Last update at 2024-09-26T03:05:46.527796Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Swedish Dividend Stocks To Consider In October 2024
Wed 02 Oct 24, 02:06 AMAxfood And 2 Other Top Swedish Dividend Stocks
Mon 09 Sep 24, 02:03 AMTop Swedish Dividend Stocks To Watch In September 2024
Wed 04 Sep 24, 02:03 AMSwedish Dividend Stocks To Watch In September 2024
Tue 03 Sep 24, 02:03 AMTop Swedish Dividend Stocks For August 2024
Mon 19 Aug 24, 02:03 AM3 Swedish Dividend Stocks Yielding Up To 6.4%
Tue 06 Aug 24, 02:06 AMSwedish Dividend Stocks To Watch In July 2024
Mon 22 Jul 24, 02:04 AMTop Swedish Dividend Stocks For July 2024
Fri 05 Jul 24, 02:05 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2935.00M | 2582.00M | 2394.00M | 2173.00M | 2016.00M |
Minority interest | -10.00000M | 56.00M | 232.00M | 229.00M | 224.00M |
Net income | 2360.00M | 2150.00M | 1908.00M | 1648.00M | 1553.00M |
Selling general administrative | 4239.00M | 3448.00M | 3317.00M | 3028.00M | 2618.00M |
Selling and marketing expenses | 3620.00M | 3428.00M | 3300.00M | 3098.00M | 2991.00M |
Gross profit | 10082.00M | 8946.00M | 8548.00M | 7943.00M | 7181.00M |
Reconciled depreciation | 2615.00M | 2399.00M | 2252.00M | 2146.00M | 724.00M |
Ebit | 3110.00M | 2705.00M | 2508.00M | 2291.00M | 2029.00M |
Ebitda | 5725.00M | 5104.00M | 4760.00M | 4437.00M | 2753.00M |
Depreciation and amortization | 2615.00M | 2399.00M | 2252.00M | 2146.00M | 724.00M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 3101.00M | 2704.00M | 2510.00M | 2288.00M | 2025.00M |
Other operating expenses | 70309.00M | 55141.00M | 51148.00M | 48427.00M | 46043.00M |
Interest expense | 175.00M | 123.00M | 114.00M | 118.00M | 13.00M |
Tax provision | 565.00M | 488.00M | 531.00M | 494.00M | 439.00M |
Interest income | 7.00M | 4.00M | 6.00M | 5.00M | 4.00M |
Net interest income | -167.00000M | -122.00000M | -117.00000M | -114.00000M | -9.00000M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 565.00M | 488.00M | 531.00M | 494.00M | 439.00M |
Total revenue | 73474.00M | 57891.00M | 53696.00M | 50740.00M | 48085.00M |
Total operating expenses | 6917.00M | 6196.00M | 6000.00M | 5630.00M | 5139.00M |
Cost of revenue | 63392.00M | 48945.00M | 45148.00M | 42797.00M | 40904.00M |
Total other income expense net | -166.00000M | -122.00000M | -116.00000M | -115.00000M | -9.00000M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | 2370.00M | 2094.00M | 1863.00M | 1679.00M | 1577.00M |
Net income applicable to common shares | 2360.00M | 2150.00M | 1908.00M | 1648.00M | 1553.00M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 28618.00M | 23731.00M | 18814.00M | 17293.00M | 12244.00M |
Intangible assets | 1465.00M | 1450.00M | 750.00M | 705.00M | 682.00M |
Earning assets | - | - | - | - | - |
Other current assets | 55.00M | 1.00M | 1.00M | -2.00000M | 104.00M |
Total liab | 21717.00M | 18555.00M | 14251.00M | 13044.00M | 7716.00M |
Total stockholder equity | 6609.00M | 4952.00M | 4331.00M | 4020.00M | 4304.00M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 3691.00M | 3066.00M | 2629.00M | 2281.00M | 2474.00M |
Common stock | 271.00M | 262.00M | 262.00M | 262.00M | 262.00M |
Capital stock | 271.00M | 262.00M | 262.00M | 262.00M | 262.00M |
Retained earnings | 4319.00M | 4233.00M | 3655.00M | 3292.00M | 3544.00M |
Other liab | 1586.00M | 1640.00M | 1490.00M | 1423.00M | 1293.00M |
Good will | 3526.00M | 3846.00M | 2769.00M | 2767.00M | 2767.00M |
Other assets | 271.00M | 352.00M | 258.00M | 243.00M | 147.00M |
Cash | 559.00M | 734.00M | -5708.00000M | 798.00M | 1571.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 12743.00M | 12059.00M | 8237.00M | 7490.00M | 6362.00M |
Current deferred revenue | 3222.00M | 2635.00M | 2239.00M | 2000.00M | 2228.00M |
Net debt | 8691.00M | 7270.00M | 11416.00M | 4710.00M | -1458.00000M |
Short term debt | 1862.00M | 3148.00M | 1184.00M | 1377.00M | 52.00M |
Short long term debt | 200.00M | 1600.00M | - | 0.00000M | 0.00000M |
Short long term debt total | 9250.00M | 8004.00M | 5708.00M | 5508.00M | 113.00M |
Other stockholder equity | 2019.00M | 457.00M | 414.00M | 466.00M | 498.00M |
Property plant equipment | 14320.00M | 10199.00M | 8568.00M | 8151.00M | 2202.00M |
Total current assets | 8459.00M | 7506.00M | 6441.00M | 5411.00M | 6425.00M |
Long term investments | - | - | - | 0.00000M | 0.00000M |
Net tangible assets | 1619.00M | -343.00000M | 812.00M | 548.00M | 855.00M |
Short term investments | - | - | - | 0.00000M | 0.00000M |
Net receivables | 2144.00M | 3236.00M | 9478.00M | 2228.00M | 1877.00M |
Long term debt | - | - | - | 0.00000M | 0.00000M |
Inventory | 3839.00M | 3136.00M | 2670.00M | 2387.00M | 2340.00M |
Accounts payable | 7190.00M | 5845.00M | 4424.00M | 3832.00M | 3836.00M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | - | 0.00000M | 0.00000M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 596.00M | 384.00M | 33.00M | 23.00M | 27.00M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 20159.00M | 16225.00M | 12373.00M | 11882.00M | 5819.00M |
Capital lease obligations | 9050.00M | 6404.00M | 5708.00M | 5508.00M | 113.00M |
Long term debt total | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -2778.00000M | -397.00000M | -50.00000M | -31.00000M | -17.00000M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -2778.00000M | -3842.00000M | -1080.00000M | -1386.00000M | -992.00000M |
Net borrowings | -3107.00000M | 22.00M | -1515.00000M | -1419.00000M | -1419.00000M |
Total cash from financing activities | -3324.00000M | -1548.00000M | -3036.00000M | -2943.00000M | -1515.00000M |
Change to operating activities | 2122.00M | 556.00M | 851.00M | -110.00000M | 613.00M |
Net income | 3101.00M | 2704.00M | 2510.00M | 2288.00M | 2025.00M |
Change in cash | -175.00000M | -800.00000M | 736.00M | -773.00000M | 195.00M |
Begin period cash flow | 734.00M | 1534.00M | 798.00M | 1571.00M | 1376.00M |
End period cash flow | 559.00M | 734.00M | 1534.00M | 798.00M | 1571.00M |
Total cash from operating activities | 5927.00M | 4590.00M | 4851.00M | 3555.00M | 2702.00M |
Issuance of capital stock | 1485.00M | - | - | - | - |
Depreciation | 2615.00M | 2399.00M | 2252.00M | 2146.00M | 724.00M |
Other cashflows from investing activities | -38.00000M | 7.00M | 3.00M | 23.00M | 2.00M |
Dividends paid | 1646.00M | 1569.00M | 1517.00M | 1488.00M | 1485.00M |
Change to inventory | -724.00000M | -138.00000M | -284.00000M | -63.00000M | -69.00000M |
Change to account receivables | -340.00000M | -467.00000M | -52.00000M | -125.00000M | -179.00000M |
Sale purchase of stock | -115.00000M | -50.00000M | -53.00000M | -36.00000M | -30.00000M |
Other cashflows from financing activities | -985.00000M | 1949.00M | 49.00M | -1386.00000M | -992.00000M |
Change to netincome | -71.00000M | 90.00M | 176.00M | 59.00M | 60.00M |
Capital expenditures | 2594.00M | 1825.00M | 1028.00M | 1479.00M | 840.00M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | 1058.00M | -49.00000M | 515.00M | -298.00000M | 365.00M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -847.00000M | -464.00000M | -426.00000M | -581.00000M | -412.00000M |
Free cash flow | 3333.00M | 2765.00M | 3823.00M | 2076.00M | 1862.00M |
Sector: Consumer Defensive Industry: Grocery Stores
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
AXFOF Axfood AB (publ) |
- -% | - | 23.80 | - | 0.09 | 8.08 | 0.08 | 1.10 |
SVNDY Seven & i Holdings Co Ltd ADR |
0.03 0.19% | 15.47 | 21.78 | 15.04 | 0.0029 | 1.29 | 0.0044 | 0.06 |
SVNDF Seven & i Holdings Co. Ltd. |
- -% | 15.35 | 20.75 | 14.75 | 0.0029 | 1.27 | 0.0044 | 0.06 |
KR Kroger Company |
0.10 0.15% | 68.95 | 17.56 | 10.46 | 0.22 | 2.92 | 0.34 | 7.42 |
ADRNY Koninklijke Ahold Delhaize NV ADR |
0.41 0.99% | 41.80 | 16.43 | 12.17 | 0.36 | 2.07 | 0.34 | 4.56 |
Axfood AB (publ) engages in the food retail and wholesale businesses in Sweden. It operates through Willys, Hemköp, Dagab, and Snabbgross segments. The company sells groceries through Willys, Hemköp, Eurocash, and Mat.se store chains. It is also involved in the e-commerce business; and provision of private label products. In addition, it offers home delivery of meal kits under the Middagsfrid name, as well as operates Urban Deli, a combination of restaurant and market hall; and Apohem, an online pharmacy. The company serves restaurants, fastfood operators, and cafés; and retailer-owned stores, mini-marts, service stations, and other convenience retailers. Axfood AB (publ) was founded in 1958 and is headquartered in Stockholm, Sweden. Axfood AB (publ) is a subsidiary of Axel Johnson AB.
SolnavAegen 4, Stockholm, Sweden, 113 65
Name | Title | Year Born |
---|---|---|
Mr. Klas Balkow | Pres & CEO | 1965 |
Mr. Anders Lexmon | Chief Financial Officer | 1968 |
Catarina Forsgren | Head of Group Accounting | NA |
Mr. Alexander Bergendorf | Head of Investor Relations | NA |
Ms. Sandra Branstad | Gen. Counsel & Company Sec. | 1975 |
Ms. Sara Kraft Westrell | Head of Corp. Communications | 1974 |
Ms. Monica Langbo | Head of HR | 1963 |
Mr. Lars-Åke Johansson | Head of Structure & Establishment | NA |
Mr. Bengt Andersson | Head of Retail Trade Devel. | NA |
Ms. Åsa Domeij | Head of Sustainability | 1962 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.