ARHT Media Inc

Technology US ARHTF

NoneUSD
-(-%)

Last update at 2025-03-13T21:03:23.183230Z

Day Range

--
LowHigh

52 Week Range

0.010.06
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap2.76M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.29370M
  • Revenue TTM4.55M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 2.35M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -7.57557M -5.35621M -3.68995M -3.76838M -6.36866M
Minority interest - - - - 0.00000M
Net income -7.57557M -5.35621M -3.68995M -3.76838M -6.36866M
Selling general administrative 9.40M 6.09M 3.45M 4.48M 5.00M
Selling and marketing expenses - - - - -
Gross profit 3.58M 2.35M 0.96M 1.39M 1.14M
Reconciled depreciation 0.71M 0.32M 0.37M 0.32M -
Ebit - -4.85068M -3.61709M -4.02126M -6.33188M
Ebitda -6.88721M -4.84926M -3.03860M -3.34224M -
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income -7.59692M -4.85068M -3.40099M -4.02126M -6.33188M
Other operating expenses - - - - 0.00000M
Interest expense - 0.18M 0.28M 0.11M 0.00000M
Tax provision - - - - -
Interest income 0.01M - - - -
Net interest income 0.01M -0.18421M -0.28352M -0.10775M -
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense - - - - 0.00000M
Total revenue 7.51M 4.76M 2.22M 3.28M 1.75M
Total operating expenses 15.11M 9.61M 5.62M 7.30M 8.08M
Cost of revenue 3.93M 2.41M 1.26M 1.89M 0.61M
Total other income expense net 0.01M -0.32133M -0.00544M 0.36M -0.03678M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -7.57557M -5.35621M -3.68995M -3.76838M -6.36866M
Net income applicable to common shares - -5.35621M -3.68995M -3.76838M -6.36866M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3.46M 11.32M 6.68M 2.31M 1.80M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.24M 0.11M
Total liab 6.06M 3.49M 3.00M 3.83M 2.43M
Total stockholder equity -2.60355M 7.84M 3.69M -1.51701M -0.63107M
Deferred long term liab - - - - -
Other current liab - - 0.50M 0.84M 0.42M
Common stock - - 39.70M 31.90M 29.31M
Capital stock 48.40M 48.39M 39.70M 31.90M 29.31M
Retained earnings -58.68797M -47.52951M -40.38825M -35.48646M -34.09655M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.12M 4.22M 3.08M 0.49M 0.21M
Cash and equivalents - - - - -
Total current liabilities 4.01M 3.47M 2.80M 3.40M 1.97M
Current deferred revenue - - - - -
Net debt 2.14M - - 1.03M 0.05M
Short term debt - - - - 0.27M
Short long term debt 0.27M 0.04M - 1.48M 0.27M
Short long term debt total - - - - -
Other stockholder equity - - 4.38M 2.07M 4.15M
Property plant equipment - - 0.93M 0.56M 0.79M
Total current assets 1.66M 8.83M 5.75M 1.76M 1.01M
Long term investments - - - - -
Net tangible assets - - 3.69M -1.51701M -0.63107M
Short term investments - - - - -
Net receivables 0.99M 2.43M 1.53M 0.52M 0.51M
Long term debt 1.98M - 0.04M 0.04M -
Inventory 0.30M 1.57M 0.63M 0.16M -
Accounts payable 2.95M - 2.10M 0.80M 1.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.79M
Deferred long term asset charges - - - - -
Non current assets total 1.80M 2.49M 0.93M 0.56M 0.79M
Capital lease obligations 0.17M 0.12M 0.32M 0.63M 0.69M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.26912M -0.69621M -0.00496M -0.12375M 0.00000M
Change to liabilities - 0.96M -0.07237M 0.77M -2.47793M
Total cashflows from investing activities - -0.69621M -0.00496M -0.12375M -0.04954M
Net borrowings - -2.26180M 1.45M -0.38259M -0.55962M
Total cash from financing activities 10.53M 7.65M 3.55M 2.57M 7.88M
Change to operating activities - -0.16440M -0.17750M -0.09514M 0.00869M
Net income -7.57557M -5.35621M -3.68995M -3.76838M -6.36866M
Change in cash 1.15M 2.59M 0.27M -0.61856M 0.11M
Begin period cash flow 3.08M 0.49M 0.21M 0.83M 0.73M
End period cash flow 4.22M 3.08M 0.49M 0.21M 0.83M
Total cash from operating activities -7.11317M -4.36402M -3.27232M -3.06617M -7.73259M
Issuance of capital stock 10.00M 7.98M 0.00000M 3.06M -
Depreciation 0.71M 0.32M 0.37M 0.32M 0.19M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - 0.00000M 0.00000M 0.00000M
Change to inventory -0.93668M -0.47487M -0.15805M -0.15805M -0.15805M
Change to account receivables -0.94935M -0.76791M -0.13759M -0.22506M -0.30987M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - 2.09M 0.00000M -0.11044M -0.24628M
Change to netincome - 1.12M 0.60M -0.06159M 1.23M
Capital expenditures 2.27M 0.70M 0.00496M 0.12M 0.05M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -1.24762M -0.44863M -0.54550M 0.45M -
Stock based compensation 0.93M 0.65M 0.40M 0.26M -
Other non cash items 0.07M 0.17M 0.20M 0.02M -
Free cash flow -9.38229M -5.06023M -3.27728M -3.18993M -

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ARHTF
ARHT Media Inc
- -% - - - 0.61 3.29 1.49 -3.5465
CRM
Salesforce.com Inc
-5.205 1.95% 261.70 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-7.35 2.43% 294.65 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-6.545 2.17% 295.19 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-5.905 0.77% 760.30 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

ARHT Media Inc., together with its subsidiaries, provides a network of capture and display products worldwide. Its products include Capsule, a live hologram interaction tool with 3d animations; ARHT Show Window Max, holographic screen used as LCD Displays; ARHT Screen, a multiple size holographic displays; ARHT Virtual Global Stage, which allows multiple presenters to interact with one another on the same stage with no latency, appearing much like they would if they were physically next to one another, as well as comprises of capture studio related products. The company provides consulting services. In addition, it offers project management, training in the use of software and technology, and content creation for events. ARHT Media Inc. was founded in 2012 and is headquartered in Toronto, Canada.

ARHT Media Inc

195 Bentworth Avenue, Toronto, ON, Canada, M6A 1P9

Key Executives

Name Title Year Born
Mr. Larry O'Reilly Pres, CEO & Director 1962
Mr. Andrew Dorcas Sr. VP of Global Sales & Marketing NA
Mr. Chris Appleton VP of Bus. Devel. & Execution NA
Mr. Paul Anka Co-Founder NA
Mr. Hanna Ayyad CFO & Company Sec. NA
Mr. BJ Hjelholt VP of Production & Technology NA
Mr. Palash Ghosh Chief Technology Officer NA
Ms. Karine Koh Managing Director of Asia & Oceania for ARHT Asia NA
Mr. Vasily Ryabov Controller NA
Mr. Richard G. Carl Executive Chair of the Board 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.