AU
UK
CA
NZ
IND
US
Last update at 2026-06-18T13:30:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Exploring Three Undiscovered Gems In Europe With Promising Potential
Mon 28 Apr 25, 10:32 AMExploring Undiscovered Gems on None Exchange February 2025
Mon 17 Feb 25, 01:04 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1653.00M | 1085.00M | 700.00M | 1400.00M | 1580.00M |
| Minority interest | -196.00000M | -126.00000M | -112.00000M | -193.00000M | -210.00000M |
| Net income | 1093.00M | 708.00M | 402.00M | 958.00M | 1019.00M |
| Selling general administrative | 429.00M | 339.00M | 6583.00M | 269.00M | 232.00M |
| Selling and marketing expenses | - | 31.00M | 32.00M | - | - |
| Gross profit | 11185.00M | 10251.00M | 9539.00M | 9070.00M | 8678.00M |
| Reconciled depreciation | 772.00M | 701.00M | 576.00M | 528.00M | 567.00M |
| Ebit | 1483.00M | 1037.00M | 799.00M | 1236.00M | 1412.00M |
| Ebitda | 2255.00M | 1738.00M | 1375.00M | 1971.00M | 2184.00M |
| Depreciation and amortization | 772.00M | 701.00M | 576.00M | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1483.00M | 1149.00M | 749.00M | 1152.00M | 1372.00M |
| Other operating expenses | 30509.00M | 29435.00M | 29695.00M | 2042.00M | 1764.00M |
| Interest expense | 64.00M | 112.00M | 99.00M | 43.00M | 37.00M |
| Tax provision | 365.00M | 251.00M | 185.00M | 248.00M | 351.00M |
| Interest income | 58.00M | 58.00M | 42.00M | 20.00M | 23.00M |
| Net interest income | -9.00000M | -64.00000M | -57.00000M | -24.00000M | -14.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 365.00M | 251.00M | 185.00M | 248.00M | 351.00M |
| Total revenue | 31992.00M | 30638.00M | 30444.00M | 30970.00M | 27751.00M |
| Total operating expenses | 9702.00M | 9102.00M | 8876.00M | 29818.00M | 26379.00M |
| Cost of revenue | 20807.00M | 20333.00M | 20905.00M | 21900.00M | 19073.00M |
| Total other income expense net | 170.00M | -64.00000M | -49.00000M | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 1289.00M | 834.00M | 515.00M | 1151.00M | 1229.00M |
| Net income applicable to common shares | - | - | - | 958.00M | 1019.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 17092.00M | 15004.00M | 14647.00M | 14457.00M | 13108.00M |
| Intangible assets | 8.00M | 9.00M | 8.00M | 6.00M | 6.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | -82.99399M | 374.00M | -4.00000M | 41.00M | 29.00M |
| Total liab | 13144.00M | 11515.00M | 11444.00M | 10964.00M | 9536.00M |
| Total stockholder equity | 2900.00M | 2607.00M | 2323.00M | 2575.00M | 2654.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 2615.00M | 2639.00M | 723.00M | 2567.00M | 1841.00M |
| Common stock | 565.00M | 946.00M | - | 5.00M | 5.00M |
| Capital stock | 565.00M | 946.00M | 5.00M | 5.00M | 5.00M |
| Retained earnings | 2232.00M | 1665.00M | 1487.00M | 1949.00M | 2174.00M |
| Other liab | - | - | - | 569.00M | 699.00M |
| Good will | 4718.00M | 4609.00M | 4532.00M | 4456.00M | 4329.00M |
| Other assets | 1.00M | - | - | 358.00M | 299.00M |
| Cash | 2391.00M | 1034.00M | 347.00M | 765.00M | 634.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 10997.00M | 9978.00M | 10106.00M | 9713.00M | 8193.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -884.00000M | 277.00M | - | - | - |
| Short term debt | 367.00M | 503.00M | - | - | - |
| Short long term debt | 10.00M | 188.00M | 233.00M | 433.00M | 54.00M |
| Short long term debt total | 1507.00M | 1311.00M | - | - | - |
| Other stockholder equity | 103.00M | -4.00000M | - | -56.00000M | -26.00000M |
| Property plant equipment | - | - | - | 2321.00M | 2217.00M |
| Total current assets | 8012.00M | 6553.00M | 6241.00M | 6827.00M | 5618.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | -1886.00000M | -1681.00000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 5322.99M | 4384.00M | 3227.00M | 5419.00M | 4592.00M |
| Long term debt | 37.00M | 96.00M | 93.00M | 75.00M | 90.00M |
| Inventory | 381.00M | 761.00M | 634.00M | 459.00M | 249.00M |
| Accounts payable | 7889.00M | 6743.00M | 4182.00M | 4171.00M | 3353.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 42.59M | 379.00M | -1.00000M | -2.00000M | -1.00000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 9079.00M | 8451.00M | 8407.00M | 7630.00M | 7490.00M |
| Capital lease obligations | 1460.00M | 1027.00M | 1011.00M | 897.00M | 855.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -3.00000M | -226.00000M | -581.00000M | -59.00000M | -62.00000M |
| Change to liabilities | - | - | - | 1013.00M | 314.00M |
| Total cashflows from investing activities | -36.97911M | -226.00000M | -613.00000M | 67.00M | 175.00M |
| Net borrowings | -561.00000M | -433.00000M | -515.00000M | 29.00M | -343.00000M |
| Total cash from financing activities | -1592.10090M | -1298.00000M | -1401.00000M | -1437.00000M | -1565.00000M |
| Change to operating activities | - | - | - | - | -340.00000M |
| Net income | 1662.00M | 1149.00M | 749.00M | 958.00M | 1019.00M |
| Change in cash | 1475.02M | 686.00M | -418.00000M | 86.00M | -28.00000M |
| Begin period cash flow | 1033.00M | 347.00M | 765.00M | 680.00M | 708.00M |
| End period cash flow | 2391.00M | 1033.00M | 347.00M | 765.00M | 680.00M |
| Total cash from operating activities | 2965.33M | 2217.00M | 1552.00M | 1460.00M | 1415.00M |
| Issuance of capital stock | 104.00M | 72.00M | 85.00M | 85.00M | 143.00M |
| Depreciation | 772.00M | 701.00M | 576.00M | 524.00M | 566.00M |
| Other cashflows from investing activities | -36.97911M | -226.00000M | -46.00000M | 353.00M | 124.00M |
| Dividends paid | 986.00M | 380.00M | 700.00M | 1125.00M | 1116.00M |
| Change to inventory | 253.00M | -119.00000M | -164.00000M | -169.00000M | 18.00M |
| Change to account receivables | - | 585.00M | 375.00M | -886.00000M | -672.00000M |
| Sale purchase of stock | -7.00000M | -8.00000M | 29.00M | -9.00000M | - |
| Other cashflows from financing activities | -142.10090M | -549.00000M | -265.00000M | -417.00000M | -249.00000M |
| Change to netincome | - | - | - | 20.00M | 170.00M |
| Capital expenditures | 2965.33M | 255.00M | 535.00M | 291.00M | 207.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 809.00M | 466.00M | 675.00M | -42.00000M | -340.00000M |
| Stock based compensation | 76.00M | 64.00M | 56.00M | 55.00M | 62.00M |
| Other non cash items | -277.67459M | -99.00000M | -504.00000M | 10.00M | 29.00M |
| Free cash flow | 3038.00M | 1962.00M | 1017.00M | 1169.00M | 1208.00M |
Sector: Industrials Industry: Engineering & Construction
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AGRUF AF Gruppen ASA |
- -% | 20.60 | 34.05 | 18.45 | 0.05 | 5.23 | 0.05 | 0.94 |
| VCISF VINCI SA |
- -% | 148.71 | 14.66 | 12.94 | 1.06 | 2.37 | 1.40 | 8.24 |
| VCISY Vinci SA ADR |
-0.19 0.51% | 37.05 | 14.51 | 12.97 | 1.07 | 2.38 | 1.40 | 8.26 |
| FIX Comfort Systems USA Inc |
-105.02 5.08% | 1961.49 | 57.81 | 47.39 | 6.47 | 24.14 | 6.44 | 40.64 |
| LTOUF Larsen & Toubro Limited |
- -% | 41.95 | 40.39 | 28.41 | 0.03 | 6.23 | 0.03 | 0.25 |
AF Gruppen ASA, a contracting and industrial company, provides civil engineering, construction, energy and environment, and property and offshore services in Norway and Sweden. It offers civil engineering services, including construction of various projects, such as roads, railways, bridges, port facilities, airports, tunnels, foundation work, renovation and construction of concrete structures, power and energy plants, and onshore facilities for oil and gas; and concrete technology, groundwork and earthmoving, geomatics and surveying, and project support services. The company also operates as a turnkey contractor for the development and planning to buildings comprising residential, commercial, public buildings, and rehabilitation and rebuilding, as well as offers extension work services. In addition, it provides energy solutions, which includes energy performing contracting, technical turnkey contract, local power supply, and technical services and maintenance; and energy solutions for existing and new buildings. Further, the company manages construction and decommissioning projects, including removal and recycling of offshore installations; offers turnkey services in the areas of cooling and ventilation for onshore and offshore installations, rigs, and ships, as well as offshore wind services; and operates as a contractor for demolition and environmental clean-up services for buildings and structures, such as blasting, dredging, handling of contaminated bulk material, and removal of shipwrecks. Additionally, it provides office spaces on rental basis, and sale of homes. AF Gruppen ASA was founded in 1985 and is headquartered in Oslo, Norway.
Innspurten 15, Oslo, Norway, 0663
| Name | Title | Year Born |
|---|---|---|
| Mr. Amund Tøftum | Chief Exec. Officer | 1978 |
| Mr. Bård Frydenlund | Exec. VP of Sweden | 1968 |
| Mr. Tormod Solberg | Exec. VP of Construction | 1971 |
| Mr. Eirik Wraal | Exec. VP of Environment & Energy | 1979 |
| Mr. Geir Flata | Exec. VP of Civil Engineering & Property | 1978 |
| Ms. Anny Øen | Exec. VP of Fin. | NA |
| Wibecke Brusdal | Director of Corp. Communications | NA |
| Mr. Knut Ekern | Communication Director | 1973 |
| Ms. Kelly Ann Fusner C.P.C.U. | Chief Underwriting Officer | NA |
| Mr. Lars Myhre Hjelmeset | Exec. VP of Offshore | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...