MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Agra Ventures Ltd.

Healthcare US AGFAF

0.0155USD
-(-%)

Last update at 2024-10-29T20:00:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0060.29
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap0.23M
  • Volume4000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.47537M
  • Revenue TTM0.57M
  • Revenue Per Share TTM0.08
  • Gross Profit TTM 0.29M
  • Diluted EPS TTM-6.34

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -20.03060M -2.41372M -103.20326M -101.69117M -5.82022M
Minority interest 0.00000M -2.68200M -1.01889M -0.67183M -0.67183M
Net income -41.93474M -5.09572M -102.85621M -100.98107M -5.74108M
Selling general administrative 2.19M 5.06M 22.87M 56.27M 6.27M
Selling and marketing expenses - 0.00169M 0.02M - -
Gross profit 0.30M 0.38M 0.23M -0.00911M 0.00000M
Reconciled depreciation 0.15M 0.37M 1.02M 0.15M 0.01M
Ebit -19.14145M -8.23571M -29.30242M -59.48831M -6.81602M
Ebitda -18.99592M -7.86699M -28.28312M -59.33684M -6.80320M
Depreciation and amortization 0.15M 0.37M 1.02M 0.15M 0.01M
Non operating income net other - - - - 0.00000M
Operating income -19.14145M -8.23571M -29.30242M -59.48831M -6.81602M
Other operating expenses 20.77M 6.21M 25.60M 57.31M 6.37M
Interest expense 3.34M 6.63M 5.73M 0.21M 0.00000M
Tax provision - - - - -
Interest income 0.66M 0.65M 0.10M 0.03M -
Net interest income -2.68193M -5.97631M -5.62611M -0.17971M -
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 25.54M 5.70M 0.09M -2.71480M -0.52804M
Total revenue 0.67M 0.93M 1.49M 0.00389M 0.00000M
Total operating expenses 20.40M 5.66M 24.35M 57.29M 6.37M
Cost of revenue 0.37M 0.55M 1.26M 0.01M 0.00000M
Total other income expense net 2.75M 8.84M -73.46511M -44.20755M 0.55M
Discontinued operations -21.90414M -21.90414M -21.90414M -21.90414M 0.00000M
Net income from continuing ops -20.03060M -2.41372M -103.20326M -101.69117M -5.82022M
Net income applicable to common shares -41.93474M -41.93474M -102.85621M -100.98107M -5.74108M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1.09M 46.22M 61.73M 107.62M 29.99M
Intangible assets - 0.91M 1.17M 1.49M 5.35M
Earning assets - - - - -
Other current assets 0.06M 0.25M 0.03M 1.07M 0.00000M
Total liab 20.03M 27.17M 58.00M 41.52M 0.32M
Total stockholder equity -18.76780M 19.22M 4.75M 66.77M 29.67M
Deferred long term liab - - - - 0.00000M
Other current liab 0.55M 1.00M 15.56M 0.47M 0.18M
Common stock 203.84M 199.88M 178.88M 149.52M 48.62M
Capital stock 203.84M 199.88M 178.88M 149.52M 48.62M
Retained earnings -247.71072M -206.24334M -207.37732M -123.20918M -22.27949M
Other liab - - 0.05M 1.47M 0.00000M
Good will - 0.00000M - 3.76M 0.00000M
Other assets - - 13.30M -0.00000M 0.00000M
Cash 0.30M 3.09M 0.27M 4.08M 10.72M
Cash and equivalents - - - - -
Total current liabilities 20.03M 25.86M 25.08M 10.09M 0.32M
Current deferred revenue 0.26M 0.02M 0.35M - -
Net debt 18.23M 22.09M 33.71M 33.57M -10.71889M
Short term debt 18.53M 23.88M 1.10M 7.68M 0.00000M
Short long term debt 18.53M 23.78M 0.90M 7.57M 0.00000M
Short long term debt total 18.53M 25.18M 33.98M 37.64M -
Other stockholder equity 25.10M - 1.50M 40.46M -0.06100M
Property plant equipment - - 16.70M 8.84M 1.59M
Total current assets 1.09M 5.66M 0.56M 6.20M 11.40M
Long term investments 0.00000M 23.44M 30.00M 50.79M 11.66M
Net tangible assets -18.76780M - 3.58M 61.52M 24.32M
Short term investments 0.58M 1.25M - 0.00000M 0.02M
Net receivables 0.08M 0.97M 0.15M 1.04M 0.51M
Long term debt - - 29.83M 28.19M 0.00000M
Inventory 0.08M 0.10M 0.11M 0.00513M 0.14M
Accounts payable 0.95M 0.96M 8.07M 1.93M 0.14M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 25.10M 25.58M 31.75M 40.46M 3.39M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - 14.95M 13.30M 36.54M 18.60M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 0.00000M 40.55M 61.17M 101.42M 18.60M
Capital lease obligations 0.00000M 1.40M 3.26M 1.88M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.26350M 7.84M -5.00514M -24.72244M -11.84625M
Change to liabilities -0.25554M 0.00000M 6.01M 1.00M -0.15168M
Total cashflows from investing activities -1.26350M -1.26350M -11.43098M -31.20590M -12.59991M
Net borrowings - - 9.90M 12.33M 12.33M
Total cash from financing activities 0.38M 1.14M 12.32M 38.38M 22.35M
Change to operating activities -0.03121M -0.03121M 0.52M -0.92487M -0.03959M
Net income -41.93474M -2.41372M -103.20326M -101.69117M -5.82022M
Change in cash -2.78910M 2.82M -3.80191M -6.64259M 6.93M
Begin period cash flow 3.09M 0.27M 4.08M 10.72M 3.79M
End period cash flow 0.30M 3.09M 0.27M 4.08M 10.72M
Total cash from operating activities -23.77740M -6.21933M -4.68989M -13.81355M -2.82652M
Issuance of capital stock - 0.00000M 2.42M 24.04M 22.35M
Depreciation 0.15M 0.37M 1.02M 0.15M 0.01M
Other cashflows from investing activities - - 0.32M -2.00000M -2.00000M
Dividends paid - - - - 0.00000M
Change to inventory 0.00298M 0.01M 0.02M -0.00513M -0.00513M
Change to account receivables -0.46425M -1.98192M -0.56209M -0.58291M -0.12155M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 0.38M 1.32M 10.41M 14.49M -12.59991M
Change to netincome 40.64M 0.46M 90.60M 87.53M 3.21M
Capital expenditures 0.00000M 0.03M 5.64M 5.83M 0.50M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -0.74802M -1.95342M 5.99M -0.51368M -0.31283M
Stock based compensation 0.09M 0.00000M 3.40M 37.13M 2.07M
Other non cash items 18.67M -2.22091M 88.11M 51.11M 1.22M
Free cash flow -23.77740M -6.25072M -10.32890M -19.63982M -3.33019M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGFAF
Agra Ventures Ltd.
- -% 0.02 - - 0.35 0.06 18.11 -0.8499
ZTS
Zoetis Inc
0.81 0.45% 182.08 40.18 30.96 10.67 17.60 11.27 26.18
MKKGY
Merck KGaA ADR
-0.1 0.30% 32.87 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien
- -% 162.43 21.73 14.95 3.16 2.15 3.56 12.82
TAK
Takeda Pharmaceutical Co Ltd ADR
0.04 0.29% 13.89 32.67 11.53 0.01 0.87 0.02 0.07

Reports Covered

Stock Research & News

Profile

Digicann Ventures Inc., together with its subsidiaries, operates in the cannabis industry. The company engages in the cultivation, manufacturing, and marketing of cannabis and related products. Its flagship property is the Propagation Services Canada located in Delta, Canada. It also distributes medical cannabis in Europe. The company was formerly known as Agra Ventures Ltd. and changed its name to Digicann Ventures Inc. in August 2023. Digicann Ventures Inc. was incorporated in 2004 and is headquartered in Vancouver, Canada.

Agra Ventures Ltd.

789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Ms. Fiona Fitzmaurice ACCA, B.A., BA, C.P.A., CGA CFO & Director NA
Ms. Elise Coppens Consultant NA
Mr. Nicholas J. Kuzyk M.B.A. Interim CEO & Director 1980
Mr. Peter Karroll Director of Branding & Marketing NA
Dr. Zbigniew Adam Szybinski M.Sc., Ph.D. VP of Exploration NA
Mr. Ruben Houweling Head of Cannabis Growing NA
Ms. Katrin Eckmans MD & CEO of Farmako GmbH NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.