18889881171
Kalkine 0
countryflagUS

Allied Gaming & Entertainment Inc

Communication Services US AGAEW

NoneUSD
-(-%)

Last update at 2024-09-11T10:46:46.769057Z

Day Range

--
LowHigh

52 Week Range

0.0010.02
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap0.00000M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.21183M
  • Revenue TTM6.80M
  • Revenue Per Share TTM0.18
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -10.82389M -15.05984M -46.50728M -16.73873M 1.72M
Minority interest - - - 0.00000M -
Net income -10.82389M 62.87M -45.05883M -16.73873M 1.14M
Selling general administrative 10.48M 12.85M 17.01M 18.53M 0.82M
Selling and marketing expenses 0.23M 0.29M 0.26M 3.58M -
Gross profit 1.25M 0.88M 0.35M 14.95M -
Reconciled depreciation 2.07M 3.31M 3.61M 6.77M -
Ebit -11.30237M -15.70357M -25.78625M -14.59632M -0.82378M
Ebitda -9.23703M -12.39767M -22.17677M -7.82858M -0.89029M
Depreciation and amortization 2.07M 3.31M 3.61M 6.77M -0.06651M
Non operating income net other - - - - -
Operating income -11.76620M -15.77248M -32.44892M -15.54509M -0.82378M
Other operating expenses 17.89M 20.73M 23.93M 40.69M 0.82M
Interest expense 789.30M 0.27M 5.55M 1.20M 2.47M
Tax provision - - - - 0.58M
Interest income 0.79M - - - 2.47M
Net interest income 0.79M -0.26875M -5.54858M -1.19713M 2.47M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.55739M -77.58791M -0.97138M 1.22M 0.58M
Total revenue 6.35M 4.96M 3.21M 26.07M 0.00000M
Total operating expenses 12.78M 16.65M 21.06M 29.56M 0.82M
Cost of revenue 5.10M 4.08M 2.86M 11.13M -
Total other income expense net -0.07890M 0.98M -20.24396M -0.92685M 0.07M
Discontinued operations - - - - -
Net income from continuing ops -10.82389M -15.05984M -46.50728M -16.73873M 1.14M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 97.73M 105.80M 61.90M 71.32M 141.45M
Intangible assets 0.07M 0.03M 0.03M 14.79M -
Earning assets - - - - -
Other current assets 0.46M 0.98M 0.91M 1.37M 0.01M
Total liab 9.83M 7.16M 28.49M 27.10M 0.99M
Total stockholder equity 87.90M 98.65M 33.41M 44.22M 140.47M
Deferred long term liab - - - - -
Other current liab 1.65M 4.77M 17.42M 5.98M 0.47M
Common stock 0.00391M 0.00391M 0.00385M 0.00232M 135.47M
Capital stock 0.00391M 0.00391M 0.00385M 0.00232M 135.47M
Retained earnings -110.23557M -99.41168M -162.27741M -117.21858M 1.23M
Other liab - - - - -
Good will - - - 4.08M -
Other assets - - - - -
Cash 11.17M 92.89M 0.42M 8.44M 0.13M
Cash and equivalents - - - - -
Total current liabilities 3.30M 5.25M 18.92M 24.63M 0.99M
Current deferred revenue 0.11M 0.14M 0.06M 3.86M 0.47M
Net debt -3.41320M -92.88703M 4.48M 5.39M 0.22M
Short term debt 1.23M 4.75M 0.54M 13.83M 0.35M
Short long term debt - - 0.54M 13.83M 0.35M
Short long term debt total 7.75M - 4.91M 13.83M 0.35M
Other stockholder equity 197.92M 197.78M 195.49M 161.30M 3.77M
Property plant equipment - - - - -
Total current assets 82.38M 94.26M 12.33M 15.58M 0.14M
Long term investments - - 0.00000M 4.64M -
Net tangible assets - - - - -
Short term investments 70.00M - - - -
Net receivables 0.75M 0.39M 0.27M 2.12M -
Long term debt - - 4.37M - -
Inventory - - - - -
Accounts payable 0.32M 0.34M 0.90M 0.96M 0.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.22M 0.27M 0.19M 0.14M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.43M 5.38M 40.26M 11.67M 141.31M
Deferred long term asset charges - - - - -
Non current assets total 15.35M 11.54M 49.57M 55.74M 141.31M
Capital lease obligations 7.75M - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -70.13536M 105.86M -5.50652M 8.04M 0.21M
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities -0.61056M -3.42110M 9.16M 3.65M 0.35M
Change to operating activities - - - - -
Net income -10.82389M 62.87M -45.05883M -16.73873M 1.14M
Change in cash -81.71959M 92.46M -1.50319M 1.62M -0.29423M
Begin period cash flow 97.89M 5.42M 6.93M 10.47M 0.43M
End period cash flow 16.17M 97.89M 5.42M 12.09M 0.13M
Total cash from operating activities -10.93447M -10.07905M -5.17405M -10.06367M -0.85812M
Issuance of capital stock - 0.00000M 7.00M - 0.00000M
Depreciation 2.07M 3.31M 3.61M 6.77M -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -4.40068M 1.80M 5.68M 1.76M -
Change to account receivables 0.32M -0.11871M 0.36M -0.68598M -
Sale purchase of stock -0.61056M - - - -
Other cashflows from financing activities -70.13536M 105.86M 9.16M 3.65M 0.21M
Change to netincome - - - - -
Capital expenditures 0.09M 0.19M 0.36M 2.26M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.14073M 1.21M 6.69M -1.59105M 0.52M
Stock based compensation 0.79M 1.32M 5.14M 0.28M -
Other non cash items 1.17M -78.78433M 24.44M 1.22M -2.54085M
Free cash flow -11.02881M -10.27071M -5.53057M -12.32780M -0.85812M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
AGAEW
Allied Gaming & Entertainment Inc		 - -% - - - - -
NFLX
Netflix Inc		 -6.56 0.52% 1255.39 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company		 -0.55 0.46% 119.42 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V		 -0.06 0.39% 15.49 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.		 -0.12 0.38% 31.39 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.