Hong Kong Aerospace Technology Group Limited

Industrials US ASTGY

NoneUSD
-(-%)

Last update at 2024-02-13T06:18:31.381633Z

Day Range

--
LowHigh

52 Week Range

18.0018.00
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap562.26M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-143.38000M
  • Revenue TTM547.41M
  • Revenue Per Share TTM17.72
  • Gross Profit TTM 26.04M
  • Diluted EPS TTM-0.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -152.98100M -46.95700M 20.33M 29.19M 25.33M
Minority interest -0.00100M - - - -
Net income -154.29100M -53.07500M 17.32M 25.46M 20.59M
Selling general administrative 143.28M 69.61M 22.96M 18.57M 30.35M
Selling and marketing expenses 21.33M 16.57M 13.23M 15.02M 13.25M
Gross profit 26.04M 37.12M 49.59M 60.48M 65.81M
Reconciled depreciation 46.11M 16.82M 12.89M 10.01M 3.01M
Ebit -137.59400M -48.04600M 25.06M 30.71M 25.04M
Ebitda -91.48100M -31.22200M 37.95M 40.73M 28.05M
Depreciation and amortization 46.11M 16.82M 12.89M 10.01M 3.01M
Non operating income net other - - - - -
Operating income -140.84200M -46.26100M 20.45M 30.25M 25.89M
Other operating expenses 768.91M 695.72M 521.86M 515.64M 521.42M
Interest expense 12.70M 1.20M 0.43M 1.25M 0.53M
Tax provision 1.31M 6.12M 3.00M 3.73M 4.73M
Interest income 0.56M 0.50M 0.56M 0.37M 0.13M
Net interest income -12.13900M -0.69600M -0.11800M -1.06800M -0.56100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.31M 6.12M 3.00M 3.73M 4.73M
Total revenue 635.43M 650.23M 547.83M 546.33M 546.69M
Total operating expenses 159.52M 82.61M 23.63M 29.80M 40.54M
Cost of revenue 609.39M 613.11M 498.23M 485.85M 480.89M
Total other income expense net -12.13900M -0.69600M -0.11800M -1.06800M -0.56100M
Discontinued operations - - - - -
Net income from continuing ops -154.29100M -53.07500M 17.32M 25.46M 20.59M
Net income applicable to common shares -154.29000M -53.07500M 17.32M 25.46M 20.59M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1227.35M 941.31M 575.76M 444.55M 376.63M
Intangible assets 5.51M 0.79M 9.28M 1.74M 1.62M
Earning assets - - - - -
Other current assets 198.34M 99.65M 50.24M 21.45M 12.77M
Total liab 981.47M 549.77M 325.47M 208.37M 167.34M
Total stockholder equity 245.88M 391.54M 250.29M 236.18M 209.29M
Deferred long term liab - - - - -
Other current liab 261.69M 118.38M 85.38M 52.52M 46.55M
Common stock 2.69M 2.69M 2.62M 2.62M 2.62M
Capital stock 2.69M 2.69M 2.62M 2.62M 2.62M
Retained earnings -96.56200M 57.49M 110.50M 96.01M 73.66M
Other liab - 11.34M 10.98M 1.28M -
Good will - - - - -
Other assets 35.63M 14.92M 17.24M 4.60M 0.96M
Cash 41.47M 91.43M 178.90M 107.86M 137.68M
Cash and equivalents - - - - -
Total current liabilities 622.59M 441.84M 293.44M 206.49M 167.34M
Current deferred revenue - - - - -
Net debt 550.09M 152.50M -146.20000M -80.79000M -124.51200M
Short term debt 257.40M 147.34M 11.65M 26.47M 13.17M
Short long term debt 223.07M 139.17M 5.80M 16.42M 2.20M
Short long term debt total 591.56M 243.93M 32.70M 27.07M 13.17M
Other stockholder equity 339.75M 331.36M 137.17M 137.55M 133.02M
Property plant equipment - 428.17M 121.78M 78.57M 51.25M
Total current assets 550.92M 497.44M 435.46M 359.64M 322.81M
Long term investments - - - - -
Net tangible assets 240.37M 390.76M 249.01M 234.45M 207.67M
Short term investments 0.19M 0.14M 0.09M 9.18M -
Net receivables 123.85M 144.29M 118.06M 161.85M 123.58M
Long term debt 167.61M 63.45M 20.94M - -
Inventory 129.20M 161.93M 80.53M 52.53M 48.71M
Accounts payable 103.50M 176.12M 196.41M 127.50M 107.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 39.80M 9.49M 0.03M 3.20M 0.46M
Deferred long term asset charges - - - - -
Non current assets total 676.43M 443.87M 140.30M 84.91M 53.82M
Capital lease obligations 200.88M 41.31M 5.96M 10.64M 10.97M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -194.00700M -273.61100M 9.13M -9.12900M -9.12900M
Change to liabilities -34.51900M 2.95M 84.17M 25.97M 60.86M
Total cashflows from investing activities -194.00700M -273.61100M -22.28900M -39.97900M -39.26300M
Net borrowings 249.00M 167.62M 1.56M 7.76M 8.38M
Total cash from financing activities 232.80M 362.21M 3.15M -0.80600M 107.15M
Change to operating activities 9.48M 11.22M -40.20100M -10.00400M -1.56300M
Net income -152.98100M -46.95700M 20.33M 29.19M 25.33M
Change in cash -49.96200M -87.47100M 71.05M -29.82200M 84.54M
Begin period cash flow 91.43M 178.90M 107.86M 137.68M 53.13M
End period cash flow 41.47M 91.43M 178.90M 107.86M 137.68M
Total cash from operating activities -93.02900M -176.84500M 93.48M 9.82M 15.65M
Issuance of capital stock 0.00000M 194.60M - 0.00000M 114.59M
Depreciation 46.11M 16.82M 12.89M 10.01M 3.01M
Other cashflows from investing activities 4.97M -1.30000M 10.70M 1.83M 1.83M
Dividends paid - - - - -
Change to inventory 17.87M -79.57000M -27.82700M -3.47400M -19.12300M
Change to account receivables -2.02200M -74.78700M 43.42M -38.94200M -51.46900M
Sale purchase of stock - - - - -
Other cashflows from financing activities 372.75M 189.52M 16.30M 13.10M 8.23M
Change to netincome 24.34M -0.40300M 3.71M 0.80M 3.35M
Capital expenditures 197.22M 272.46M 42.59M 33.01M 40.41M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -9.19200M -140.19100M 59.56M -26.44700M -11.29800M
Stock based compensation - - - - -
Other non cash items 23.03M -6.52100M 0.70M -2.92900M -1.38800M
Free cash flow -290.24700M -449.30800M 50.90M -23.18100M -24.75900M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASTGY
Hong Kong Aerospace Technology Group Limited
- -% - - - 1.03 11.08 0.41 -1.3246
BA
The Boeing Company
-0.56 0.28% 201.14 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV
-0.22 0.47% 46.42 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
-2.92 1.54% 186.20 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
1.91 1.30% 148.37 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

USPACE Technology Group Limited, an investment holding company, provides electronics manufacturing services in the People's Republic of China, the United States, India, South Korea, Austria, Hong Kong, Brazil, the United Kingdom, Germany, Vietnam, and Australia. The company provides design enhancement and verification; technical advice and engineering solutions; raw materials selection and procurement; quality control; logistic and delivery; and after-sale services for assembling and production of printed circuit board assemblies and fully-assembled electronic products for banking and finance, telecommunication, and smart device industries. Its fully-assembled electronic products include mobile phones, mobile point-of-sale, photovoltaic inverters, tablets, and street lamp controllers. It is also engaged in the sales of electronic products, satellite manufacturing, and satellite tracking and controlling services. The company was formerly known as Hong Kong Aerospace Technology Group Limited and changed its name to USPACE Technology Group Limited in November 2023. The company was incorporated in 2003 and is based in Tseung Kwan O, Hong Kong. USPACE Technology Group Limited is a subsidiary of Hong Kong Aerospace Technology Holdings Limited.

Hong Kong Aerospace Technology Group Limited

Data Technology Hub, Tseung Kwan O, Hong Kong

Key Executives

Name Title Year Born
Dr. Lee G. Lam BBS, FHKlo, LL.B. (Hons), MBA Exec. Co-Chairman 1959
Mr. Fengquan Sun Exec. Co-Chairman & CEO 1965
Ms. Ka Lee Ku Vice Chairman 1957
Ms. Xuegen Jian Financial Controller 1985
Mr. Fujun Ma Exec. Director 1974
Mr. Kin Fung Lam J.P. Exec. Director 1953
Ms. Ka Yan Cheng Company Sec. 1985

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.