Avon Protection plc

Industrials US AVNBF

NoneUSD
-(-%)

Last update at 2024-09-11T10:45:44.232742Z

Day Range

--
LowHigh

52 Week Range

8.0012.64
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap320.40M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield2.97%
  • EBITDA27.40M
  • Revenue TTM243.80M
  • Revenue Per Share TTM8.13
  • Gross Profit TTM 79.80M
  • Diluted EPS TTM-0.55

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax -20.20000M -8.50000M -35.60000M 0.64M 16.84M
Minority interest - - - - -
Net income -14.40000M -7.60000M -25.60000M 175.98M 17.58M
Selling general administrative 88.30M 54.30M 85.60M 62.00M 25.57M
Selling and marketing expenses - 26.00M 22.20M 17.62M 25.08M
Gross profit 85.90M 78.20M 78.80M 87.22M 89.12M
Reconciled depreciation 20.80M 21.80M 29.40M 14.70M 11.70M
Ebit - -2.60000M -29.60000M 3.09M 28.64M
Ebitda - 19.20M -0.20000M 22.00M 43.02M
Depreciation and amortization - 21.80M 29.40M 18.91M 14.38M
Non operating income net other - - - - -
Operating income -12.60000M -2.10000M -29.00000M 7.59M 17.70M
Other operating expenses - 274.00M 277.30M 208.52M 191.14M
Interest expense 7.40M 5.90M 6.00M 2.44M 0.25M
Tax provision -3.80000M -2.90000M -11.10000M -1.10000M -0.60000M
Interest income - - - 0.00000M 0.40M
Net interest income -7.60000M -6.40000M -6.60000M -5.40000M -0.70000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -2.90000M -11.10000M -1.41501M -0.73752M
Total revenue 243.80M 271.90M 248.30M 216.11M 220.39M
Total operating expenses 256.40M 80.30M 107.80M 79.63M 59.86M
Cost of revenue 157.90M 193.70M 169.50M 128.89M 131.28M
Total other income expense net - -6.40000M -6.60000M -6.94641M -0.86044M
Discontinued operations - -2.00000M -1.10000M 167.60M 3.90M
Net income from continuing ops -16.40000M -5.60000M -24.50000M 1.60M 14.30M
Net income applicable to common shares - -7.60000M -25.60000M 171.40M 14.10M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 348.10M 348.00M 398.70M 458.98M 213.51M
Intangible assets 73.80M 82.30M 92.20M 59.69M 39.33M
Earning assets - - - - -
Other current assets - 0.20M - - -
Total liab 188.70M 137.50M 193.30M 227.30M 107.31M
Total stockholder equity 159.40M 210.50M 205.40M 231.68M 106.20M
Deferred long term liab - 21.10M 23.20M 20.40M 16.30M
Other current liab - 0.70M 3.50M 19.42M 6.64M
Common stock - 50.30M 50.30M 39.88M 38.11M
Capital stock 50.30M 50.30M 50.30M 39.88M 38.11M
Retained earnings 67.90M 119.70M 115.80M 143.17M 13.40M
Other liab - 17.00M 79.80M 97.80M 61.80M
Good will 65.40M 88.70M 88.80M 30.62M 4.06M
Other assets - 47.80M 63.40M 50.10M 31.20M
Cash 13.20M 9.50M 14.10M 189.10M 59.49M
Cash and equivalents - - - - -
Total current liabilities 40.00M 47.10M 47.50M 102.40M 44.99M
Current deferred revenue - - - - -
Net debt 64.50M 68.00M 55.90M -119.88989M -59.37016M
Short term debt - 4.10M 4.00M 43.09M 0.12M
Short long term debt - - - 33.50M 0.10M
Short long term debt total - 77.50M 70.00M 69.21M 0.12M
Other stockholder equity - 40.50M 39.30M 48.62M 54.70M
Property plant equipment - 39.90M 48.60M 65.90M 30.60M
Total current assets 126.20M 110.10M 128.90M 272.20M 128.45M
Long term investments - - - - -
Net tangible assets - 60.60M 47.60M 160.50M 56.20M
Short term investments - - - - -
Net receivables 58.30M 30.50M 48.10M 42.30M 33.70M
Long term debt 77.70M 53.70M 40.90M 20.30M -
Inventory 54.40M 65.60M 62.30M 36.66M 25.44M
Accounts payable 34.60M 42.30M 40.00M 39.88M 38.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.30M - 0.00000M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 221.90M 237.90M 269.80M 186.78M 85.06M
Capital lease obligations 20.90M 23.80M 29.10M 22.80M -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -2.60000M -12.10000M -159.70000M 76.20M -7.90000M
Change to liabilities - 4.10M 0.20M 0.30M -1.60000M
Total cashflows from investing activities - -12.10000M -159.70000M 94.30M -7.90000M
Net borrowings - 8.70M -2.30000M 37.40M -0.60000M
Total cash from financing activities - -20.80000M -21.40000M 23.54M -8.23561M
Change to operating activities - - - - -
Net income -14.40000M -5.60000M -24.50000M 2.06M 17.58M
Change in cash 3.70M -4.60000M -173.10000M 126.84M 2.21M
Begin period cash flow 9.50M 14.10M 187.20M 62.26M 57.28M
End period cash flow 13.20M 9.50M 14.10M 189.10M 59.49M
Total cash from operating activities 7.10M 28.70M 7.40M 4.25M 19.42M
Issuance of capital stock - 0.00000M - - -
Depreciation 20.80M 21.80M 29.40M 18.91M 14.38M
Other cashflows from investing activities - - 2.80M 205.40M -2.20000M
Dividends paid 13.40M 13.40M 12.10M 9.00M 6.64M
Change to inventory -6.80000M -5.00000M -9.70000M -0.12864M 0.86M
Change to account receivables - 11.60M 5.40M -1.90000M -8.60000M
Sale purchase of stock 0.00000M -12.40000M -4.30000M 0.00000M -1.59795M
Other cashflows from financing activities - 35.10M 35.60M 59.82M 0.00000M
Change to netincome - 3.30M 7.10M -179.40000M 7.00M
Capital expenditures 11.00M 8.90M 31.60M 20.07M 9.71M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -35.20000M 10.70M -4.10000M 0.13M -16.96290M
Stock based compensation 0.70M 1.00M 0.70M 1.80M 0.49M
Other non cash items 10.50M 0.80M 5.90M -18.65240M 3.93M
Free cash flow -3.90000M 19.80M -24.20000M -15.82238M 9.71M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AVNBF
Avon Protection plc
- -% - - 16.13 1.29 1.86 1.65 50.30
BA
The Boeing Company
-2.212 1.09% 201.54 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV
-0.53 1.12% 46.60 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
-0.4 0.21% 188.00 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
4.53 3.21% 145.50 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

Avon Protection plc provides respiratory, chemical, biological, radiological, and nuclear and head protection solutions for military and first responder agencies in the United Kingdom, Europe, and the United States. The company offers respiratory products, including respirators, filters, powered and supplied air, escape hoods, underwater systems, and thermal image camera, and CBRN protective wear, as well as spares and accessories. It also provides head protection products, such as ballistic helmets, bump protection helmets, helmet liners, and retention system. It offers its products under the Avon Protection and Team Wendy brands. The company was formerly known as Avon Rubber p.l.c. and changed its name to Avon Protection plc in July 2021. Avon Protection plc was incorporated in 1890 and is headquartered in Melksham, the United Kingdom.

Avon Protection plc

Hampton Park West, Melksham, United Kingdom, SN12 6NB

Key Executives

Name Title Year Born
Mr. Bruce M. Thompson Exec. Chairman 1955
Mr. Richard John Cashin CFO & Exec. Director 1975
Mr. Steve Genzer BSc, MBA Chief Operating Officer NA
Mr. James Wilcox Chief Technology Officer NA
Rachel Stevens Director of Investor Relations NA
Mr. Miles Ingrey-Counter Gen. Counsel & Company Sec. 1973
Ms. Clair Randall Corp. Communications Mang. NA
Mr. Gary Dunn VP of Sales & Marketing 1972
Kent Moeller Pres of Avon Protection Ceradyne NA
Mr. Matthew Evans Sales & Marketing Director 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.