Explore 3 Stock Ideas & Industry Insights Download Free Report

Aozora Bank Ltd ADR

Financial Services US AOZOY

4.37USD
0.00(0%)

Last update at 2026-06-02T20:00:00Z

Day Range

4.204.37
LowHigh

52 Week Range

3.394.26
LowHigh

Fundamentals

  • Previous Close 4.37
  • Market Cap2501.69M
  • Volume1005
  • P/E Ratio17.00
  • Dividend Yield3.40%
  • EBITDA-10625.25030M
  • Revenue TTM122202.00M
  • Revenue Per Share TTM220.81
  • Gross Profit TTM 122202.00M
  • Diluted EPS TTM0.25

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 19386.00M -53174.00000M 7354.00M 45975.00M 38977.00M
Minority interest 884.00M 1832.00M 2064.00M 1966.00M -4541.00000M
Net income 20518.00M -49904.00000M 8719.00M 35004.00M 28972.00M
Selling general administrative 62384.00M 62424.00M 59463.00M 57490.00M 56128.00M
Selling and marketing expenses - - - - -
Gross profit 108414.00M 105760.00M 105780.00M 116280.00M 116257.00M
Reconciled depreciation 7252.00M 7174.00M 6984.00M 6461.00M 5827.00M
Ebit 19386.00M -53174.00000M 2433.00M 41480.00M 35375.00M
Ebitda 26638.00M -46000.00000M 9417.00M 47941.00M 41202.00M
Depreciation and amortization 7252.00M 7174.00M 6984.00M 6461.00M 5827.00M
Non operating income net other - - - - -
Operating income 19386.00M -53174.00000M 2433.00M 41480.00M 35375.00M
Other operating expenses 201421.00M 283296.00M -101445.00000M -70114.00000M -78770.00000M
Interest expense 112393.00M 124362.00M 62490.00M 14529.00M 17717.00M
Tax provision -248.00000M -1437.00000M 698.00M 12937.00M 12230.00M
Interest income 161104.00M 166436.00M 113570.00M 66141.00M 67807.00M
Net interest income 48711.00M 42074.00M 51080.00M 51612.00M 50090.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -248.00000M -1437.00000M 698.00M 12937.00M 12230.00M
Total revenue 220807.00M 230122.00M 105780.00M 116280.00M 116257.00M
Total operating expenses 89028.00M 158934.00M 97230.00M 67489.00M 76457.00M
Cost of revenue 112393.00M 124362.00M - - -
Total other income expense net -23838.00000M -44404.00000M 7353.00M 45975.00M 38976.00M
Discontinued operations - - - - -
Net income from continuing ops 19634.00M -51737.00000M 6656.00M 33038.00M 26747.00M
Net income applicable to common shares - - 8719.00M 35004.00M 28972.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 7762434.00M 7603002.00M 7184070.00M 6728653.00M 5916866.00M
Intangible assets 19075.00M 18962.00M 19392.00M 20140.00M 20133.00M
Earning assets - - - - -
Other current assets - 1869903.00M - 3832449.00M 3301508.00M
Total liab 7302749.00M 7211926.00M 889369.00M 6241388.00M 5426860.00M
Total stockholder equity 451418.00M 384403.00M 438661.00M 493494.00M 494547.00M
Deferred long term liab - - - - -
Other current liab 5882056.00M -451870.00000M - 143265.00M 156224.00M
Common stock 125966.00M 100000.00M 100000.00M 100000.00M 100000.00M
Capital stock 125966.00M 100000.00M 100000.00M 100000.00M 100000.00M
Retained earnings 241485.00M 228444.00M 291898.00M 301700.00M 283464.00M
Other liab - - - 177894.00M 201954.00M
Good will - - - - -
Other assets - -2054387.00000M 5868058.00M 5544783.00M 4923314.00M
Cash 1409371.00M 1579781.00M 1275003.00M 1141946.00M 950109.00M
Cash and equivalents - - - - -
Total current liabilities 5882056.00M 456592.00M - 5105236.00M 4245102.00M
Current deferred revenue - - - - -
Net debt -553431.00000M -543048.00000M -591617.00000M -524524.00000M -386441.00000M
Short term debt - 451870.00M - - -
Short long term debt - - - - -
Short long term debt total 855940.00M 1036733.00M 683386.00M 617422.00M 563668.00M
Other stockholder equity 110589.00M 27434.00M -391898.00000M -401700.00000M -383464.00000M
Property plant equipment - - - 21785.00M 23311.00M
Total current assets 1409371.00M 2210264.00M 1275003.00M 1141946.00M 950109.00M
Long term investments 1674352.00M 1423904.00M 1501734.00M 1712333.00M 1621805.00M
Net tangible assets - - - 473356.00M 474414.00M
Short term investments - -1239420.00000M - - -
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - - 4871556.00M 4012506.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -26622.00000M -28525.00000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2355502.00M 5981100.00M -41009.00000M -41924.00000M -43443.00000M
Deferred long term asset charges - - - - -
Non current assets total 6353063.00M 7447125.00M 41009.00M 41924.00M 43443.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -147849.00000M 167439.00M 213939.00M -30212.00000M -211169.00000M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -147849.00000M 167439.00M - -23830.00000M -223529.00000M
Net borrowings - - - -249.00000M -249.00000M
Total cash from financing activities 46592.00M 281155.00M -18068.00000M -16059.00000M -14882.00000M
Change to operating activities - - - -402008.00000M 69523.00M
Net income 19386.00M -49904.00000M 7354.00M 45975.00M 38977.00M
Change in cash -158157.00000M 303526.00M 134487.00M 214011.00M 490321.00M
Begin period cash flow 1499756.00M 1196230.00M 1061743.00M 847732.00M 357411.00M
End period cash flow 1341599.00M 1499756.00M 1196230.00M 1061743.00M 847732.00M
Total cash from operating activities -56900.00000M -145070.00000M -61382.00000M 253900.00M 728732.00M
Issuance of capital stock 51933.00M 0.00000M 0.00000M 0.00000M 0.00000M
Depreciation 7252.00M 7174.00M 6984.00M 6461.00M 5827.00M
Other cashflows from investing activities -4082.00000M -4853.00000M - 11949.00M -5922.00000M
Dividends paid 7478.00M 13548.00M -18567.00000M -16109.00000M -15053.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Other cashflows from financing activities 2482.00M 294703.00M 499.00M 50.00M 171.00M
Change to netincome - - - -265949.00000M -35191.00000M
Capital expenditures 6075.00M 2394.00M 5992.00M 5567.00M 6438.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -102314.00000M 146289.00M 64627.00M 467413.00M 719119.00M
Stock based compensation - - - - -
Other non cash items 18776.00M -248629.00000M -140347.00000M -265949.00000M -35191.00000M
Free cash flow -62975.00000M -147464.00000M -67374.00000M 248333.00M 722294.00M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
AOZOY
Aozora Bank Ltd ADR
- -% 4.37 17.00 9.97 0.02 0.79 11.26
HDB
HDFC Bank Limited ADR
0.01 0.04% 23.55 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd
-0.425 1.38% 30.39 7.78 7.65 0.56 0.90 3.62
DBSDF
DBS Group Holdings Ltd
- -% 51.34 15.29 14.41 5.84 2.36 10.40
CIHHF
China Merchants Bank Co Ltd Class H
- -% 5.92 6.10 5.67 0.44 0.77 3.43

Reports Covered

Stock Research & News

Profile

Aozora Bank, Ltd., together with its subsidiaries, provides various banking products and services in Japan and internationally. It operates through Institutional Banking Group, Structured Finance Group, International Business Group, Customer Relations Group, and Market Group segments. The company offers checking accounts, savings accounts, time deposits, deposits-at-notice, non-residents deposits, and negotiable certificates of deposit, as well as deposits in foreign currencies. It also provides loans on deeds and notes, and overdrafts; corporate, M&A, project, equity, sustainable, LBO, structured, real estate, business recovery, and project financing products; syndicated loans; discount on promissory notes; securities investments, including public, local, and corporate bonds, as well as equity and other securities; domestic and foreign exchange services; and consignment of bonds. In addition, the company offers foreign currency remittance, liabilities guarantee, securities lending, public bonds underwriting, agency, custody, financial instruments intermediary, securitization, M&A advisory, business succession consulting, business expansion, equity/debt funding, and consulting services. Further, it is involved in the over-the-counter sale of securities investment trusts and insurance products; and provision of trust services for secured corporate bonds, as well as well as derivative products, including interest rate, foreign exchange, and commodity derivatives. The company was formerly known as Nippon Fudosan Bank, Limited and changed its name to Aozora Bank, Ltd. in 2001. Aozora Bank, Ltd. was incorporated in 1957 and is headquartered in Tokyo, Japan.

Aozora Bank Ltd ADR

6-1-1, Kojimachi, Tokyo, Japan, 102-8660

Key Executives

Name Title Year Born
Mr. Kei Tanikawa Pres, CEO & Representative Director 1962
Mr. Akira Sakai CFO & Sr. Managing Exec. Officer 1962
Ms. Yukiko Morita Exec. Officer & Head of Operations Group NA
Mr. Tomoyuki Yamada Managing Exec. Officer & CTO NA
Mr. Jaimee Rhodes IR Expert NA
Mr. Toru Takahashi Exec. Officer and Head of Compliance & Governance Unit NA
Masaharu Matsuura Gen. Mang. of Corp. Communication Division NA
Mr. Hiroshi Kaneko Exec. Officer & Head of HR Unit NA
Mr. Koji Yamakoshi Deputy Pres, Exec. Officer & Representative Director 1962
Mr. Fumihiko Hirose Sr. Managing Exe. Officer, Head-Real Estate Fin Group & GM of Global Real Estate Structured Debt NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.