AiXin Life International Inc

Consumer Defensive US AIXN

0.1USD
-(-%)

Last update at 2025-05-21T20:00:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.021.02
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap0.42M
  • Volume1652
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.31574M
  • Revenue TTM4.04M
  • Revenue Per Share TTM0.16
  • Gross Profit TTM 1.79M
  • Diluted EPS TTM-0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.36815M 0.00709M 1.36M 1.89M -1.34972M
Minority interest - - - - 0.00000M
Net income -6.36925M -0.26724M 1.02M 1.89M -1.34972M
Selling general administrative 2.55M 1.88M 1.42M 2.22M 1.54M
Selling and marketing expenses - - - - -
Gross profit 2.71M 3.07M 2.23M 3.03M 0.26M
Reconciled depreciation 0.19M 0.10M 0.04M 0.08M 0.17M
Ebit -6.37302M 0.00297M 0.79M 1.93M -1.34175M
Ebitda -2.38389M 0.07M 0.84M 0.84M -1.18288M
Depreciation and amortization - - - - -
Non operating income net other -3.80356M 0.03M - - 0.00000M
Operating income -2.56946M -0.02694M 0.79M 1.93M -1.34069M
Other operating expenses 2.72M 1.22M - -1.16838M 1.17M
Interest expense 0.00488M 0.00000M 0.00000M 0.00000M 0.00106M
Tax provision 0.00110M 0.27M 0.34M 0.00000M 0.00000M
Interest income 0.00488M 0.00411M 0.54M 0.00026M -
Net interest income 0.00488M 0.00411M 0.54M 0.00026M -0.00106M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 0.00110M 0.27M 0.34M - 0.00000M
Total revenue 2.71M 3.07M 2.45M 3.42M 0.41M
Total operating expenses 5.28M 3.09M 1.66M 1.49M 1.75M
Cost of revenue 1.10M 0.54M 0.22M 0.39M 0.16M
Total other income expense net -3.80356M 0.03M 0.03M -0.03408M -0.00797M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -6.36925M -0.26724M 1.02M 1.89M -1.34972M
Net income applicable to common shares -6.36925M -0.26724M 1.02M 1.89M -1.34972M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 4.84M 5.05M 11.66M 8.09M 6.06M
Intangible assets 0.00392M 0.00127M 0.00194M - -
Earning assets - - - - -
Other current assets - 0.15M 0.14M 0.18M 5.62M
Total liab 6.75M 5.52M 5.59M 1.20M 1.00M
Total stockholder equity -1.91158M -0.46619M 6.07M 6.89M 5.07M
Deferred long term liab - - - - -
Other current liab - 2.14M 1.02M 0.53M 0.07M
Common stock - 0.00025M 0.00050M 0.00050M 0.00085M
Capital stock 0.00025M 0.00025M 0.00050M 0.00050M 0.00340M
Retained earnings -17.22039M -15.24986M -8.88061M -4.81272M -5.83023M
Other liab - - - - -
Good will 0.00000M 0.00000M - - -
Other assets - - 0.11M - -
Cash 0.44M 0.51M 8.60M 7.68M 0.00983M
Cash and equivalents - - - - -
Total current liabilities 5.96M 5.32M 4.45M 1.17M 0.93M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - 0.09M 0.09M - -
Short long term debt 0.08M 0.09M 0.09M - -
Short long term debt total - - - - -
Other stockholder equity - 0.32M 0.86M 0.59M 0.15M
Property plant equipment - 1.97M 0.29M 0.17M 0.32M
Total current assets 1.50M 1.98M 9.21M 7.93M 5.74M
Long term investments - - - - -
Net tangible assets - -0.46746M 6.07M 6.89M 5.07M
Short term investments - - - - -
Net receivables 0.25M 0.65M 0.06M 0.00000M 0.06M
Long term debt - - - - -
Inventory 0.44M 0.67M 0.40M 0.05M 0.05M
Accounts payable 0.48M 3.10M 3.34M 0.04M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - 0.00025M 0.00050M - -
Preferred stock total equity - - - - -
Retained earnings total equity - -15.24986M -8.88061M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.09M 2.14M - 0.32M
Deferred long term asset charges - - - - -
Non current assets total 3.34M 0.02M 0.02M 0.17M 0.32M
Capital lease obligations 1.65M 1.08M 1.99M 0.10M 0.21M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.52237M -4.43151M 4.09M -4.14300M -0.00135M
Change to liabilities 0.18M -0.22546M 0.00000M -2.18557M -0.38360M
Total cashflows from investing activities -3.52237M -4.43151M 4.09M -4.14300M -0.00135M
Net borrowings -2.38959M 0.84M 1.55M -1.15837M 0.23M
Total cash from financing activities -2.38959M 5.22M 1.55M 5.12M 1.25M
Change to operating activities - -0.52054M -0.29774M -0.05750M 0.12M
Net income -6.36925M -0.26724M 1.02M 1.89M -1.34972M
Change in cash -7.53653M 0.73M 7.67M -0.00143M -0.02637M
Begin period cash flow 8.60M 7.68M 0.00983M 0.01M 0.04M
End period cash flow 0.62M 8.60M 7.68M 0.00983M 0.01M
Total cash from operating activities -1.62457M -0.05780M 1.61M -1.02717M -1.31197M
Issuance of capital stock - 4.39M - - -
Depreciation 0.19M 0.10M 0.04M 0.08M 0.17M
Other cashflows from investing activities -3.36565M -4.43017M 4.09M 4.09M 4.09M
Dividends paid - - - - 0.00000M
Change to inventory 0.15M 0.07M 0.14M -0.31837M 0.05M
Change to account receivables -0.42600M 0.00589M 0.00589M -0.02636M -0.06304M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - 4.39M - - 0.00000M
Change to netincome 4.30M 0.35M 0.54M -0.45897M 0.15M
Capital expenditures 0.16M 0.00134M 0.00217M 0.06M 0.00135M
Change receivables -0.42600M 0.00589M - - 0.00000M
Cash flows other operating 0.35M -0.08981M - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes -7.53653M 0.73M - - 0.00000M
Change in working capital 0.13M -0.17774M 0.17M -1.98367M -0.17079M
Stock based compensation 0.37M 0.37M 0.37M 0.07M -
Other non cash items 0.13M -0.06190M - - 0.00000M
Free cash flow -1.78129M -0.05915M 1.61M -1.08507M -1.31332M

Peer Comparison

Sector: Consumer Defensive Industry: Food Distribution

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AIXN
AiXin Life International Inc
- -% 0.10 - - 0.11 146.13 0.44 -18.2864
SYY
Sysco Corporation
-0.34 0.47% 71.89 20.66 16.72 0.48 17.38 0.63 12.66
JRONF
Jerónimo Martins SGPS S.A
- -% 21.50 18.10 22.22 0.53 5.17 0.62 8.78
JRONY
Jeronimo Martins SGPS SA ADR
0.11 0.22% 49.54 19.98 23.09 0.54 5.70 0.62 8.86
BZLFY
Bunzl plc
0.44 2.71% 16.70 12.45 17.09 1.31 2.10 1.20 11.87

Reports Covered

Stock Research & News

Profile

AiXin Life International, Inc. develops, manufactures, markets, and sells healthcare, nutritional products, and wellness supplements in the People's Republic of China. The company operates through four segments: Products, Pharmacies, Hotel, and Manufacture and Sales. It offers herbs, greens, and traditional Chinese remedies; and functional products, such as weight management tools, probiotics, foods, and drinks; and rhino king, colostrum powder derived from goat's milk, tong li ke, gammaoling granules, amoxicillin capsules, loratadine tablets, and fuyang granules. The company provides products purchased from third parties, as well as advertising and marketing services. It sells its products through its pharmacies, direct marketing, e-commerce, exhibition events, conferences, and person-to-person marketing, as well, as an omni-channel business. The company is based in Chengdu, China.

AiXin Life International Inc

Hongxing International Business Building 2, Chengdu, China

Key Executives

Name Title Year Born
Mr. Quanzhong Lin Chairman, Pres & CEO 1979
Ms. Tianfeng Li Chief Financial Officer 1987
Mr. Quanzhong Lin Secretary, President, CEO & Chairman 1979
Ms. Tianfeng Li CFO & Treasurer 1984

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.