Last update at 2025-06-16T18:35:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
AIXTRON SE (ETR:AIXA) Shares Could Be 33% Below Their Intrinsic Value Estimate
Mon 19 May 25, 05:39 AMAIXTRON (ETR:AIXA) Is Reducing Its Dividend To €0.15
Sun 04 May 25, 07:52 AMAIXTRON SE (ETR:AIXA) Just Beat Earnings: Here's What Analysts Think Will Happen Next
Sat 03 May 25, 07:39 AMWhen Should You Buy AIXTRON SE (ETR:AIXA)?
Sat 19 Apr 25, 07:16 AMAIXTRON (ETR:AIXA) Has Announced That Its Dividend Will Be Reduced To €0.15
Fri 04 Apr 25, 12:34 PMThe one-year loss for AIXTRON (ETR:AIXA) shareholders likely driven by its shrinking earnings
Fri 21 Mar 25, 06:54 AMEarnings Troubles May Signal Larger Issues for AIXTRON (ETR:AIXA) Shareholders
Fri 07 Mar 25, 05:46 AMAIXTRON (ETR:AIXA) Will Pay A Smaller Dividend Than Last Year
Sun 02 Mar 25, 07:09 AMAIXTRON Full Year 2024 Earnings: Revenues Beat Expectations, EPS Lags
Sat 01 Mar 25, 06:23 AMAixtron delivers revenue warning, shares on course for worst day in a year
Thu 27 Feb 25, 06:46 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 105.14M | 98.93M | 35.07M | 39.72M | 42.47M |
Minority interest | -0.03500M | 0.82M | 0.99M | 1.42M | 1.06M |
Net income | 100.44M | 95.66M | 34.88M | 32.83M | 45.86M |
Selling general administrative | 29.22M | 25.38M | 17.95M | 16.45M | 18.35M |
Selling and marketing expenses | 11.22M | 10.01M | 9.72M | 9.95M | 9.39M |
Gross profit | 195.27M | 181.48M | 108.29M | 108.75M | 117.62M |
Reconciled depreciation | 8.87M | 9.83M | 9.55M | 10.14M | 9.94M |
Ebit | 104.70M | 98.98M | 34.83M | 39.00M | 42.18M |
Ebitda | 115.20M | 109.82M | 41.35M | 47.91M | 52.12M |
Depreciation and amortization | 10.50M | 10.84M | 6.52M | 8.91M | 9.94M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 104.70M | 98.98M | 34.83M | 39.00M | 41.47M |
Other operating expenses | 360.44M | 330.36M | 237.00M | 223.99M | 225.81M |
Interest expense | 0.36M | 0.28M | 0.10M | 0.14M | 0.00900M |
Tax provision | 4.67M | 4.09M | 0.60M | 7.24M | -3.39000M |
Interest income | 0.80M | 0.23M | 0.35M | 0.86M | 1.01M |
Net interest income | 0.45M | -0.04700M | 0.24M | 0.72M | 1.00M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 4.67M | 4.09M | 0.60M | 7.24M | -3.39000M |
Total revenue | 463.17M | 428.95M | 269.25M | 259.63M | 268.81M |
Total operating expenses | 92.54M | 82.88M | 76.04M | 73.11M | 74.62M |
Cost of revenue | 267.90M | 247.47M | 160.96M | 150.88M | 151.19M |
Total other income expense net | 0.45M | -0.04700M | 0.24M | 0.72M | 1.00M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | 100.47M | 94.84M | 34.47M | 32.48M | 45.86M |
Net income applicable to common shares | 100.44M | 95.66M | 34.88M | 32.83M | 45.86M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1029.95M | 902.58M | 740.70M | 590.43M | 562.96M |
Intangible assets | 4.44M | 3.27M | 2.25M | 2.88M | 2.37M |
Earning assets | - | - | - | - | - |
Other current assets | 187.53M | 2.27M | 1.97M | 3.33M | 2.67M |
Total liab | 252.37M | 239.26M | 148.53M | 94.05M | 98.82M |
Total stockholder equity | 777.37M | 663.11M | 591.99M | 495.39M | 462.72M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 178.78M | 181.08M | 0.45M | 0.62M | 0.36M |
Common stock | 112.53M | 112.38M | 112.21M | 111.84M | 111.84M |
Capital stock | 112.53M | 112.38M | 112.21M | 111.84M | 111.84M |
Retained earnings | 265.53M | 155.23M | 88.37M | 4.90M | -29.95500M |
Other liab | - | 4.02M | 5.17M | 3.98M | 1.94M |
Good will | 72.29M | 72.45M | 72.32M | 70.98M | 72.37M |
Other assets | - | 34.97M | 25.44M | 14.91M | 11.26M |
Cash | 98.02M | 104.75M | 150.86M | 187.26M | 270.82M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 244.62M | 229.27M | 140.06M | 87.45M | 94.33M |
Current deferred revenue | 141.29M | - | 119.05M | 75.25M | 73.74M |
Net debt | -92.58600M | -96.78900M | -146.83200M | -184.28000M | -267.70400M |
Short term debt | 1.63M | 2.09M | 0.98M | 0.73M | 0.86M |
Short long term debt | - | - | - | - | 0.00000M |
Short long term debt total | 5.44M | 7.96M | 4.03M | 2.98M | 3.12M |
Other stockholder equity | 399.30M | 395.50M | 391.41M | 378.64M | 380.84M |
Property plant equipment | - | 98.98M | 74.01M | 63.47M | 64.54M |
Total current assets | 763.67M | 692.91M | 566.68M | 378.19M | 411.98M |
Long term investments | - | - | - | - | 0.00000M |
Net tangible assets | - | 587.39M | 517.43M | 421.53M | 387.98M |
Short term investments | 83.66M | 220.41M | 201.62M | 62.42M | 27.50M |
Net receivables | 175.50M | 141.89M | 91.59M | 46.09M | 31.96M |
Long term debt | - | - | - | - | 0.00000M |
Inventory | 394.46M | 223.59M | 120.63M | 79.09M | 79.02M |
Accounts payable | 57.76M | 46.10M | 19.59M | 10.85M | 19.37M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | 4.17M | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | -0.00000M | 0.70M | 201.62M | 62.92M | 0.45M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 266.28M | 209.67M | 174.02M | 212.23M | 150.98M |
Capital lease obligations | 5.44M | 7.96M | 4.03M | 2.98M | 3.12M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | 78.12M | -48.27100M | -0.25000M | -32.50000M | -32.50000M |
Change to liabilities | - | 92.15M | 32.47M | -6.81900M | -11.39500M |
Total cashflows from investing activities | - | -48.27100M | -17.48900M | -41.48100M | -6.83800M |
Net borrowings | - | -1.49600M | -0.96400M | -0.87700M | -1.09700M |
Total cash from financing activities | -35.88100M | -34.59200M | -8.58500M | -0.90400M | -1.24000M |
Change to operating activities | - | -17.62400M | 12.46M | 1.13M | 2.29M |
Net income | 145.19M | 100.47M | 94.84M | 34.47M | 32.48M |
Change in cash | -6.72900M | -46.11200M | -36.39600M | -83.56000M | 34.61M |
Begin period cash flow | 104.75M | 150.86M | 187.26M | 270.82M | 236.21M |
End period cash flow | 98.02M | 104.75M | 150.86M | 187.26M | 270.82M |
Total cash from operating activities | -47.28900M | 37.14M | -13.49600M | -39.16200M | 42.81M |
Issuance of capital stock | 0.83M | 0.74M | 4.79M | 0.00000M | 0.00000M |
Depreciation | 11.61M | 8.87M | 9.83M | 9.55M | 10.14M |
Other cashflows from investing activities | - | 0.76M | 0.17M | 0.28M | 0.86M |
Dividends paid | -34.83900M | 33.66M | 12.30M | 12.30M | 12.30M |
Change to inventory | -170.85200M | -103.63300M | -39.75600M | -0.67700M | -5.18500M |
Change to account receivables | -38.75800M | -39.98700M | -39.41500M | -12.88000M | 11.52M |
Sale purchase of stock | - | - | - | - | 0.00000M |
Other cashflows from financing activities | -1.86900M | -1.67100M | -1.07500M | -0.90400M | -0.14300M |
Change to netincome | - | -3.07300M | -4.07100M | -2.26600M | 2.60M |
Capital expenditures | 62.65M | 29.66M | 17.46M | 9.29M | 7.76M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -200.02400M | -69.09200M | -114.10300M | -81.66800M | -2.76800M |
Stock based compensation | 4.76M | 4.44M | 3.86M | 1.13M | 0.89M |
Other non cash items | -1.63100M | -7.54900M | 0.91M | 0.62M | 0.38M |
Free cash flow | -109.93400M | 7.48M | -30.95700M | -48.45200M | 35.05M |
Sector: Technology Industry: Semiconductor Equipment & Materials
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
AIXXF AIXTRON SE |
0.50 3.18% | 16.20 | 14.81 | - | 2.90 | 2.14 | 2.39 | 10.69 |
ASML ASML Holding NV ADR |
-11.675 1.51% | 763.55 | 49.01 | 44.05 | 13.98 | 26.27 | 13.85 | 38.25 |
ASMLF ASML Holding NV |
18.18 2.39% | 777.92 | 35.84 | 34.36 | 10.90 | 22.09 | 10.98 | 30.93 |
AMAT Applied Materials Inc |
-0.0428 0.02% | 176.51 | 22.32 | 20.00 | 5.84 | 8.22 | 5.64 | 17.45 |
KLAC KLA-Tencor Corporation |
9.02 1.01% | 901.39 | 40.82 | 25.71 | 9.52 | 30.25 | 9.80 | 24.77 |
AIXTRON SE, together with its subsidiaries, provides deposition equipment to the semiconductor industry in Asia, Europe, and the Americas. It develops, produces, and installs equipment for the deposition of semiconductor materials; and offers deposition processes, consulting, training, customer support, and other related services, as well as peripheral devices and services for the operation of its systems. The company's product portfolio includes MOCVD, CVD and PECVD, and OVPD and PVPD systems. It also supplies deposition equipment for volume production, as well as for research and development and pre-series productions. The company's products are used in a range of compound semiconductors and optoelectronic applications, as well as lasers, LED, display technologies, optical and wireless data transmission, SiC and GaN power electronics, and other applications. AIXTRON SE was founded in 1983 and is headquartered in Herzogenrath, Germany.
Dornkaulstrasse 2, Herzogenrath, Germany, 52134
Name | Title | Year Born |
---|---|---|
Dr. Felix J. Grawert | Pres, CEO & Chairman of Exec. Board | 1975 |
Dr. Christian Danninger | CFO & Member of the Exec. Board | NA |
Dr. Jochen Linck | CTO, COO & Member of Exec. Board | NA |
Mr. Charles Russell | Chief Accounting Officer | NA |
Mr. Guido Pickert | VP of Investor Relations & Corp. Communication | NA |
Dr. Felix J. Grawert Ph.D. | President, CEO & Chairman of Executive Board | 1975 |
Dr. Christian Danninger | CFO & Member of the Executive Board | NA |
Mr. Christian Ludwig | Vice President of Investor Relations | NA |
Ragah Dorenkamp | Director of Corporate Communications | NA |
Vincent Meric | Vice President of Marketing | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.