Aozora Bank Ltd ADR

Financial Services US AOZOY

3.5USD
-(-%)

Last update at 2025-05-16T13:30:00Z

Day Range

3.503.50
LowHigh

52 Week Range

3.345.55
LowHigh

Fundamentals

  • Previous Close 3.50
  • Market Cap2429.97M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10625.25030M
  • Revenue TTM67373.00M
  • Revenue Per Share TTM124.88
  • Gross Profit TTM 108798.00M
  • Diluted EPS TTM-0.73

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 7354.00M 45975.00M 38977.00M 43325.00M 47794.00M
Minority interest 2064.00M 1966.00M -4541.00000M -2734.00000M -166.00000M
Net income 8719.00M 35004.00M 28972.00M 28142.00M 36130.00M
Selling general administrative 59463.00M 57490.00M 56128.00M 53681.00M 49332.00M
Selling and marketing expenses - - - - -
Gross profit 105780.00M 116280.00M 116257.00M 127082.00M 111204.00M
Reconciled depreciation 6984.00M 6461.00M 5827.00M 5407.00M 4784.00M
Ebit 2433.00M 41480.00M 35375.00M 40478.00M 45113.00M
Ebitda 9417.00M 47941.00M 41202.00M 45885.00M 49897.00M
Depreciation and amortization 6984.00M 6461.00M 5827.00M 5407.00M 4784.00M
Non operating income net other - - - - 0.00000M
Operating income 2433.00M 41480.00M 35375.00M 40478.00M 45113.00M
Other operating expenses -101445.00000M -70114.00000M -78770.00000M -72465.00000M 63303.00M
Interest expense 62490.00M 14529.00M 17717.00M 46619.00M 47141.00M
Tax provision 698.00M 12937.00M 12230.00M 17743.00M 13767.00M
Interest income 113570.00M 66141.00M 67807.00M 95409.00M 97426.00M
Net interest income 51080.00M 51612.00M 50090.00M 48790.00M 50285.00M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 698.00M 12937.00M 12230.00M 17743.00M 13767.00M
Total revenue 105780.00M 116280.00M 116257.00M 127082.00M 111204.00M
Total operating expenses 97230.00M 67489.00M 76457.00M 73319.00M 61906.00M
Cost of revenue - - - - 0.00000M
Total other income expense net 7353.00M 45975.00M 38976.00M 43325.00M 47794.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 6656.00M 33038.00M 26747.00M 25582.00M 34027.00M
Net income applicable to common shares 8719.00M 35004.00M 28972.00M 28142.00M 36130.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 7603002.00M 7184070.00M 6728653.00M 5916866.00M 5299815.00M
Intangible assets 18962.00M 19392.00M 20140.00M 20133.00M 19210.00M
Earning assets - - - - -
Other current assets 1869903.00M - 3832449.00M 3301508.00M 3322194.00M
Total liab 7211926.00M 889369.00M 6241388.00M 5426860.00M 4875056.00M
Total stockholder equity 384403.00M 438661.00M 493494.00M 494547.00M 427493.00M
Deferred long term liab - - - - -
Other current liab -451870.00000M - 143265.00M 156224.00M 232649.00M
Common stock 100000.00M 100000.00M 100000.00M 100000.00M 100000.00M
Capital stock 100000.00M 100000.00M 100000.00M 100000.00M 100000.00M
Retained earnings 228444.00M 291898.00M 301700.00M 283464.00M 269545.00M
Other liab - - 177894.00M 201954.00M 206013.00M
Good will - - - - -
Other assets -2054387.00000M 5868058.00M 5544783.00M 4923314.00M 4792632.00M
Cash 1579781.00M 1275003.00M 1141946.00M 950109.00M 464275.00M
Cash and equivalents - - - - -
Total current liabilities 456592.00M - 5105236.00M 4245102.00M 3700174.00M
Current deferred revenue - - - - -
Net debt -543048.00000M -591617.00000M -524524.00000M -386441.00000M 261998.00M
Short term debt 451870.00M - - - -
Short long term debt - - - - -
Short long term debt total 1036733.00M 683386.00M 617422.00M 563668.00M 726273.00M
Other stockholder equity 27434.00M -391898.00000M -401700.00000M -383464.00000M -369545.00000M
Property plant equipment - - 21785.00M 23311.00M 23698.00M
Total current assets 2210264.00M 1275003.00M 1141946.00M 950109.00M 464275.00M
Long term investments 1423904.00M 1501734.00M 1712333.00M 1621805.00M 1427039.00M
Net tangible assets - - 473356.00M 474414.00M 408282.00M
Short term investments -1239420.00000M - - - -
Net receivables - - - - 71011.00M
Long term debt - - - - -
Inventory - - - - -3393205.00000M
Accounts payable - - 4871556.00M 4012506.00M 3396899.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -28525.00000M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5981100.00M -41009.00000M -41924.00000M -43443.00000M -42908.00000M
Deferred long term asset charges - - - - -
Non current assets total 7447125.00M 41009.00M 41924.00M 43443.00M 42908.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 213939.00M -30212.00000M -211169.00000M 118172.00M -46256.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -23830.00000M -223529.00000M 121823.00M -55862.00000M
Net borrowings - -249.00000M -249.00000M -249.00000M -249.00000M
Total cash from financing activities -18068.00000M -16059.00000M -14882.00000M -17871.00000M -19710.00000M
Change to operating activities - -402008.00000M 69523.00M -434696.00000M -85715.00000M
Net income 7354.00M 45975.00M 38977.00M 43325.00M 47794.00M
Change in cash 134487.00M 214011.00M 490321.00M -182332.00000M 71712.00M
Begin period cash flow 1061743.00M 847732.00M 357411.00M 539743.00M 468031.00M
End period cash flow 1196230.00M 1061743.00M 847732.00M 357411.00M 539743.00M
Total cash from operating activities -61382.00000M 253900.00M 728732.00M -286284.00000M 147285.00M
Issuance of capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Depreciation 6984.00M 6461.00M 5827.00M 5407.00M 4784.00M
Other cashflows from investing activities - 11949.00M -5922.00000M 8609.00M -3813.00000M
Dividends paid -18567.00000M -16109.00000M -15053.00000M -17618.00000M 20300.00M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Other cashflows from financing activities 499.00M 50.00M 171.00M -253.00000M 590.00M
Change to netincome - -265949.00000M -35191.00000M -40498.00000M -106676.00000M
Capital expenditures 5992.00M 5567.00M 6438.00M 4958.00M 5793.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 64627.00M 467413.00M 719119.00M -294518.00000M 201383.00M
Stock based compensation - - - - -
Other non cash items -140347.00000M -265949.00000M -35191.00000M -40498.00000M -106676.00000M
Free cash flow -67374.00000M 248333.00M 722294.00M -291242.00000M 141492.00M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
AOZOY
Aozora Bank Ltd ADR
- -% 3.50 - 9.97 3.78 0.81 12.05
HDB
HDFC Bank Limited ADR
0.54 0.74% 73.56 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd
-0.14 0.45% 31.17 6.61 5.68 0.48 0.77 3.43
CIHHF
China Merchants Bank Co Ltd Class H
- -% 5.09 6.10 5.67 0.44 0.77 3.43
IBN
ICICI Bank Limited
0.24 0.71% 34.23 17.79 16.95 0.07 3.08

Reports Covered

Stock Research & News

Profile

Aozora Bank, Ltd., together with its subsidiaries, provides various banking products and services in Japan and internationally. It operates through Institutional Banking Group, Structured Finance Group, International Business Group, Customer Relations Group, and Market Group segments. The company offers checking accounts, savings accounts, time deposits, deposits-at-notice, non-residents deposits, and negotiable certificates of deposit, as well as deposits in foreign currencies. It also provides loans on deeds and notes, and overdrafts; corporate, M&A, project, equity, sustainable, LBO, structured, real estate, business recovery, and project financing products; syndicated loans; discount on promissory notes; securities investments, including public, local, and corporate bonds, as well as equity and other securities; domestic and foreign exchange services; and consignment of bonds. In addition, the company offers foreign currency remittance, liabilities guarantee, securities lending, public bonds underwriting, agency, custody, financial instruments intermediary, securitization, M&A advisory, business succession consulting, business expansion, equity/debt funding, and consulting services. Further, it is involved in the over-the-counter sale of securities investment trusts and insurance products; and provision of trust services for secured corporate bonds, as well as as well as derivative products, including interest rate, foreign exchange, and commodity derivatives. The company was formerly known as Nippon Fudosan Bank, Limited and changed its name to Aozora Bank, Ltd. in 2001. Aozora Bank, Ltd. was incorporated in 1957 and is headquartered in Tokyo, Japan.

Aozora Bank Ltd ADR

6-1-1, Kojimachi, Tokyo, Japan, 102-8660

Key Executives

Name Title Year Born
Mr. Kei Tanikawa Pres, CEO & Representative Director 1962
Mr. Akira Sakai CFO & Sr. Managing Exec. Officer 1962
Ms. Yukiko Morita Exec. Officer & Head of Operations Group NA
Mr. Tomoyuki Yamada Managing Exec. Officer & CTO NA
Mr. Jaimee Rhodes IR Expert NA
Mr. Toru Takahashi Exec. Officer and Head of Compliance & Governance Unit NA
Masaharu Matsuura Gen. Mang. of Corp. Communication Division NA
Mr. Hiroshi Kaneko Exec. Officer & Head of HR Unit NA
Mr. Koji Yamakoshi Deputy Pres, Exec. Officer & Representative Director 1962
Mr. Fumihiko Hirose Sr. Managing Exe. Officer, Head-Real Estate Fin Group & GM of Global Real Estate Structured Debt NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.