AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.63544M | -0.54107M | -0.98617M | -1.01025M | 1.21M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -0.63544M | -0.54107M | -0.98617M | -1.01025M | 1.21M |
Selling general administrative | 0.52M | 0.42M | 0.83M | 1.37M | 0.50M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.04272M | -0.04911M | -0.04629M | 0.53M | 1.48M |
Reconciled depreciation | 0.04M | 0.05M | 0.05M | 0.03M | - |
Ebit | -0.63109M | -0.52148M | -0.91214M | -0.92439M | 0.92M |
Ebitda | -0.58838M | -0.47236M | -0.86585M | -0.89629M | 0.95M |
Depreciation and amortization | 0.04M | 0.05M | 0.05M | 0.03M | 0.03M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -0.64136M | -0.54317M | -0.93670M | -0.94336M | 0.92M |
Other operating expenses | 0.63M | 0.52M | 0.92M | 1.49M | 0.56M |
Interest expense | 0.01M | 0.01M | 0.02M | 0.01M | 0.00131M |
Tax provision | - | - | - | - | - |
Interest income | - | 0.00000M | 0.00292M | 0.00627M | 0.00281M |
Net interest income | -0.01201M | -0.01418M | -0.01281M | -0.00644M | 0.00151M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 0.01M | 0.01M | 0.02M | 0.01M | -0.00151M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.56M | 1.48M |
Total operating expenses | 0.59M | 0.47M | 0.87M | 1.47M | 0.56M |
Cost of revenue | 0.04M | 0.05M | 0.05M | 0.03M | 0.06M |
Total other income expense net | 0.00767M | -0.00541M | -0.05829M | -0.07315M | 0.29M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -0.63544M | -0.54107M | -0.98617M | -1.01025M | 1.21M |
Net income applicable to common shares | - | -0.54107M | -0.98617M | -1.01025M | 1.21M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 0.15M | 0.43M | 0.92M | 1.57M | 1.38M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | 0.00000M |
Total liab | 0.67M | 0.69M | 0.65M | 0.63M | 0.44M |
Total stockholder equity | -0.52241M | -0.26250M | 0.27M | 0.94M | 0.94M |
Deferred long term liab | - |