% 459.85 33.77 28.90 6.56 5.42 7.03 18.92
AIQUF
L'Air Liquide S.A
5.27 2.56% 211.43 29.39 24.69 3.41 3.97 3.87 15.91
AIQUY
Air Liquide SA ADR
0.23 0.54% 41.90 30.34 23.04 3.63 3.77 3.88 15.62
SHW
Sherwin-Williams Co
-3.35 0.93% 355.75 33.33 27.40 3.38 20.60 3.88 21.36

Reports Covered

Stock Research & News

Profile

Azelis Group NV engages in the distribution of specialty chemicals and food ingredients. It serves various segments in life sciences, including personal care, home care, industrial cleaning, pharmaceuticals, healthcare, food and nutrition, animal nutrition, agricultural, and environmental solutions; and industrial chemicals industry, such as CASE, advanced materials and additives, lubricants, metalworking fluids, electronics, essential and fine chemicals, textiles, leather, and paper markets. It operates in Europe, Middle East, and Africa, as well as the Americas and the Asia-Pacific. Azelis Group NV was founded in 1996 and is headquartered in Antwerp, Belgium.

Azelis Group NV

Posthofbrug 12, Antwerp, Belgium, 2600

Key Executives

Name Title Year Born
Dr. Hans-Joachim Müller Group CEO & Exec. Director 1959
Mr. Thijs Bakker CFO & Exec. Director 1974
Mr. Gerrit De Vos Group Gen. Counsel, Chief Compliance Officer & Company Sec. NA
Mr. Frank P. Bergonzi CEO & Pres of Americas 1961
Ms. Anna Bertona CEO & Pres of EMEA 1967
Mr. Laurent Nataf Chief Mergers & Acquisitions (M&A) Officer 1975
Mr. Sertac Surur CEO & Pres for Asia Pacific NA
Ms. Pamela Antay Sr. VP of Equity & Credit Relations NA
Mr. Thijs Bakker CFO & Executive Director 1975
Ms. Anna Bertona Chief Executive Officer 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.