Explore 3 Stock Ideas & Industry Insights Download Free Report

ÅF Pöyry AB (publ)

Industrials US AFXXF

12.9USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

16.2016.20
LowHigh

52 Week Range

13.5518.32
LowHigh

Fundamentals

  • Previous Close 12.90
  • Market Cap1534.56M
  • Volume300
  • P/E Ratio17.60
  • Dividend Yield-%
  • EBITDA1876.00M
  • Revenue TTM26195.00M
  • Revenue Per Share TTM231.30
  • Gross Profit TTM 4801.00M
  • Diluted EPS TTM0.77

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1058.34M 1635.00M 1441.00M 1220.00M 1393.00M
Minority interest -4.00000M -6.00000M 0.00000M 0.00000M 0.00000M
Net income 797.99M 1229.00M 1100.00M 974.00M 1129.00M
Selling general administrative - - - - 1622.00M
Selling and marketing expenses - - - - -
Gross profit 1647.86M 21459.00M 5083.00M 18655.00M 16186.00M
Reconciled depreciation 836.00M 737.00M 950.00M 861.00M 856.00M
Ebit 1664.81M 2005.00M 2310.00M 1491.00M 1486.00M
Ebitda 2498.72M 2919.00M 3090.00M 2352.00M 2342.00M
Depreciation and amortization 833.90M 914.00M 780.00M 861.00M 856.00M
Non operating income net other - - - - -
Operating income 1660.82M 1941.00M 1779.00M 1444.00M 1523.00M
Other operating expenses 24032.56M 25219.00M 25199.00M 22046.00M 18616.00M
Interest expense 605.48M 370.00M 372.00M 182.00M 122.00M
Tax provision 257.00M 401.00M 342.00M 246.00M 264.00M
Interest income 282.00M 299.00M 59.00M 12.00M 12.00M
Net interest income -325.00000M -305.00000M -235.00000M -180.00000M -131.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 256.36M 401.00M 341.00M 246.00M 264.00M
Total revenue 25693.39M 27160.00M 26978.00M 23552.00M 20104.00M
Total operating expenses -12.96739M 19518.00M 3304.00M 17149.00M 14698.00M
Cost of revenue 24045.53M 5701.00M 21895.00M 4897.00M 3918.00M
Total other income expense net -602.48485M -306.00000M -338.00000M -224.00000M -130.00000M
Discontinued operations - - - - -
Net income from continuing ops 804.00M 1234.00M 1184.00M 974.00M 1129.00M
Net income applicable to common shares - - - 974.00M 1129.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 26972.17M 28304.00M 28172.00M 27996.00M 25913.00M
Intangible assets 623.43M 836.00M 982.00M 1159.00M 1232.00M
Earning assets - - - - -
Other current assets 1.00M 61.00M 881.00M -1.00000M -1.00000M
Total liab 14324.98M 15153.00M 15717.00M 15818.00M 14920.00M
Total stockholder equity 12645.20M 13128.00M 12454.00M 12176.00M 10992.00M
Deferred long term liab - - - - -
Other current liab 3709.26M 6071.00M 3808.00M 5936.00M 5320.00M
Common stock 282.29M 283.00M 283.00M 283.00M 283.00M
Capital stock 283.00M 283.00M 283.00M 283.00M 283.00M
Retained earnings 7075.21M 6925.00M 6448.00M 6085.00M 5533.00M
Other liab - - - 658.00M 854.00M
Good will 14703.02M 15090.00M 14778.00M 14431.00M 12813.00M
Other assets - - 2.00M 1.00M 274.00M
Cash 1374.54M 1269.00M 1167.00M 1088.00M 2112.00M
Cash and equivalents - - - - -
Total current liabilities 9278.67M 8358.00M 9043.00M 9021.00M 7905.00M
Current deferred revenue 2631.38M - 2077.00M 4803.00M 4392.00M
Net debt 5230.46M 5985.00M 6691.00M 6712.00M 5537.00M
Short term debt 2153.00M 1158.00M 1799.00M 1799.00M 1488.00M
Short long term debt 1615.00M 576.00M 1198.00M 1221.00M 1065.00M
Short long term debt total 6605.00M 7254.00M 7858.00M 7800.00M 7649.00M
Other stockholder equity 4936.59M 4949.00M 5723.00M 5808.00M 5176.00M
Property plant equipment - - - 355.00M 2462.00M
Total current assets 9614.82M 10247.00M 10010.00M 9778.00M 9056.00M
Long term investments - - - - -
Net tangible assets - - - -3414.00000M -3053.00000M
Short term investments - 1.00M 119.00M - -
Net receivables 8240.28M 8917.00M 7871.00M 5205.00M 6747.00M
Long term debt 3572.00M 5100.00M 4686.00M 4376.00M 4423.00M
Inventory - - 91.00M - -
Accounts payable 785.03M 883.00M 1182.00M 1286.00M 1097.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 351.12M 971.00M 773.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -105.73353M 184.00M 321.00M 117.00M 178.00M
Deferred long term asset charges - - - - -
Non current assets total 17357.35M 18057.00M 18162.00M 18217.00M 16857.00M
Capital lease obligations 1418.00M 1578.00M 1974.00M 2203.00M 2161.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 12.00M -383.00000M -626.00000M -873.00000M -1213.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -328.17469M -383.00000M -756.00000M -873.00000M -1213.00000M
Net borrowings -427.00000M -78.00000M 458.00M - 766.00M
Total cash from financing activities -1675.78567M -1469.00000M -942.00000M -1012.00000M -12.00000M
Change to operating activities - - - -797.00000M 440.00M
Net income 797.99M 1635.00M 1100.00M 1220.00M 1393.00M
Change in cash 320.82M 103.00M 79.00M -1024.00000M 182.00M
Begin period cash flow 1053.73M 1167.00M 1088.00M 2112.00M 1930.00M
End period cash flow 1374.54M 1270.00M 1167.00M 1088.00M 2112.00M
Total cash from operating activities 2213.43M 1994.00M 1794.00M 1042.00M 1498.00M
Issuance of capital stock - - - - -
Depreciation 833.90M 914.00M 950.00M 861.00M 856.00M
Other cashflows from investing activities 11.97M -123.00000M -112.00000M -10.00000M -10.00000M
Dividends paid 678.29M 623.00M 623.00M 623.00M 566.00M
Change to inventory - - -70.00000M - -
Change to account receivables 377.05M -115.00000M -325.00000M - -980.00000M
Sale purchase of stock - - - 0.00000M -205.00000M
Other cashflows from financing activities -571.56261M -768.00000M -171.00000M 1728.00M 2132.00M
Change to netincome - - - -7.00000M 54.00M
Capital expenditures 87.78M 107.00M 147.00M 151.00M 114.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 528.67M -201.00000M -255.00000M -798.00000M -540.00000M
Stock based compensation - - - - -
Other non cash items 52.87M 560.00M -1.00000M -241.00000M -211.00000M
Free cash flow 2125.65M 1887.00M 1618.00M 891.00M 1384.00M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AFXXF
ÅF Pöyry AB (publ)
- -% 12.90 17.60 11.11 0.55 1.11 0.78 9.20
VCISF
VINCI SA
- -% 148.71 14.66 12.94 1.06 2.37 1.40 8.24
VCISY
Vinci SA ADR
-0.5 1.34% 36.74 14.51 12.97 1.07 2.38 1.40 8.26
FIX
Comfort Systems USA Inc
-158.44 7.67% 1908.07 57.81 47.39 6.47 24.14 6.44 40.64
LTOUF
Larsen & Toubro Limited
- -% 41.95 40.39 28.41 0.03 6.23 0.03 0.25

Reports Covered

Stock Research & News

Profile

Afry AB provides engineering, design, and advisory services for the infrastructure, industry, and energy sectors in the Nordics, North America, South America, Asia, rest of Europe, and internationally. It operates through Energy, Industry, and Transportation & Places segments. The company offers architecture and design services; automation and manufacturing solutions; automotive and mobility services; building solutions for airports, culture and sports facilities, high security facilities, hospitals, healthcare and research facilities, hotels and restaurants, housing and industrial facilities, offices, retail properties, schools and academic facilities, and stations and terminals; defense technology systems; digital solutions and information technology services; and engineering and consulting services for energy and power applications. It also provides sustainable and environmental solutions; services for food, life science, and pharmaceutical industries; management consulting services; solutions for processing industries, including mining and metals, food and beverage, pulp and paper, and chemical industries, as well as biorefining and biobased solutions; product development services; project management services; transport infrastructure services; solutions for water management; and consulting services and software products. The company was formerly known as ÅF Pöyry AB (publ) and changed its name to Afry AB in June 2021. Afry AB was founded in 1895 and is headquartered in Stockholm, Sweden.

ÅF Pöyry AB (publ)

FrOesundaleden 2A, Stockholm, Sweden, 169 75

Key Executives

Name Title Year Born
Mr. Jonas Gustavsson Pres & CEO 1967
Mr. Bo Sandstrom Chief Financial Officer 1975
Ms. Lena Tollerz Törn Chief Information Officer 1972
Ebba Vassallo Head of Investor Relations NA
Ms. Susan Gustafsson Group Gen. Counsel 1973
Ms. Cathrine Sandegren Exec. VP and Head of Communications & Brand 1977
Sara Klingenborg Head of HR 1973
Mr. Jan Nordling Sr. VP of Acquisitions & New Markets 1959
Mr. Thomas Sandell Head Architect NA
Mr. Robert Larsson Exec. VP and Head of Division Industrial & Digital Solutions 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.