Explore 3 Stock Ideas & Industry Insights Download Free Report

Assura Plc

Real Estate US ARSSF

NoneUSD
0.00(0%)

Last update at 2026-05-07T21:17:54.920878Z

Day Range

--
LowHigh

52 Week Range

0.580.71
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap2203.26M
  • VolumeNone
  • P/E Ratio9.69
  • Dividend Yield5.01%
  • EBITDA152.30M
  • Revenue TTM183.80M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM 167.10M
  • Diluted EPS TTM0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 166.00M -28.70000M -119.20000M 155.80M 108.30M
Minority interest - - - - -
Net income 166.00M -28.80000M -119.20000M 155.90M 108.30M
Selling general administrative 5.30M 5.60M 13.30M 11.70M 13.50M
Selling and marketing expenses - 0.80M - - -
Gross profit 167.10M 143.30M 138.00M 126.50M 112.00M
Reconciled depreciation - 0.30M - - -
Ebit - -1.60000M - 114.10M 100.50M
Ebitda 207.60M -1.30000M -91.70000M 182.30M 132.40M
Depreciation and amortization - 0.30M - - -
Non operating income net other - - - - -
Operating income 152.00M 129.30M -91.70000M 182.30M 132.40M
Other operating expenses 31.80M 28.50M 26.40M 22.80M 22.80M
Interest expense 41.60M 27.10M 26.80M 26.50M 24.10M
Tax provision 0.00000M 0.10M 0.00000M -0.10000M 0.00000M
Interest income 1.70M 2.10M 1.60M 0.40M 0.20M
Net interest income -42.90000M -27.20000M -27.30000M -28.00000M -32.20000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.10M - -0.10000M -
Total revenue 183.80M 157.80M 150.40M 136.90M 120.80M
Total operating expenses 15.10M 14.00M 14.00M 12.40M 14.00M
Cost of revenue 16.70M 14.50M 12.40M 10.40M 8.80M
Total other income expense net 14.00M -158.00000M -27.50000M -26.50000M -24.10000M
Discontinued operations - - - - -
Net income from continuing ops 166.00M -28.80000M -119.20000M 155.90M 108.30M
Net income applicable to common shares - - - 155.90M 108.30M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 3281.40M 2812.20M 2922.60M 3120.50M 2557.10M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 21.50M 19.20M 2.30M 77.90M 16.40M
Total liab 1639.00M 1339.10M 1335.10M 1330.90M 1026.40M
Total stockholder equity 1642.40M 1473.10M 1587.50M 1789.60M 1530.70M
Deferred long term liab - - - - -
Other current liab 83.40M 76.50M 30.60M 30.10M 25.40M
Common stock 325.10M 298.50M 296.10M 294.80M 267.20M
Capital stock 325.10M 298.50M 296.10M 294.80M 267.20M
Retained earnings 73.50M 10.90M 135.30M 345.10M 269.20M
Other liab - - - 6.00M 6.10M
Good will - - - - -
Other assets - - - 0.60M 0.50M
Cash 55.30M 33.20M 118.00M 243.50M 46.60M
Cash and equivalents - - - - -
Total current liabilities 160.30M 82.40M 77.80M 75.10M 66.20M
Current deferred revenue - - - - -
Net debt 1489.60M 1219.60M 1134.60M 1006.40M 907.60M
Short term debt 70.10M 0.30M 0.40M 0.10M 0.10M
Short long term debt 70.00M - - - 0.00000M
Short long term debt total 1544.90M 1252.80M 1252.60M 1249.90M 954.20M
Other stockholder equity 1243.80M 932.70M 1156.10M 1149.70M 994.30M
Property plant equipment - - - 2767.60M 2467.20M
Total current assets 117.10M 73.10M 151.50M 348.50M 88.70M
Long term investments - - - - -
Net tangible assets - - - 1789.60M 1530.70M
Short term investments - - - - -
Net receivables 40.30M 20.70M 33.10M 27.20M 26.00M
Long term debt 1469.60M 1246.90M 1246.40M 1244.40M 948.70M
Inventory - 0.00000M - - -
Accounts payable 2.00M 1.70M 46.80M 44.90M 40.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 231.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3162.40M 2718.40M 2770.20M 2770.90M 2467.60M
Deferred long term asset charges - - - - -
Non current assets total 3164.30M 2739.10M 2771.10M 2772.00M 2468.40M
Capital lease obligations 5.30M 5.90M 6.20M 5.50M 5.50M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -284.10000M -97.70000M -130.40000M -3.50000M -0.70000M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -284.10000M -97.70000M - -293.90000M -267.50000M
Net borrowings - - - 295.90M 108.10M
Total cash from financing activities 196.30M -87.30000M -89.20000M 396.20M 218.20M
Change to operating activities - - 1.20M 8.40M 9.50M
Net income 166.00M -28.70000M -119.20000M 155.90M 108.30M
Change in cash 22.70M -82.60000M -125.50000M 196.90M 28.10M
Begin period cash flow 35.40M 118.00M 243.50M 46.60M 18.50M
End period cash flow 58.10M 35.40M 118.00M 243.50M 46.60M
Total cash from operating activities 110.50M 102.40M - 94.60M 77.40M
Issuance of capital stock - - 0.00000M 182.60M 186.00M
Depreciation - 0.30M 0.20M 0.20M 0.10M
Other cashflows from investing activities -247.20000M -97.70000M - - -
Dividends paid 93.30M 85.50M -88.90000M -75.40000M -61.90000M
Change to inventory - - - - -
Change to account receivables - -4.30000M -4.40000M -0.90000M -5.20000M
Sale purchase of stock - - - - 290.50M
Other cashflows from financing activities -2.40000M -1.80000M -0.30000M 309.00M 284.10M
Change to netincome - - 214.20M -70.90000M -36.90000M
Capital expenditures 18.80M 69.40M 57.90M 63.70M 57.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -0.60000M - - -
Stock based compensation - 0.50M - - -
Other non cash items 110.50M 130.90M - - -
Free cash flow 91.70M 33.00M -57.90000M -63.70000M -57.60000M

Peer Comparison

Sector: Real Estate Industry: REIT - Healthcare Facilities

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ARSSF
Assura Plc
- -% - 9.69 14.20 11.99 1.00 16.47 14.58
WELL
Welltower Inc
6.22 2.94% 217.67 170.68 72.46 7.75 2.13 9.77 27.67
VTR
Ventas Inc
2.33 2.81% 85.37 2524.00 25.51 4.47 1.98 7.44 17.76
DOC
Healthpeak Properties Inc
0.58 2.90% 20.56 164.70 113.64 4.06 1.58 7.64 13.08
AHR
American Healthcare REIT, Inc.
1.51 3.20% 48.67 117.90 61.73 4.21 2.90 4.96 31.16

Reports Covered

Stock Research & News

Profile

Assura plc is the UK's leading diversified healthcare REIT. Assura enables better health outcomes through its portfolio of more than 600 healthcare buildings, from which over six million patients are served. A UK REIT based in Altrincham, Assura is a constituent of the FTSE 250 and the EPRA indices and has a secondary listing on the Johannesburg Stock Exchange. As at 31 March 2025, Assura's portfolio was valued at £3.1 billion and has a strong track record of growing financial returns and dividends for shareholders. At Assura we BUILD for health and as the first FTSE 250 certified B Corp we are committed to keeping ESG at the heart of our strategy, creating Healthy Environments (E) and Healthy Communities (S) and maintaining a Healthy Business (G). As of September 10, 2025, Assura Plc operates as a subsidiary of Primary Health Properties Plc.

Assura Plc

3 Barrington Road, Altrincham, United Kingdom, WA14 1GY

Key Executives

Name Title Year Born
Mr. Jonathan Stewart Murphy ACA, MBA CEO & Exec. Director 1972
Ms. Jayne Marie Cottam CFO & Exec. Director 1974
Ms. Amanda Roddy Sr. Investment Mang. NA
Ms. Joanne Cullen Sr. Management Accountant NA
Mr. David Purcell Head of Investor Relations NA
Ms. Orla Ball Head of Legal & Company Sec. NA
Ms. Debbie Chalcraft Group Compliance Mang. NA
Ms. Francesca Harris Marketing Mang. NA
Mr. Patrick Lowther Head of Strategy & Markets NA
Mr. Simon Oborn Head of Property Management & Investment NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.