Aurcana Corp

Basic Materials US AUNFF

NoneUSD
-(-%)

Last update at 2024-05-20T07:53:40.023797Z

Day Range

--
LowHigh

52 Week Range

0.010.01
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap3.50M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-18.18796M
  • Revenue TTM-0.00268M
  • Revenue Per Share TTM-
  • Gross Profit TTM -6.31684M
  • Diluted EPS TTM-0.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax -35.45427M -16.61013M -7.19226M -5.60068M -2.06195M
Minority interest - 0.01M 0.01M 0.01M 0.01M
Net income -35.45427M -16.61013M -7.19226M -5.60068M -2.06149M
Selling general administrative 4.07M 5.26M 3.16M 0.00000M 1.79M
Selling and marketing expenses - - - - -
Gross profit -0.04327M -1.46937M -1.26340M -1.59325M -5.08973M
Reconciled depreciation 0.04M 1.47M 1.53M 1.59M 0.00160M
Ebit - -11.77776M -6.54765M -5.05685M -6.74930M
Ebitda -34.44734M -14.71564M -5.61974M -4.00024M -1.70017M
Depreciation and amortization - - - - -
Non operating income net other - - - 0.00000M 0.00000M
Operating income -10.51261M -11.49059M -6.48605M -5.05685M -1.70177M
Other operating expenses 0.08M 0.20M 0.22M 0.02M 0.02M
Interest expense 0.96M 0.68M 0.05M 0.00719M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.98586M -0.69819M -0.10997M -0.00719M -0.00551M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense - - - 0.00000M 0.00000M
Total revenue 0.00000M 0.00112M 0.26M 0.00000M 0.60M
Total operating expenses 10.51M 11.49M 6.75M 5.06M 2.31M
Cost of revenue 0.04M 1.47M 1.53M 1.59M 5.09M
Total other income expense net -23.95580M -4.42135M -0.59624M -0.53663M -0.35467M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops -35.45427M -16.61013M -7.19226M -5.60068M -2.06195M
Net income applicable to common shares - -16.61013M -7.19226M -5.60068M -21.25757M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Total assets 119.40M 108.02M 68.84M 70.35M 18.16M
Intangible assets - - - 0.00000M 0.00000M
Earning assets - - - - -
Other current assets - - 0.00075M 0.00050M 0.00987M
Total liab 45.31M 35.31M 2.05M 3.02M 0.66M
Total stockholder equity 74.08M 72.70M 66.78M 67.32M 17.49M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 9.02M 1.82M - 0.76M 0.00000M
Common stock - 47.17M 29.45M 25.59M 0.00000M
Capital stock 69.25M 47.17M 29.45M 25.59M -
Retained earnings -148.51387M -113.05960M -96.44947M -89.25721M -83.65652M
Other liab - 11.86M 1.12M 1.12M 29.43M
Good will - - - 0.00000M 0.00000M
Other assets - 0.57M 0.57M 0.56M 0.55M
Cash 1.54M 29.68M 3.94M 4.46M 0.72M
Cash and equivalents - - - - -
Total current liabilities 21.60M 3.72M 0.79M 1.90M 0.81M
Current deferred revenue - - - - -
Net debt 23.93M - - - -
Short term debt - - - 0.00000M 0.00000M
Short long term debt 9.52M 0.42M - 0.00000M 0.00000M
Short long term debt total - - - - -
Other stockholder equity - 0.18M -0.16287M -0.43343M 0.00000M
Property plant equipment - 77.11M 63.71M 64.48M 41.37M
Total current assets 7.18M 30.33M 4.56M 5.32M 0.65M
Long term investments - - - 0.00000M 0.00000M
Net tangible assets - 72.70M 66.78M 67.32M -38.44434M
Short term investments - - - 0.00000M 0.00000M
Net receivables - 0.03M 0.06M 0.30M 0.04M
Long term debt 15.94M 19.73M - 0.00000M 50.78M
Inventory 2.08M 0.14M 0.14M 0.14M 0.14M
Accounts payable 1.05M 0.34M 0.09M 0.23M 0.33M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income - - - 0.00000M 0.00000M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 0.53M 0.48M 64.28M 65.03M 17.00M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 112.22M 77.68M 64.28M 65.03M 17.00M
Capital lease obligations 0.00534M 0.14M 0.25M 0.00000M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Investments -55.25903M -13.43018M -0.99333M -1.32108M -0.53520M
Change to liabilities 0.00000M 1.05M -0.94891M -1.16624M 0.00343M
Total cashflows from investing activities - -13.43018M -0.99333M -1.32108M -1.06865M
Net borrowings 3.38M 26.31M -0.13708M -0.13708M -0.02864M
Total cash from financing activities 36.98M 48.04M 6.25M 10.45M 5.85M
Change to operating activities - 0.35M -0.01371M -0.16560M 0.29M
Net income -35.45427M -16.61013M -7.19226M -5.60068M -21.25757M
Change in cash -28.14294M 25.73M -0.51995M 4.31M -0.01280M
Begin period cash flow 29.68M 3.94M 4.46M 0.15M 0.66M
End period cash flow 1.54M 29.68M 3.94M 4.46M 0.72M
Total cash from operating activities -9.73207M -8.69197M -6.04326M -4.81298M -4.79852M
Issuance of capital stock 38.92M 49.06M 6.77M 5.11M -
Depreciation 0.04M 1.47M 1.53M 1.61M 1.43M
Other cashflows from investing activities - -0.00353M -0.00353M 0.00213M 0.00189M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory -1.93335M - - 0.00000M 0.00000M
Change to account receivables - 0.00331M 0.10M 0.04M -0.01537M
Sale purchase of stock - - - 0.00000M 0.00000M
Other cashflows from financing activities - -0.88437M -0.38562M 0.86M 0.86M
Change to netincome - 5.05M 0.49M 0.54M 14.52M
Capital expenditures 55.22M 13.43M 0.99M 1.32M 1.21M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -0.16713M 1.39M -0.86238M -1.42984M -0.49556M
Stock based compensation 1.50M 0.46M - - -
Other non cash items -0.08108M 0.15M 0.04M 0.08M -0.12494M
Free cash flow -64.95015M -22.11909M -7.03659M -6.13720M -2.38203M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AUNFF
Aurcana Corp
- -% - - - 34.47 0.08 170838.59 -0.6853
AG
First Majestic Silver Corp
0.09 1.03% 8.32 - 20.70 3.69 1.42 3.75 22.85
AYASF
Aya Gold & Silver Inc.
-0.03 0.31% 9.65 157.00 20.37 31.07 4.46 31.95 99.94
MAG
MAG Silver Corp
0.12 0.58% 21.55 34.65 16.18 - 2.19 -68.5194
SVM
Silvercorp Metals Inc
0.05 1.18% 4.30 15.39 12.06 2.37 0.97 1.39 3.26

Reports Covered

Stock Research & News

Profile

Aurcana Silver Corporation engages in the exploration and development of mineral properties in the United States. It holds a 100% interest in the Revenue-Virginius Mine located in southwestern Colorado; and the Shafter silver property located in Presidio County, southwest Texas. The company was formerly known as Aurcana Corporation and changed its name to Aurcana Silver Corporation in August 2020. Aurcana Silver Corporation is based in Victoria, Canada.

Aurcana Corp

789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Mr. Kevin Cameron Drover Interim CFO, Pres, CEO & Chairman 1953
Mr. Val Practico Chief Geologist NA
Ms. Donna M. Moroney Corp. Sec. 1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.