18889881171
Kalkine 0
countryflagUS

ASM International NV

Technology US ASMXF

615.3012USD
-(-%)

Last update at 2025-06-12T13:30:00Z

Day Range

615.30615.30
LowHigh

52 Week Range

474.93810.00
LowHigh

Fundamentals

  • Previous Close 615.30
  • Market Cap26236.11M
  • Volume0
  • P/E Ratio45.23
  • Dividend Yield0.56%
  • EBITDA842.30M
  • Revenue TTM2756.61M
  • Revenue Per Share TTM56.04
  • Gross Profit TTM 1142.88M
  • Diluted EPS TTM11.81

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 504.98M 597.32M 334.07M 382.66M 172.57M
Minority interest - - - - -
Net income 389.11M 494.71M 285.40M 329.01M 157.13M
Selling general administrative 276.62M 189.55M 157.42M 148.93M 121.44M
Selling and marketing expenses - - - - -
Gross profit 1142.88M 828.13M 623.57M 638.46M 334.30M
Reconciled depreciation 122.43M 95.58M 89.03M 78.32M 55.35M
Ebit 724.42M 595.26M 336.08M 384.43M 175.03M
Ebitda 846.86M 690.85M 425.11M 462.75M 230.39M
Depreciation and amortization 122.43M 95.58M 89.03M 78.32M 55.35M
Non operating income net other - - - - -
Operating income 632.43M 491.46M 327.14M 378.69M 124.27M
Other operating expenses 1778.53M 1242.52M 1000.98M 905.17M 693.81M
Interest expense 1.52M 2.01M 2.01M 1.77M 2.47M
Tax provision 115.86M 102.61M 48.67M 53.65M 15.44M
Interest income 2.25M 0.02M 0.14M 1.64M 1.06M
Net interest income 0.72M -1.98900M -1.86700M -0.12700M -1.41000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 115.86M 102.61M 48.67M 53.65M 15.44M
Total revenue 2410.93M 1729.91M 1328.12M 1283.86M 818.08M
Total operating expenses 510.49M 340.74M 296.43M 259.77M 210.03M
Cost of revenue 1268.05M 901.78M 704.55M 645.40M 483.78M
Total other income expense net -127.45900M 105.87M 6.93M 4.10M 49.71M
Discontinued operations - - - - -
Net income from continuing ops 389.11M 494.71M 285.40M 329.01M 157.13M
Net income applicable to common shares 389.11M 494.71M 285.40M 329.01M 157.13M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 4226.73M 3750.79M 2711.09M 2229.94M 2175.14M
Intangible assets 281.39M 646.10M 274.83M 209.92M 189.22M
Earning assets - - - - -
Other current assets 646.42M 15.97M 8.49M 11.83M 5.94M
Total liab 999.92M 1001.47M 469.33M 375.21M 356.49M
Total stockholder equity 3226.81M 2749.32M 2241.75M 1854.72M 1818.65M
Deferred long term liab - 340.43M 267.68M 204.32M 182.50M
Other current liab 528.30M 527.39M 224.69M 209.55M 228.23M
Common stock 1.98M 1.97M 1.97M 1.99M 2.05M
Capital stock 1.98M 1.97M 1.97M 1.99M 2.05M
Retained earnings 3139.24M 2507.95M 2240.43M 1897.01M 1815.69M
Other liab - 202.45M 45.75M 21.89M 20.14M
Good will 320.17M 318.46M 11.27M 11.27M 11.27M
Other assets - 418.91M 340.24M 282.01M 241.17M
Cash 636.76M 419.31M 491.51M 435.23M 497.87M
Cash and equivalents - - - - -
Total current liabilities 738.78M 780.41M 407.70M 340.28M 320.58M
Current deferred revenue 300.24M - - - 79.75M
Net debt -603.20600M -391.19100M -468.04700M -429.00700M -490.87200M
Short term debt 10.87M 9.52M 7.57M 6.22M 7.00M
Short long term debt - - - - -
Short long term debt total 33.56M 28.12M 23.46M 6.22M 7.00M
Other stockholder equity 85.59M 239.40M -0.64400M -44.27500M -126.03100M
Property plant equipment - 343.72M 283.95M 237.35M 192.41M
Total current assets 1808.88M 1671.87M 1219.66M 950.99M 945.30M
Long term investments - - - - 778.27M
Net tangible assets - 2125.18M 2223.33M 1837.85M 1800.65M
Short term investments -2.91900M - - - -
Net receivables 639.74M 698.15M 507.82M 341.73M 253.50M
Long term debt - - - - -
Inventory 525.69M 538.42M 211.84M 162.20M 173.19M
Accounts payable 177.69M 243.50M 175.44M 124.51M 119.71M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 103.83M - - - 126.94M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 522.70M 770.46M 921.30M 820.21M 8.36M
Deferred long term asset charges - - - - -
Non current assets total 2417.85M 2078.92M 1491.43M 1278.95M 1229.84M
Capital lease obligations 33.56M 28.12M 23.46M 6.22M 7.00M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -289.04200M -474.88000M 36.30M 36.30M 36.30M
Change to liabilities - 290.69M 103.09M -12.69600M 81.13M
Total cashflows from investing activities - -474.88000M -114.39600M -144.30700M -79.24100M
Net borrowings - -10.28900M -7.85400M -7.81900M -12.04800M
Total cash from financing activities -236.05000M -132.59900M -240.25900M -170.44800M -205.65200M
Change to operating activities - -48.17600M 22.49M 1.81M -37.95000M
Net income 752.07M 389.11M 494.71M 285.40M 329.01M
Change in cash 217.95M -72.19200M 56.28M -62.64600M 211.97M
Begin period cash flow 419.31M 491.51M 435.23M 497.87M 285.91M
End period cash flow 637.26M 419.31M 491.51M 435.23M 497.87M
Total cash from operating activities 735.89M 541.49M 380.64M 264.35M 488.87M
Issuance of capital stock 0.86M 0.00000M 4.63M 2.77M 6.77M
Depreciation 180.90M 122.43M 95.58M 89.03M 78.32M
Other cashflows from investing activities - 48.92M 36.30M 16.14M 31.96M
Dividends paid 123.38M 121.65M 96.89M 98.69M 99.30M
Change to inventory -3.53700M -276.91400M -39.14800M 0.50M 3.06M
Change to account receivables 67.66M -125.06800M -154.03000M -93.00000M -23.93700M
Sale purchase of stock -100.92800M 0.00000M -140.14200M -66.71500M -101.07300M
Other cashflows from financing activities -12.60200M -10.94900M -7.85400M -7.81900M 6.77M
Change to netincome - 189.41M -152.29400M -9.41900M 50.20M
Capital expenditures 317.71M 208.47M 156.85M 162.80M 111.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 44.26M -159.46400M -67.60100M -142.52800M 22.30M
Stock based compensation 37.31M 29.88M 17.24M 12.79M 10.54M
Other non cash items -278.64700M -16.63000M -31.49000M 11.00M -4.95600M
Free cash flow 418.18M 333.01M 223.79M 101.56M 377.64M

Peer Comparison

Sector: Technology Industry: Semiconductor Equipment & Materials

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASMXF
ASM International NV		 - -% 615.30 45.23 28.01 9.52 7.22 8.95 22.25
ASML
ASML Holding NV ADR		 -15.305 1.95% 770.90 49.01 44.05 13.98 26.27 13.85 38.25
ASMLF
ASML Holding NV		 -16.16 2.07% 764.75 35.84 34.36 10.90 22.09 10.98 30.93
AMAT
Applied Materials Inc		 -1.69 0.97% 173.31 22.32 20.00 5.84 8.22 5.64 17.45
KLAC
KLA-Tencor Corporation		 -0.83 0.09% 874.17 40.82 25.71 9.52 30.25 9.80 24.77

Reports Covered

Stock Research & News

View All

Profile

ASM International NV, together with its subsidiaries, engages in the research, development, manufacture, marketing, and servicing of equipment and materials used to produce semiconductor devices in Europe, the United States, and Asia. The company's products include wafer processing deposition systems for atomic layer deposition (ALD), epitaxy, silicon carbide, plasma enhanced chemical vapor deposition (PECVD), and vertical furnace systems, including low pressure chemical vapor deposition (LPCVD), diffusion, and oxidation products, as well as provides spare parts and support services. It also manufactures and sells equipment, which is used in wafer processing, encompassing the fabrication steps in which silicon wafers are layered with semiconductor devices. The company offers its products to semiconductor manufacturers. The company was formerly known as Advanced Semiconductor Materials International NV. ASM International NV was incorporated in 1968 and is headquartered in Almere, the Netherlands.

ASM International NV

Versterkerstraat 8, Almere, Netherlands, 1322 AP

Key Executives

Name Title Year Born
Mr. Gek Lim Loh Pres of the Management Board, Pres & CEO 1964
Mr. Paulus Antonius Henricus Verhagen CFO & Member of Management Board 1966
Mr. Hichem M'Saad CTO & Member of the Management Board NA
Mr. Bruce Ragsdale Corp. VP Global Operations NA
Victor Bareño Director of Investor Relations NA
Dr. J. F. M. Westendorp VP of Corp. Marketing 1956
Yong-Kil Kim VP of Global Sales & Service NA
Brian Birmingham Sr. VP of Global Sales NA
Mr. Ralph Otte Corp. VP of Global HR & People NA
Dr. Hichem M'Saad CEO, President & Chairman of the Management Board 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.