Aisin Seiki Co Ltd

Consumer Cyclical US ASEKY

12.555USD
-(-%)

Last update at 2025-07-14T20:00:00Z

Day Range

12.8812.90
LowHigh

52 Week Range

9.6513.74
LowHigh

Fundamentals

  • Previous Close 12.55
  • Market Cap8678.85M
  • Volume200
  • P/E Ratio45.83
  • Dividend Yield3.51%
  • EBITDA387956.02M
  • Revenue TTM4807362.87M
  • Revenue Per Share TTM5983.20
  • Gross Profit TTM 401389.00M
  • Diluted EPS TTM0.24

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 73741.00M 219983.00M 167523.00M 53395.00M 217486.00M
Minority interest -10238.00000M -15070.00000M 223096.00M 515529.00M 526725.00M
Net income 37670.00M 141941.00M 105638.00M 24061.00M 110123.00M
Selling general administrative 339175.00M 292484.00M 270756.00M 300582.00M 306591.00M
Selling and marketing expenses 87260.00M 75453.00M 53115.00M 69482.00M 71434.00M
Gross profit 401389.00M 448492.00M 404533.00M 384171.00M 497832.00M
Reconciled depreciation 277187.00M 258619.00M 253459.00M 255549.00M 226418.00M
Ebit 90310.00M 230790.00M 179680.00M 80448.00M 228821.00M
Ebitda 367497.00M 489409.00M 433139.00M 335997.00M 455239.00M
Depreciation and amortization 277187.00M 258619.00M 253459.00M 255549.00M 226418.00M
Non operating income net other - - - - 0.00000M
Operating income 57942.00M 182011.00M 145332.00M 56129.00M 205562.00M
Other operating expenses 4344879.00M 3735423.00M 3380465.00M 3728455.00M 3837548.00M
Interest expense 16569.00M 10807.00M 12157.00M 27053.00M 11335.00M
Tax provision 25832.00M 62971.00M 57409.00M 23859.00M 58361.00M
Interest income 25036.00M 37517.00M 24491.00M 15101.00M 15742.00M
Net interest income 8467.00M 26710.00M 12334.00M -11952.00000M 4407.00M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 25832.00M 62971.00M 57409.00M 23859.00M 58361.00M
Total revenue 4402823.00M 3917434.00M 3525799.00M 3784585.00M 4043110.00M
Total operating expenses 343445.00M 266481.00M 259199.00M 328041.00M 292270.00M
Cost of revenue 4001434.00M 3468942.00M 3121266.00M 3400414.00M 3545278.00M
Total other income expense net -815.00000M 40926.00M 22477.00M -41588.00000M 11175.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 47909.00M 157012.00M 110114.00M 29536.00M 159125.00M
Net income applicable to common shares - 141941.00M 105638.00M 24061.00M 110123.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 4643016.00M 4135826.00M 4205801.00M 4027103.00M 3992652.00M
Intangible assets 54450.00M 56081.00M 45745.00M 40836.00M 36741.00M
Earning assets - - - - -
Other current assets 90879.00M 77477.00M 73367.00M 63333.00M 61107.00M
Total liab 2240987.00M 2144390.00M 2209293.00M 2268495.00M 2196958.00M
Total stockholder equity 2135837.00M 1751326.00M 1756516.00M 1535512.00M 1280165.00M
Deferred long term liab - - - - -
Other current liab 101065.00M 42470.00M 42515.00M 37381.00M 36039.00M
Common stock 45049.00M 45049.00M 45049.00M 45049.00M 45049.00M
Capital stock 45049.00M 45049.00M 45049.00M 45049.00M 45049.00M
Retained earnings 1549472.00M 1440425.00M 1420583.00M 1312400.00M 1205465.00M
Other liab - - 327296.00M 352519.00M 310026.00M
Good will 1432.00M 1379.00M 1314.00M 768.00M 743.00M
Other assets - 1.00M 75096.00M 1.00M 1.00M
Cash 527191.00M 317693.00M 386906.00M 520028.00M 675162.00M
Cash and equivalents - - - - -
Total current liabilities 1177842.00M 1117873.00M 1070993.00M 1059755.00M 1001272.00M
Current deferred revenue 46670.00M 56870.00M 66651.00M 97728.00M 66904.00M
Net debt 267469.00M 592772.00M 557401.00M 455990.00M 330361.00M
Short term debt 121132.00M 178272.00M 133303.00M 119797.00M 119863.00M
Short long term debt 100227.00M 159880.00M 111759.00M 103886.00M 102760.00M
Short long term debt total 794660.00M 910465.00M 944307.00M 976018.00M 1005523.00M
Other stockholder equity 541316.00M -1485474.00000M -1465632.00000M -1357449.00000M -1250514.00000M
Property plant equipment - - 1528450.00M 1492181.00M 1520915.00M
Total current assets 1897753.00M 1729784.00M 1732172.00M 1644648.00M 1746871.00M
Long term investments - - - - -
Net tangible assets - - 1710771.00M 1494676.00M 1243424.00M
Short term investments 39375.00M 44326.00M 67305.00M 65250.00M 107774.00M
Net receivables 703708.00M 756107.00M 635728.00M 616112.00M 533577.00M
Long term debt 626067.00M 688815.00M 770910.00M 821190.00M 849228.00M
Inventory 536600.00M 534181.00M 568866.00M 379925.00M 369251.00M
Accounts payable 908975.00M 840261.00M 828524.00M 804849.00M 778466.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 577591.00M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 81915.00M 2.00M 4.00M 3.00M 3.00M
Deferred long term asset charges - - - - -
Non current assets total 2745263.00M 2406041.00M 2473629.00M 2382454.00M 2245780.00M
Capital lease obligations 68366.00M 61770.00M 61638.00M 50942.00M 53535.00M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -186857.00000M 6905.00M 57109.00M 33754.00M -43782.00000M
Change to liabilities 0.00000M -36160.00000M 9291.00M -30159.00000M 40903.00M
Total cashflows from investing activities -186857.00000M -204952.00000M -138175.00000M -273876.00000M -414494.00000M
Net borrowings - -56560.00000M -31567.00000M 344780.00M 84964.00M
Total cash from financing activities -127752.00000M -135859.00000M -373880.00000M 275382.00M 13164.00M
Change to operating activities - -42291.00000M 8898.00M 55574.00M -21246.00000M
Net income 73741.00M 219983.00M 167523.00M 53395.00M 217486.00M
Change in cash -69213.00000M -133122.00000M -155134.00000M 317967.00M -49313.00000M
Begin period cash flow 386906.00M 520028.00M 675162.00M 357195.00M 406508.00M
End period cash flow 317693.00M 386906.00M 520028.00M 675162.00M 357195.00M
Total cash from operating activities 237970.00M 193343.00M 343314.00M 327552.00M 354942.00M
Issuance of capital stock - - - - -
Depreciation 277187.00M 258619.00M 253459.00M 255549.00M 226418.00M
Other cashflows from investing activities 15089.00M 12089.00M 7266.00M 13271.00M 13706.00M
Dividends paid -45792.00000M -45817.00000M -21571.00000M -40412.00000M 40456.00M
Change to inventory 56910.00M -159615.00000M 2918.00M -37933.00000M -42520.00000M
Change to account receivables -80483.00000M 22746.00M -62590.00000M 72110.00M 4758.00M
Sale purchase of stock - 0.00000M -296962.00000M -296962.00000M -10.00000M
Other cashflows from financing activities -16711.00000M -21514.00000M 845.00M 358765.00M 2979.00M
Change to netincome - -69939.00000M -36185.00000M -40984.00000M -70857.00000M
Capital expenditures 238870.00M 234035.00M 215323.00M 325613.00M 390603.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -58759.00000M -173029.00000M -50381.00000M 4018.00M 3141.00M
Stock based compensation - - - - -
Other non cash items -54199.00000M -112230.00000M -27287.00000M 14590.00M -92103.00000M
Free cash flow -900.00000M -40692.00000M 127991.00M 1939.00M -35661.00000M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASEKY
Aisin Seiki Co Ltd
- -% 12.55 45.83 4.99 0.0018 0.66 0.32 4.12
DNZOY
Denso Corp ADR
-0.29 2.15% 13.23 18.99 12.36 0.0067 1.23 0.0064 0.05
DNZOF
DENSO Corporation
-0.02 0.15% 13.65 19.14 12.89 0.0064 1.28 0.0065 0.05
APTV
Aptiv PLC
-0.47 0.67% 70.01 11.14 14.56 1.24 2.27 1.50 11.76
BRDCF
Bridgestone Corporation
0.001 0.0024% 41.22 11.70 11.93 0.0056 0.97 0.84 4.33

Reports Covered

Stock Research & News

Profile

Aisin Corporation manufactures and sells automotive parts, and energy and lifestyle related products. It provides powertrain products comprising 1 motor hybrid transmission and eaxle products; chassis and vehicle safety systems, such as automated parking systems and electronically controlled brake systems; power sliding door systems and sunroof products; connected and sharing solutions; and repair and maintenance products. The company also offers energy solutions comprising ENE·FARM, a system that generates electricity by extracting hydrogen from gas; gas heat pump air conditioners; warm water shower toilet seats; and peltier modules that are thermoelectric conversion devices, which function as heat pumps by sending direct current. In addition, it provides ILY-Ai, a multifunctional personal shopping mobility product for various user needs; fiber laser; and audio equipment. Aisin Corporation was founded in 1943 and is headquartered in Kariya, Japan.

Aisin Seiki Co Ltd

2-1 Asahi-machi, Kariya, Japan, 448-8650

Key Executives

Name Title Year Born
Mr. Moritaka Yoshida Pres & Representative Director 1957
Yoshio Uchiyama Gen. Mang. of Accounting Department NA
Mr. Shintaro Ito EVP, Operating Officer, Chief Admin. Officer & Director 1961
Mr. Toshiyuki Mizushima Chief Carbon Neutral Officer 1959
Mr. Hiroaki Tatematsu Exec. VP & Operating Officer NA
Aritsune Kawasaki Operating Officer NA
Morito Oshita Operating Officer NA
Makoto Kamiya Operating Officer NA
Hisanori Kobayashi Operating Officer NA
Kazuto Koyama Operating Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.