Avance Gas Holding Ltd

Energy US AVACF

0.1397USD
-0.0073(4.97%)

Last update at 2025-06-16T19:40:00Z

Day Range

0.140.14
LowHigh

52 Week Range

6.6015.72
LowHigh

Fundamentals

  • Previous Close 0.15
  • Market Cap822.13M
  • Volume1000
  • P/E Ratio2.81
  • Dividend Yield72.51%
  • EBITDA234.57M
  • Revenue TTM374.51M
  • Revenue Per Share TTM4.60
  • Gross Profit TTM 142.29M
  • Diluted EPS TTM3.81

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 89.28M 32.61M 70.99M 56.00M -43.16100M
Minority interest - - - - 0.00000M
Net income 88.99M 32.11M 70.91M 55.95M -43.21500M
Selling general administrative 5.20M 4.27M 4.47M 3.82M 6.49M
Selling and marketing expenses - - - - -
Gross profit 135.38M 93.31M 99.17M 128.74M 26.66M
Reconciled depreciation 45.02M 47.21M 41.70M 41.85M 40.66M
Ebit 86.97M 47.58M 52.03M 82.99M -17.54200M
Ebitda 131.99M 94.79M 93.74M 124.84M 23.12M
Depreciation and amortization 45.02M 47.21M 41.70M 41.85M 40.66M
Non operating income net other - - - - 0.00000M
Operating income 109.25M 47.22M 93.05M 85.38M -15.70500M
Other operating expenses 163.94M 163.46M 152.23M 165.04M 145.65M
Interest expense 16.98M 14.97M 20.60M 27.00M 25.62M
Tax provision 0.28M 0.50M 0.09M 0.04M 0.05M
Interest income 1.69M 1.86M 0.03M 0.38M 0.25M
Net interest income -20.31800M -14.74900M -22.27700M -29.48400M -27.45800M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 0.28M 0.50M 0.09M 0.04M 0.05M
Total revenue 254.54M 210.68M 205.72M 250.42M 129.94M
Total operating expenses 44.77M 46.09M 45.69M 43.36M 42.36M
Cost of revenue 119.16M 117.37M 106.55M 121.68M 103.29M
Total other income expense net -19.97200M -14.61300M -22.05400M -29.38200M -27.45600M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 88.99M 32.11M 70.91M 55.95M -43.21500M
Net income applicable to common shares 88.99M 32.11M 70.91M 55.95M -43.21500M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1153.59M 1067.87M 955.38M 897.24M 899.05M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 112.55M 0.42M 0.48M 1.68M 4.03M
Total liab 549.79M 463.94M 416.21M 444.67M 487.94M
Total stockholder equity 603.79M 603.92M 539.17M 452.57M 411.11M
Deferred long term liab - - - - -
Other current liab 20.79M 2.37M 0.46M 0.06M 0.20M
Common stock 77.43M 77.43M 77.43M 64.53M 64.53M
Capital stock 508.79M 77.43M 77.43M 64.53M 64.53M
Retained earnings 4.76M -5.62000M -44.82500M -53.85600M -105.65400M
Other liab - - - - -
Good will - - - - -
Other assets -4.43769M 5.87M - - -
Cash 131.45M 224.24M 101.91M 75.88M 85.91M
Cash and equivalents - - - - -
Total current liabilities 95.07M 49.70M 65.69M 55.90M 67.14M
Current deferred revenue 0.00000M 5.74M 13.18M 9.99M 9.81M
Net debt 392.84M 227.28M 288.07M 340.66M 367.13M
Short term debt 69.86M 37.28M 44.57M 43.00M 42.90M
Short long term debt 36.23M 30.52M 37.82M 40.75M 42.90M
Short long term debt total 524.29M 451.52M 389.98M 416.55M 453.04M
Other stockholder equity 420.33M 532.12M 506.57M 441.90M 452.24M
Property plant equipment - 799.46M 809.19M 792.98M 762.90M
Total current assets 253.77M 262.54M 143.96M 104.25M 136.15M
Long term investments - - - - -
Net tangible assets - 603.92M 539.17M 452.57M 411.11M
Short term investments 4.95M - - - -
Net receivables -5.02000M 32.90M 33.63M 22.33M 36.93M
Long term debt 420.04M 345.36M 269.75M 331.43M 410.15M
Inventory 9.78M 4.98M 7.93M 4.36M 9.28M
Accounts payable 4.43M 4.31M 7.48M 2.85M 14.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 101.28M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.45M 5.87M 2.24M - 762.90M
Deferred long term asset charges - - - - -
Non current assets total 904.25M 805.33M 811.43M 792.98M 762.90M
Capital lease obligations 68.02M 75.65M 82.42M 44.37M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -13.57700M -60.17900M -31.96500M -8.81600M -12.23700M
Change to liabilities -3.16700M 5.03M -11.38200M 7.03M 1.34M
Total cashflows from investing activities -13.57700M -60.17900M -31.96500M -8.81600M -12.23700M
Net borrowings 64.16M -26.12800M -37.86800M -36.27100M 2.98M
Total cash from financing activities 14.23M 13.50M -56.97600M -36.19000M 2.98M
Change to operating activities -0.38900M -5.14700M 6.55M -5.53900M -4.05300M
Net income 88.99M 32.11M 70.91M 55.95M -43.21500M
Change in cash 122.33M 26.03M -10.02700M 38.62M -15.02700M
Begin period cash flow 101.91M 75.88M 85.91M 47.29M 62.32M
End period cash flow 224.24M 101.91M 75.88M 85.91M 47.29M
Total cash from operating activities 122.19M 72.60M 78.95M 83.46M -5.76800M
Issuance of capital stock 0.00000M 64.41M 0.00000M 0.08M -
Depreciation 45.02M 47.21M 41.70M 41.85M 40.66M
Other cashflows from investing activities - - - - -11.57900M
Dividends paid -49.78600M -23.07800M -19.10800M 19.11M 19.11M
Change to inventory - -8.89700M -8.89700M -8.89700M -8.89700M
Change to account receivables 9.00M -4.80500M 9.78M -12.02100M -2.21200M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 428.86M 39.94M 59.47M 540.00M 25.00M
Change to netincome -20.91000M -3.03700M -40.20800M -6.48300M 0.13M
Capital expenditures 155.10M 60.18M 66.22M 8.82M 12.24M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 5.45M -4.92200M 4.94M -10.53200M -4.92500M
Stock based compensation -0.29800M 0.29M -0.16500M 0.09M 0.11M
Other non cash items 21.66M 16.47M 22.05M 29.86M 27.46M
Free cash flow -32.91200M 12.42M 12.73M 74.65M -18.00500M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AVACF
Avance Gas Holding Ltd
-0.0073 4.97% 0.14 2.81 6.01 2.28 1.56 3.08 3.08
ENB
Enbridge Inc
0.12 0.27% 46.09 32.07 17.33 1.67 1.73 2.98 10.28
EBBNF
Enbridge Inc
- -% 23.00 8.69 - 1.66 -
ET
Energy Transfer LP
-0.015 0.08% 18.14 13.60 10.88 0.75 1.74 1.48 7.82
EPD
Enterprise Products Partners LP
-0.045 0.14% 31.48 10.72 9.90 1.17 2.09 1.76 9.64

Reports Covered

Stock Research & News

Profile

Avance Gas Holding Ltd, together with its subsidiaries, engages in the transportation of liquefied petroleum gas (LPG) worldwide. The company transports LPG from the Middle East Gulf and the United States Gulf/the United States East Coast to destinations in Europe, South America, India, and Asia. As of December 31, 2023, it owned and operated through a fleet of fourteen very large gas carriers and six dual-fuel LPG newbuildings. Avance Gas Holding Ltd was founded in 2007 and is based in Hamilton, Bermuda. Avance Gas Holding Ltd is a subsidiary of Hemen Holding Ltd.

Avance Gas Holding Ltd

Par-la-Ville Place, Hamilton, Bermuda, HM 08

Key Executives

Name Title Year Born
Mr. Oystein M. Kalleklev Exec. Chairman 1980
Ms. Randi Navdal Bekkelund Chief Financial Officer NA
Captain Kenneth Aasvang Head of Operations 1970
Ms. Jannicke Eilertsen Legal Counsel & Compliance Officer NA
Mr. James Ayers Sec. NA
Ms. Hanne Landvik Isaksen Sr. Financial Controller NA
Mr. Oystein M. Kalleklev CEO & Director 1980
Mr. Halfdan Marius Foss Chief Commercial Officer NA
Mr. James Ayers Secretary 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.