Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Aisin Seiki Co Ltd

Consumer Cyclical US ASEKY

13.98USD
-0.02(0.14%)

Last update at 2026-06-22T19:56:00Z

Day Range

13.9014.30
LowHigh

52 Week Range

11.7119.13
LowHigh

Fundamentals

  • Previous Close 14.00
  • Market Cap10223.72M
  • Volume605
  • P/E Ratio10.15
  • Dividend Yield2.75%
  • EBITDA508182.00M
  • Revenue TTM5063091.16M
  • Revenue Per Share TTM6784.16
  • Gross Profit TTM 611208.00M
  • Diluted EPS TTM1.39

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 173440.00M 149877.00M 73741.00M 219983.00M 167523.00M
Minority interest -16634.00000M -21996.00000M -10238.00000M -15070.00000M 223096.00M
Net income 107586.00M 90813.00M 37670.00M 141941.00M 105638.00M
Selling general administrative 375083.00M 417705.00M 339175.00M 292484.00M 270756.00M
Selling and marketing expenses - 244405.00M 87260.00M 75453.00M 53115.00M
Gross profit 563489.00M 550657.00M 401389.00M 448492.00M 404533.00M
Reconciled depreciation 272839.00M 274300.00M 277187.00M 258619.00M 253459.00M
Ebit 222842.00M 160415.00M 90310.00M 230790.00M 179680.00M
Ebitda 495681.00M 434715.00M 367497.00M 489409.00M 433139.00M
Depreciation and amortization 272839.00M 274300.00M 277187.00M 258619.00M 253459.00M
Non operating income net other - - - - -
Operating income 202941.00M 143396.00M 57942.00M 182011.00M 145332.00M
Other operating expenses 4693163.00M 4766161.00M 4344879.00M 3735423.00M 3380465.00M
Interest expense 49402.00M 10538.00M 16569.00M 10807.00M 12157.00M
Tax provision 49220.00M 37068.00M 25832.00M 62971.00M 57409.00M
Interest income 30452.00M 25445.00M 25036.00M 37517.00M 24491.00M
Net interest income -18950.00000M 14907.00M 8467.00M 26710.00M 12334.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 49220.00M 37068.00M 25832.00M 62971.00M 57409.00M
Total revenue 4896104.00M 4909557.00M 4402823.00M 3917434.00M 3525799.00M
Total operating expenses 360548.00M 407261.00M 343445.00M 266481.00M 259199.00M
Cost of revenue 4332615.00M 4358900.00M 4001434.00M 3468942.00M 3121266.00M
Total other income expense net -29501.00000M 6481.00M -815.00000M 40926.00M 22477.00M
Discontinued operations - - - - -
Net income from continuing ops 124220.00M 112809.00M 47909.00M 157012.00M 110114.00M
Net income applicable to common shares - - - 141941.00M 105638.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 4643016.00M 4643016.00M 4135826.00M 4205801.00M 4027103.00M
Intangible assets 55882.00M 54450.00M 56081.00M 45745.00M 40836.00M
Earning assets - - - - -
Other current assets 90879.00M 90879.00M 77477.00M 73367.00M 63333.00M
Total liab 2240987.00M 2240987.00M 2144390.00M 2209293.00M 2268495.00M
Total stockholder equity 2135837.00M 2135837.00M 1751326.00M 1756516.00M 1535512.00M
Deferred long term liab - - - - -
Other current liab 101377.00M 101065.00M 42470.00M 42515.00M 37381.00M
Common stock 45049.00M 45049.00M 45049.00M 45049.00M 45049.00M
Capital stock 45049.00M 45049.00M 45049.00M 45049.00M 45049.00M
Retained earnings 1549472.00M 1549472.00M 1440425.00M 1420583.00M 1312400.00M
Other liab - - - 327296.00M 352519.00M
Good will 2181.00M 1432.00M 1379.00M 1314.00M 768.00M
Other assets - - 1.00M 75096.00M 1.00M
Cash 527191.00M 527191.00M 317693.00M 386906.00M 520028.00M
Cash and equivalents - - - - -
Total current liabilities 1178154.00M 1177842.00M 1117873.00M 1070993.00M 1059755.00M
Current deferred revenue - 46670.00M 56870.00M 66651.00M 97728.00M
Net debt 267469.00M 267469.00M 592772.00M 557401.00M 455990.00M
Short term debt 121132.00M 121132.00M 178272.00M 133303.00M 119797.00M
Short long term debt 100227.00M 100227.00M 159880.00M 111759.00M 103886.00M
Short long term debt total 794660.00M 794660.00M 910465.00M 944307.00M 976018.00M
Other stockholder equity 541316.00M 541316.00M -1485474.00000M -1465632.00000M -1357449.00000M
Property plant equipment - - - 1528450.00M 1492181.00M
Total current assets 1897753.00M 1897753.00M 1729784.00M 1732172.00M 1644648.00M
Long term investments - - - - -
Net tangible assets - - - 1710771.00M 1494676.00M
Short term investments 39375.00M 39375.00M 44326.00M 67305.00M 65250.00M
Net receivables 703708.00M 703708.00M 756107.00M 635728.00M 616112.00M
Long term debt 626067.00M 626067.00M 688815.00M 770910.00M 821190.00M
Inventory 536600.00M 536600.00M 534181.00M 568866.00M 379925.00M
Accounts payable 908975.00M 908975.00M 840261.00M 828524.00M 804849.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 444398.00M 577591.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 991157.00M 81915.00M 2.00M 4.00M 3.00M
Deferred long term asset charges - - - - -
Non current assets total 2745263.00M 2745263.00M 2406041.00M 2473629.00M 2382454.00M
Capital lease obligations 68366.00M 68366.00M 61770.00M 61638.00M 50942.00M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -146948.00000M -93153.00000M -186857.00000M 6905.00M 57109.00M
Change to liabilities - - 0.00000M -36160.00000M 9291.00M
Total cashflows from investing activities -146948.00000M -93153.00000M -186857.00000M -204952.00000M -138175.00000M
Net borrowings -96004.00000M -131868.00000M - -56560.00000M -31567.00000M
Total cash from financing activities -270221.00000M -211699.00000M -127752.00000M -135859.00000M -373880.00000M
Change to operating activities - - - -42291.00000M 8898.00M
Net income 173440.00M 90813.00M 73741.00M 219983.00M 167523.00M
Change in cash -75501.00000M 209498.00M -69213.00000M -133122.00000M -155134.00000M
Begin period cash flow 527191.00M 317693.00M 386906.00M 520028.00M 675162.00M
End period cash flow 451690.00M 527191.00M 317693.00M 386906.00M 520028.00M
Total cash from operating activities 339870.00M 499740.00M 237970.00M 193343.00M 343314.00M
Issuance of capital stock - - - - -
Depreciation 272839.00M 274300.00M 277187.00M 258619.00M 253459.00M
Other cashflows from investing activities 12537.00M 10137.00M 15089.00M 12089.00M 7266.00M
Dividends paid 47687.00M 48502.00M -45792.00000M -45817.00000M -21571.00000M
Change to inventory 1355.00M 30143.00M 56910.00M -159615.00000M 2918.00M
Change to account receivables -38621.00000M 89617.00M -80483.00000M 22746.00M -62590.00000M
Sale purchase of stock -83923.00000M -6.00000M - 0.00000M -296962.00000M
Other cashflows from financing activities -42607.00000M -31329.00000M -16711.00000M -21514.00000M 845.00M
Change to netincome - - - -69939.00000M -36185.00000M
Capital expenditures 236422.00M 244464.00M 238870.00M 234035.00M 215323.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -22912.00000M 115007.00M -58759.00000M -173029.00000M -50381.00000M
Stock based compensation - - - - -
Other non cash items -83497.00000M 19620.00M -54199.00000M -112230.00000M -27287.00000M
Free cash flow 103448.00M 255276.00M -900.00000M -40692.00000M 127991.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASEKY
Aisin Seiki Co Ltd		 -0.02 0.14% 13.98 10.15 5.27 0.002 0.78 0.39 3.60
AZO
AutoZone Inc		 -115.42 3.77% 2949.06 25.25 24.21 3.05 13.38 3.65 17.03
DNZOF
DENSO Corporation		 0.54 4.80% 11.80 15.84 12.36 0.005 1.04 0.71 5.53
BRDCF
Bridgestone Corporation		 -1.05 4.68% 21.40 35.97 11.93 0.0077 1.18 1.00 5.87
DNZOY
Denso Corp ADR		 -0.32 2.66% 11.71 15.00 11.82 0.0044 1.00 0.71 5.53

Reports Covered

Stock Research & News

View All

Profile

Aisin Corporation manufactures and sells automotive parts, lifestyle, and energy and wellness related products in Japan. It provides eAxle; hybrid transmission; AT, CVT, and MT; thermal management products; fuel cell electric products; engine related products; parking and driving assistance systems; brakes; steering; doors and roofs; aerodynamic devices; battery frame parts; seat related products; cabin monitoring; and other products, as well as MaaS, car navigation related, and aftermarket products. The company also offers energy solutions comprising ENE·FARM, a system that generates electricity by extracting hydrogen from gas; gas heat pump air conditioners; and Peltier modules that are thermoelectric conversion devices. In addition, it provides YYProbe, a real time speech recognition application; AIR, a technology that allows conversion of water molecules in the air into water particles; pendulum acceleration reduction system; fiber laser; and audio equipment under the TAOC name. Aisin Corporation was founded in 1943 and is headquartered in Kariya, Japan.

Aisin Seiki Co Ltd

2-1 Asahi-machi, Kariya, Japan, 448-8650

Key Executives

Name Title Year Born
Mr. Moritaka Yoshida Pres & Representative Director 1957
Yoshio Uchiyama Gen. Mang. of Accounting Department NA
Mr. Shintaro Ito EVP, Operating Officer, Chief Admin. Officer & Director 1961
Mr. Toshiyuki Mizushima Chief Carbon Neutral Officer 1959
Mr. Hiroaki Tatematsu Exec. VP & Operating Officer NA
Aritsune Kawasaki Operating Officer NA
Morito Oshita Operating Officer NA
Makoto Kamiya Operating Officer NA
Hisanori Kobayashi Operating Officer NA
Kazuto Koyama Operating Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.