Aoxing Pharmaceutical Company Inc

Financial Services US AOXG

0.0075USD
-(-%)

Last update at 2025-06-11T13:30:00Z

Day Range

0.00750.0075
LowHigh

52 Week Range

0.00170.02
LowHigh

Fundamentals

  • Previous Close 0.0075
  • Market Cap2.15M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.95M
  • Revenue TTM30.11M
  • Revenue Per Share TTM0.40
  • Gross Profit TTM 24.55M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2012-06-30
Type yearly yearly yearly yearly yearly
Date 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2012-06-30
Income before tax 2.89M 3.11M -8.63438M -17.29062M -15.87775M
Minority interest -1.05998M -1.17522M -1.50355M -1.08604M -
Net income 2.06M 5.49M -8.21568M -16.80423M -15.82032M
Selling general administrative 3.07M 2.75M 3.61M 3.30M 3.06M
Selling and marketing expenses 11.61M 7.46M 4.35M 7.45M 1.82M
Gross profit 24.55M 19.79M 5.81M 6.27M 4.90M
Reconciled depreciation - - - - -
Ebit 6.23M 8.42M -3.33488M 1.09M -1.28222M
Ebitda 7.25M 9.08M -2.34475M 2.21M -0.20268M
Depreciation and amortization 1.03M 0.67M 0.99M 1.11M 1.08M
Non operating income net other - - - - -
Operating income 6.23M 8.70M -3.33488M -14.22144M -14.54852M
Other operating expenses 26.10M 16.79M 16.07M 17.38M 9.28M
Interest expense 0.00000M 0.00000M 0.00000M 0.00000M 1.86M
Tax provision 0.64M - - - -
Interest income - - - - -
Net interest income -3.45664M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.64M -2.70437M 4.78M 10.14M 1.67M
Total revenue 32.33M 25.48M 12.74M 10.83M 8.13M
Total operating expenses 18.33M 11.10M 9.15M 12.82M 6.05M
Cost of revenue 7.78M 5.69M 6.93M 4.56M 3.23M
Total other income expense net 0.11M 0.19M -0.10472M -7.75492M -12.86498M
Discontinued operations - - - - -
Net income from continuing ops 2.24M 5.82M -8.63438M -17.29062M -
Net income applicable to common shares 2.06M 5.49M -8.21568M -16.80423M -
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30
Total assets - 56.23M 53.04M 38.07M 39.73M
Intangible assets - 1.88M 0.48M 0.55M 0.61M
Earning assets - - - - -
Other current assets - 5.91M 6.63M 2.51M 2.42M
Total liab - 38.16M 42.98M 42.08M 35.15M
Total stockholder equity - 19.14M 11.24M -2.50513M 5.67M
Deferred long term liab - 0.34M 0.37M 0.37M -
Other current liab - 18.44M 13.30M 6.83M 11.99M
Common stock - 0.08M 0.07M 0.05M 0.05M
Capital stock - - - - -
Retained earnings - -56.29375M -58.35497M -63.84968M -55.63400M
Other liab - 0.34M 0.37M 0.37M 0.37M
Good will - - - - -
Other assets - 1.88M 2.71M - -
Cash - 6.91M 5.37M 2.33M 4.01M
Cash and equivalents - - - - -
Total current liabilities - 37.82M 41.24M 34.21M 21.70M
Current deferred revenue - 0.41M 0.29M 0.73M 0.52M
Net debt - 18.56M 26.43M 31.07M 17.89M
Short term debt - 25.47M 30.43M 25.90M 11.78M
Short long term debt - 25.47M 0.00579M 11.25M 7.34M
Short long term debt total - 25.47M 31.80M 33.40M 21.90M
Other stockholder equity - 73.63M 66.46M 58.32M 58.30M
Property plant equipment - 25.60M 28.65M 26.42M 26.94M
Total current assets - 26.87M 21.10M 10.92M 11.89M
Long term investments - 0.00420M 0.10M 0.19M 0.29M
Net tangible assets - 17.26M 10.75M -3.05124M 5.06M
Short term investments - - - - -
Net receivables - 11.20M 5.85M 3.89M 2.84M
Long term debt - 0.00000M 1.37M 7.50M 13.08M
Inventory - 2.84M 3.24M 2.20M 2.62M
Accounts payable - 2.71M 3.87M 4.17M 3.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.72M 3.07M 2.98M 2.96M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00000M - - -
Deferred long term asset charges - - - - -
Non current assets total - 29.36M 31.94M 27.15M 27.84M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2012-06-30
Type yearly yearly yearly yearly yearly
Date 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2012-06-30
Investments -0.11786M - - - -
Change to liabilities -2.20708M 1.35M 0.45M 0.94M -
Total cashflows from investing activities -0.11786M -2.70530M -0.26892M -0.43935M -
Net borrowings -1.13445M 3.86M 2.76M 9.12M -
Total cash from financing activities 2.95M 2.67M 6.31M 8.99M 2.82M
Change to operating activities 3.22M 0.60M -0.06857M -0.42107M -
Net income 2.06M 5.49M -8.21568M -16.80423M -
Change in cash 1.54M 3.04M -1.67816M 0.33M 0.91M
Begin period cash flow 5.37M 2.33M 4.01M 3.68M 2.77M
End period cash flow 6.91M 5.37M 2.33M 4.01M 3.68M
Total cash from operating activities -0.53499M 3.03M -7.72998M -8.31717M -1.32619M
Issuance of capital stock - - - - -
Depreciation 1.03M 0.67M 0.99M 1.11M 1.08M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.15M -1.02378M 0.44M -0.77053M -0.28138M
Change to account receivables -6.69174M -1.73537M -1.93206M -0.05466M -0.76416M
Sale purchase of stock 2.74M 2.42M 2.42M 2.42M -
Other cashflows from financing activities 0.21M 0.25M 14.85M 9.79M 2.82M
Change to netincome 1.90M -2.32989M 0.60M 7.67M -
Capital expenditures 0.12M 2.71M 0.27M 0.44M 0.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.52709M -0.80537M -1.10548M -0.30201M -0.67830M
Stock based compensation 0.79M -0.11911M 0.02M - -
Other non cash items 1.26M 0.37M 0.58M 7.67M -1.72743M
Free cash flow -0.65285M 0.32M -7.99890M -8.75653M -2.07858M

Peer Comparison

Sector: Financial Services Industry: Shell Companies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AOXG
Aoxing Pharmaceutical Company Inc
- -% 0.0075 - - 0.07 0.07 0.05 0.73
AGLY
Agiliti Inc
- -% 2.05 - - 487.42 4.19 1814.52 -18211.8716
SVMB
SavMobi Technology Inc.
- -% 9.05 - - 239.23 - 363.28 -319.6012
PBAJ
Petro Usa Inc
- -% 0.0002 - - - - -9042.9978
AACT
Ares Acquisition Corporation II
-0.01 0.09% 11.31 24.84 - - 1.31

Reports Covered

Stock Research & News

Profile

Aoxing Pharmaceutical Company, Inc. a specialty pharmaceutical company, engages in research and development, manufacture, and distribution of narcotic, pain-management, and addiction treatment pharmaceutical products primarily in the People's Republic of China. The company's principal products include Zhongtong'an, a capsule of herbal extraction for the indication of oral and dental pain; and Yiqi Qiangshen Granule, an OTC herbal extraction for tonifying qi and empowering body, and promoting blood circulation to remove meridian obstruction, as well as Tilidine hydrochloride, an orally-absorbed synthetic narcotic analgesic tablet used in 50mg or 100mg dosage for relief of acute, moderate to severe pain, and chronic cancer-related pain. Its products under development comprise Oxycodone and Acetaminophen tablets and capsules, which has completed clinical trials for the treatment of acute and chronic pain; Buprenorphine/Naloxone, a sublingual combo tablet that has completed Phase II clinical trials for the treatment of opioid dependence; and Tilidine/Naloxone, a compound capsule which is in Phase II clinical trial to treat acute and chronic pain. The company was formerly known as China Aoxing Pharmaceutical Company, Inc. and changed its name to Aoxing Pharmaceutical Company, Inc. in March 2010. Aoxing Pharmaceutical Company, Inc. is headquartered in Shijiazhuang, China.

Aoxing Pharmaceutical Company Inc

No. 2 Bojin Mansion, Shijiazhuang, China

Key Executives

Name Title Year Born
Mr. Zhenjiang Yue Chairman and Chief Exec. Officer 1959
Mr. Guoan Zhang CFO, Chief Accounting Officer & Sr. VP of Fin. 1970
Ms. Yunlan Tang Chief Engineer 1946
Wei Zhang Corp. Sec. NA
Ms. Guirong Zhou Pres of R&D 1954
Ms. Hongyue Hao Vice Gen. Mang. of Financial Operations 1971
Mr. Zhenjiang Yue Chairman and Chief Executive Officer 1959
Mr. Guoan Zhang Chief Accounting Officer & Senior VP of Finance 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.