US
CA
NZ
UK
AU
IND
Last update at 2025-06-12T13:30:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Exploring Three Undiscovered Gems In Europe With Promising Potential
Mon 28 Apr 25, 10:32 AMExploring Undiscovered Gems on None Exchange February 2025
Mon 17 Feb 25, 01:04 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1400.00M | 1580.00M | 1447.00M | 1317.00M | 1136.00M |
| Minority interest | -193.00000M | -210.00000M | 901.00M | 809.00M | 378.00M |
| Net income | 958.00M | 1019.00M | 971.00M | 854.00M | 772.00M |
| Selling general administrative | 269.00M | 232.00M | 242.00M | 5887.00M | 4223.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 9070.00M | 8678.00M | 8191.00M | 7529.00M | 6115.00M |
| Reconciled depreciation | 528.00M | 567.00M | 573.00M | 547.00M | 184.00M |
| Ebit | 1236.00M | 1412.00M | 1174.00M | 1085.00M | 935.00M |
| Ebitda | 1971.00M | 2184.00M | 2074.00M | 1923.00M | 1334.00M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 1152.00M | 1372.00M | 1139.00M | 1095.00M | 938.00M |
| Other operating expenses | 2042.00M | 1764.00M | 1610.00M | 1595.00M | 1209.00M |
| Interest expense | 43.00M | 37.00M | 54.00M | 59.00M | 14.00M |
| Tax provision | 248.00M | 351.00M | 289.00M | 290.00M | 215.00M |
| Interest income | 20.00M | 23.00M | 23.00M | 32.00M | 23.00M |
| Net interest income | -24.00000M | -14.00000M | -30.00000M | -27.00000M | 9.00M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 248.00M | 351.00M | 289.00M | 290.00M | 215.00M |
| Total revenue | 30970.00M | 27751.00M | 26944.00M | 22612.00M | 18729.00M |
| Total operating expenses | 29818.00M | 26379.00M | 25805.00M | 21517.00M | 17791.00M |
| Cost of revenue | 21900.00M | 19073.00M | 18753.00M | 15083.00M | 12614.00M |
| Total other income expense net | - | - | - | 222.00M | 198.00M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | 1151.00M | 1229.00M | 1158.00M | 1027.00M | 921.00M |
| Net income applicable to common shares | 958.00M | 1019.00M | 971.00M | 854.00M | 772.00M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 14647.00M | 14457.00M | 13108.00M | 12862.00M | 12854.00M |
| Intangible assets | 8.00M | 6.00M | 6.00M | 3.00M | 4306.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | -4.00000M | 41.00M | 29.00M | 20.00M | 45.00M |
| Total liab | 11444.00M | 10964.00M | 9536.00M | 9368.00M | 9856.00M |
| Total stockholder equity | 2323.00M | 2575.00M | 2654.00M | 2593.00M | 2189.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 723.00M | 2567.00M | 1841.00M | 1916.00M | 2254.00M |
| Common stock | - | 5.00M | 5.00M | 5.00M | 5.00M |
| Capital stock | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
| Retained earnings | 1487.00M | 1949.00M | 2174.00M | 1837.00M | 1300.00M |
| Other liab | - | 569.00M | 699.00M | 638.00M | 550.00M |
| Good will | 4532.00M | 4456.00M | 4329.00M | 4365.00M | 4303.00M |
| Other assets | - | 358.00M | 299.00M | 467.00M | 384.00M |
| Cash | 347.00M | 765.00M | 634.00M | 665.00M | 563.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 10106.00M | 9713.00M | 8193.00M | 7942.00M | 8432.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Short term debt | - | - | - | - | 4.00M |
| Short long term debt | 233.00M | 433.00M | 54.00M | 8.00M | 4.00M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | -56.00000M | -26.00000M | -5.00000M | -51.00000M |
| Property plant equipment | - | 2321.00M | 2217.00M | 2380.00M | 2481.00M |
| Total current assets | 6241.00M | 6827.00M | 5618.00M | 5101.00M | 5136.00M |
| Long term investments | - | - | - | - | 547.00M |
| Net tangible assets | - | -1886.00000M | -1681.00000M | -1774.00000M | -2117.00000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 3227.00M | 5419.00M | 4592.00M | 3956.00M | 4110.00M |
| Long term debt | 93.00M | 75.00M | 90.00M | 155.00M | 166.00M |
| Inventory | 634.00M | 459.00M | 249.00M | 360.00M | 347.00M |
| Accounts payable | 4182.00M | 4171.00M | 3353.00M | 3150.00M | 3455.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -1.00000M | -2.00000M | -1.00000M | -2.00000M | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 8407.00M | 7630.00M | 7490.00M | 7760.00M | 7718.00M |
| Capital lease obligations | 1011.00M | 897.00M | 855.00M | 963.00M | 1014.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -59.00000M | -62.00000M | -110.00000M | 57.00M | 137.00M |
| Change to liabilities | 1013.00M | 314.00M | -453.00000M | 234.00M | 707.00M |
| Total cashflows from investing activities | 67.00M | 175.00M | 112.00M | -838.00000M | -255.00000M |
| Net borrowings | 29.00M | -343.00000M | -299.00000M | -165.00000M | -24.00000M |
| Total cash from financing activities | -1437.00000M | -1565.00000M | -1166.00000M | -758.00000M | -1030.00000M |
| Change to operating activities | - | -340.00000M | -340.00000M | -340.00000M | -340.00000M |
| Net income | 958.00M | 1019.00M | 971.00M | 854.00M | 772.00M |
| Change in cash | 86.00M | -28.00000M | 145.00M | -93.00000M | -443.00000M |
| Begin period cash flow | 680.00M | 708.00M | 563.00M | 656.00M | 1098.00M |
| End period cash flow | 765.00M | 680.00M | 708.00M | 563.00M | 656.00M |
| Total cash from operating activities | 1460.00M | 1415.00M | 1189.00M | 1508.00M | 841.00M |
| Issuance of capital stock | 85.00M | 143.00M | 410.00M | 584.00M | 87.00M |
| Depreciation | 524.00M | 566.00M | 573.00M | 547.00M | 184.00M |
| Other cashflows from investing activities | 353.00M | 124.00M | 371.00M | 33.00M | 32.00M |
| Dividends paid | 1125.00M | 1116.00M | 1001.00M | 859.00M | 836.00M |
| Change to inventory | -169.00000M | 18.00M | -8.00000M | -37.00000M | 119.00M |
| Change to account receivables | -886.00000M | -672.00000M | 225.00M | -185.00000M | -1004.00000M |
| Sale purchase of stock | -9.00000M | - | -10.00000M | - | -10.00000M |
| Other cashflows from financing activities | -417.00000M | -249.00000M | -266.00000M | -318.00000M | -247.00000M |
| Change to netincome | 20.00M | 170.00M | -119.00000M | 95.00M | 63.00M |
| Capital expenditures | 291.00M | 207.00M | 219.00M | 324.00M | 324.00M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | -42.00000M | -340.00000M | -236.00000M | 12.00M | -178.00000M |
| Stock based compensation | 55.00M | 62.00M | 51.00M | 32.00M | - |
| Other non cash items | 10.00M | 29.00M | 33.00M | 18.00M | -18.00000M |
| Free cash flow | 1169.00M | 1208.00M | 970.00M | 1184.00M | 517.00M |
Sector: Industrials Industry: Engineering & Construction
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AGRUF AF Gruppen ASA |
- -% | 14.30 | 22.98 | 18.45 | 0.38 | 5.11 | 0.57 | 11.04 |
| VCISF VINCI SA |
- -% | 141.15 | 14.66 | 12.94 | 1.06 | 2.37 | 1.40 | 8.24 |
| VCISY Vinci SA ADR |
-0.59 1.61% | 35.97 | 14.51 | 12.97 | 1.07 | 2.38 | 1.40 | 8.26 |
| LTOUF Larsen & Toubro Limited |
- -% | 48.68 | 40.39 | 28.41 | 0.03 | 6.23 | 0.03 | 0.25 |
| PWR Quanta Services Inc |
-1.655 0.46% | 357.00 | 45.64 | 24.88 | 1.58 | 5.17 | 1.79 | 20.64 |
AF Gruppen ASA, a contracting and industrial company, provides civil engineering, environmental, construction, property, energy, and offshore services in Norway and Sweden. It offers civil engineering services including construction of various projects, such as roads, rail, airports, foundation work, building, fitting, and securing tunnels; and oil and gas installation services, and port facilities, as well as provides concrete technology, groundwork and earthmoving, geomatics and surveying, and project support services. The company also operates as a turnkey contractor that includes development and planning to buildings comprising residential, commercial, public buildings, and rehabilitation and rebuilding, as well as offers extension work services. In addition, it provides energy solutions, which includes energy performing contracting, technical turnkey contract, local power supply, and technical services and maintenance, as well as energy solutions for existing and new buildings. Further, the company engages in operation of construction and decommissioning projects including removal and recycling of offshore installations; and offers cooling and ventilation for onshore and offshore installations, rigs, and ships, as well as offshore wind services. It also operates as a contractor for demolition and environmental clean-up services for buildings and structures, such as blasting, dredging, handling of contaminated bulk material, and removal of shipwrecks. Additionally, the company provides office spaces on rental basis, and sale of homes. AF Gruppen ASA was founded in 1985 and is headquartered in Oslo, Norway.
Innspurten 15, Oslo, Norway, 0663
| Name | Title | Year Born |
|---|---|---|
| Mr. Amund Tøftum | Chief Exec. Officer | 1978 |
| Mr. Bård Frydenlund | Exec. VP of Sweden | 1968 |
| Mr. Tormod Solberg | Exec. VP of Construction | 1971 |
| Mr. Eirik Wraal | Exec. VP of Environment & Energy | 1979 |
| Mr. Geir Flata | Exec. VP of Civil Engineering & Property | 1978 |
| Ms. Anny Øen | Exec. VP of Fin. | NA |
| Wibecke Brusdal | Director of Corp. Communications | NA |
| Mr. Knut Ekern | Communication Director | 1973 |
| Ms. Kelly Ann Fusner C.P.C.U. | Chief Underwriting Officer | NA |
| Mr. Lars Myhre Hjelmeset | Exec. VP of Offshore | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...