
Last update at 2026-06-02T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Worley’s New APA And AEP Deals Shape Energy Transition Story
Wed 27 May 26, 03:04 PMWorley Bags 3-Year Engineering Contract from APA
Sun 24 May 26, 02:00 PMAPA Group Bond Issue And What It Signals For Valuation And Risk
Fri 24 Apr 26, 08:07 AMInvestors in APA Group (ASX:APA) have seen respectable returns of 39% over the past year
Tue 28 Oct 25, 10:42 PMIs APA Group's (ASX:APA) ROE Of 4.6% Concerning?
Wed 20 Aug 25, 11:17 PMAPA Group (ASX:APA) Will Pay A Larger Dividend Than Last Year At A$0.30
Thu 26 Jun 25, 08:52 PMInvestors in APA Group (ASX:APA) have unfortunately lost 6.7% over the last five years
Tue 20 May 25, 08:01 PMAPA Group First Half 2025 Earnings: EPS: AU$0.014 (vs AU$0.84 in 1H 2024)
Wed 26 Feb 25, 10:08 PM| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | 247.00M | 1073.00M | 454.00M | 412.75M | 32.59M |
| Minority interest | -30.00000M | -20.00000M | -24.00000M | -29.14900M | 42.90M |
| Net income | 99.00M | 978.00M | 263.00M | 230.56M | -42.16700M |
| Selling general administrative | 544.00M | 470.00M | 398.00M | 323.44M | 307.70M |
| Selling and marketing expenses | - | - | -316.00000M | -299.43500M | -291.91800M |
| Gross profit | 3182.00M | 2811.00M | 947.00M | 911.02M | 923.86M |
| Reconciled depreciation | 990.00M | 919.00M | 750.00M | 735.18M | 674.37M |
| Ebit | 949.00M | 1697.00M | 954.00M | 922.02M | 677.18M |
| Ebitda | 1939.00M | 2616.00M | 1704.00M | 1657.20M | 1351.55M |
| Depreciation and amortization | 990.00M | 919.00M | 750.00M | 735.18M | 674.37M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1038.00M | 2341.00M | 873.00M | 899.26M | 914.43M |
| Other operating expenses | 2144.00M | 723.00M | 1961.00M | 1793.67M | 1649.09M |
| Interest expense | 702.00M | 624.00M | 518.00M | 468.55M | 668.14M |
| Tax provision | 118.00M | 75.00M | 190.00M | 180.38M | 62.89M |
| Interest income | 48.00M | 47.00M | 71.00M | 15.02M | 5.35M |
| Net interest income | -657.00000M | -580.00000M | -408.00000M | -468.99600M | -650.54400M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 118.00M | 75.00M | 190.00M | 180.38M | 61.63M |
| Total revenue | 3182.00M | 3064.00M | 2834.00M | 2692.93M | 2563.52M |
| Total operating expenses | 2144.00M | 470.00M | 74.00M | 11.76M | 9.43M |
| Cost of revenue | - | 253.00M | 1887.00M | 1781.91M | 1639.66M |
| Total other income expense net | -791.00000M | -1268.00000M | -1834.00000M | -1768.24800M | -2037.82100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 129.00M | 998.00M | 287.00M | 259.71M | -39.21700M |
| Net income applicable to common shares | - | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 19937.00M | 19563.00M | 15866.00M | 15836.29M | 14742.87M |
| Intangible assets | 2968.00M | 3164.00M | 2130.00M | 2311.63M | 2481.34M |
| Earning assets | - | - | - | - | - |
| Other current assets | 166.00M | 195.00M | 42.00M | 31.49M | 37.66M |
| Total liab | 17269.00M | 16315.00M | 13956.00M | 13207.84M | 11773.64M |
| Total stockholder equity | 1920.00M | 3248.00M | 1343.00M | 1970.53M | 2184.17M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 619.00M | 843.00M | 769.00M | 706.29M | 518.31M |
| Common stock | 2526.00M | 3134.00M | 1964.00M | 2225.46M | 2571.42M |
| Capital stock | 2526.00M | 3134.00M | 1964.00M | 2225.46M | 2571.42M |
| Retained earnings | 93.00M | 667.00M | 79.00M | 74.44M | -31.70700M |
| Other liab | - | - | - | - | - |
| Good will | 1860.00M | 1882.00M | 1184.00M | 1183.60M | 1183.60M |
| Other assets | - | - | - | - | - |
| Cash | 800.00M | 676.00M | 513.00M | 940.13M | 652.35M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 904.00M | 2864.00M | 1068.00M | 821.72M | 604.91M |
| Current deferred revenue | 18.00M | 15.00M | 13.00M | 13.04M | 10.75M |
| Net debt | 13219.00M | 12316.00M | 11073.00M | 10021.37M | 9334.74M |
| Short term debt | 17.00M | 1919.00M | 218.00M | 16.60M | 16.55M |
| Short long term debt | 4.00M | 1899.00M | 202.00M | 2.51M | 2.72M |
| Short long term debt total | 14019.00M | 12992.00M | 11586.00M | 10961.50M | 9987.09M |
| Other stockholder equity | - | - | -2610.00000M | -2957.00000M | -3306.51800M |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 1414.00M | 1387.00M | 1033.00M | 1652.49M | 1076.03M |
| Long term investments | 269.00M | 272.00M | 283.00M | 276.04M | 240.20M |
| Net tangible assets | - | - | - | - | - |
| Short term investments | - | -14.00000M | 10.00M | 18.00M | 10.69M |
| Net receivables | 371.00M | 433.00M | 374.00M | 308.54M | 298.57M |
| Long term debt | 13973.00M | 11023.00M | 11321.00M | 10901.81M | 9921.32M |
| Inventory | 77.00M | 83.00M | 55.00M | 46.26M | 41.07M |
| Accounts payable | 250.00M | 87.00M | 68.00M | 85.78M | 59.30M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -699.00000M | -553.00000M | -700.00000M | -329.37400M | -355.54000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 764.00M | 150.00M | 34.00M | 32.60M | 31.65M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 18523.00M | 18176.00M | 14833.00M | 14183.80M | 13666.84M |
| Capital lease obligations | 42.00M | 70.00M | 63.00M | 57.17M | 63.06M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | -947.00000M | -2657.00000M | -969.00000M | -1270.67900M | -432.02000M |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | -947.00000M | - | - | - | - |
| Net borrowings | 416.00M | - | - | - | - |
| Total cash from financing activities | -212.00000M | 1664.00M | -664.00000M | 360.66M | -1139.08300M |
| Change to operating activities | - | - | - | - | - |
| Net income | 99.00M | 978.00M | 263.00M | 231.00M | -42.16700M |
| Change in cash | 124.00M | 163.00M | -427.00000M | 287.78M | -520.41900M |
| Begin period cash flow | 676.00M | 513.00M | 940.00M | 652.35M | 1172.77M |
| End period cash flow | 800.00M | 676.00M | 513.00M | 940.13M | 652.35M |
| Total cash from operating activities | 1284.00M | 1156.00M | 1206.00M | 1197.00M | 1050.96M |
| Issuance of capital stock | - | 875.00M | - | - | - |
| Depreciation | - | 919.00M | 737.00M | 720.00M | 658.01M |
| Other cashflows from investing activities | -25.00000M | - | - | - | - |
| Dividends paid | 573.00M | -679.00000M | 638.00M | 613.55M | 601.75M |
| Change to inventory | - | -19.00000M | -9.00000M | -6.00000M | -6.88500M |
| Change to account receivables | - | -39.00000M | -51.00000M | -42.00000M | -13.16600M |
| Sale purchase of stock | - | -11.00000M | - | - | - |
| Other cashflows from financing activities | -55.00000M | -39.00000M | -23.00000M | 976.92M | 2329.66M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 964.00M | 1053.00M | 1180.00M | 689.04M | 432.93M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | - | -38.00000M | -60.00000M | -48.00000M | -20.05100M |
| Stock based compensation | - | 54.00M | 44.00M | 35.00M | 29.12M |
| Other non cash items | 1284.00M | 1194.00M | 206.00M | 246.00M | 435.11M |
| Free cash flow | 320.00M | 60.00M | 26.00M | 507.95M | 618.03M |
Sector: Utilities Industry: Utilities - Regulated Gas
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| APAJF APA Group |
- -% | 7.47 | 77.89 | 36.76 | 3.20 | 4.69 | 8.14 | 12.43 |
| ATO Atmos Energy Corporation |
-0.45 0.27% | 168.30 | 23.88 | 22.27 | 6.22 | 2.12 | 8.12 | 16.12 |
| GASNY Naturgy Energy Group SA ADR |
0.05 0.78% | 6.71 | 12.27 | 13.64 | 1.50 | 2.64 | 1.89 | 6.63 |
| GASNF Naturgy Energy Group S.A |
- -% | 31.72 | 11.65 | 12.97 | 1.45 | 2.51 | 1.81 | 6.36 |
| SNMRY Snam SpA ADR |
0.32 2.24% | 14.59 | 13.09 | 12.89 | 5.31 | 1.84 | 9.36 | 10.63 |
APA Group engages in the energy infrastructure business in Australia. The company operates through Energy Infrastructure, Asset Management, and Energy Investments segments. It operates gas transmission and interconnected grids, gas-fired power stations, solar and wind farms, and battery energy storage systems, as well as provides gas storage, processing, and compression facilities. It also provides asset management and operating services to its energy investments and third parties; and invests in energy infrastructure. In addition, the company engages renewables projects; project construction process, such as horizontal directional drilling construction, pipeline construction process, open-trench construction, and pipeline construction process; and bundled energy systems. Further, it engages in electricity generation. The company also has interests in approximately 15,000 kilometers of gas transmission pipelines; approximately 29,500 kilometers of gas mains and pipelines; and 1.5 million gas consumer connections; and approximately 800 kilometers high-voltage electricity transmission, including 290 kilometers deep-sea cable. The company is headquartered in Sydney, Australia.
121 Castlereagh Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Adam Watson FCPA | Acting Chief Exec. Officer | 1974 |
| Mr. Darren Rogers | Group Exec. of Operations | NA |
| Mr. Ross Murray Gersbach B.Bus, CPA, M.A.I.C.D., MAICD | Pres of North American Devel. | 1961 |
| Mr. Julian Peck B.Com. | Group Exec. of Strategy & Commercial | NA |
| Mr. Kynwynn Strong | GM of Investor Relations & Acting CFO | NA |
| Ms. Yoko Kosugi | Gen. Mang. of Capital Markets & Corp. Fin. | NA |
| Ms. Amanda Cheney B.A., L.L.B. | Gen. Counsel & Company Sec. | NA |
| Ms. Jane Thomas L.L.B. | Group Exec. People, Safety & Culture | NA |
| Michael Cox | Head of Corp. Affairs | NA |
| Mr. Kevin Lester B.E., BEng(Civil), GAICD, MIEAust | Group Exec. of Infrastructure Devel. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.