MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%
Last update at 2024-10-29T20:00:00Z
Afry And 2 Other Swedish Dividend Stocks To Consider
Mon 21 Oct 24, 02:03 AM3 Dividend Stocks On Swedish Exchange Yielding Up To 4.6%
Fri 04 Oct 24, 02:06 AMAfry And 2 Other Swedish Dividend Stocks To Enhance Your Portfolio
Thu 19 Sep 24, 02:06 AMTop Swedish Dividend Stocks To Watch In September 2024
Wed 04 Sep 24, 02:03 AM3 Swedish Dividend Stocks Yielding Up To 5.5%
Fri 09 Aug 24, 02:03 AMAfry And Two More Swedish Exchange Stocks Considered Below Estimated Intrinsic Values
Fri 12 Jul 24, 02:04 AMThree Swedish Dividend Stocks Offering Yields From 3% To 4.6%
Wed 26 Jun 24, 02:04 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1220.00M | 1393.00M | 1270.00M | 1039.00M | 1103.00M |
Minority interest | 0.00000M | 0.00000M | 0.00000M | 1.00M | 0.00000M |
Net income | 974.00M | 1129.00M | 992.00M | 821.00M | 850.00M |
Selling general administrative | - | 1622.00M | 1245.00M | 1608.00M | 1073.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 18655.00M | 16186.00M | 15180.00M | 15384.00M | 10428.00M |
Reconciled depreciation | 861.00M | 856.00M | 854.00M | 868.00M | 138.00M |
Ebit | 1491.00M | 1486.00M | 1373.00M | 1094.00M | 1193.00M |
Ebitda | 2352.00M | 2342.00M | 2227.00M | 1962.00M | 1331.00M |
Depreciation and amortization | 861.00M | 856.00M | 854.00M | 868.00M | 138.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 1444.00M | 1523.00M | 1456.00M | 1276.00M | 1203.00M |
Other operating expenses | 22046.00M | 18616.00M | 17576.00M | 18639.00M | 12773.00M |
Interest expense | 182.00M | 122.00M | 162.00M | 175.00M | 73.00M |
Tax provision | 246.00M | 264.00M | 279.00M | 219.00M | 253.00M |
Interest income | 12.00M | 12.00M | 13.00M | 9.00M | 5.00M |
Net interest income | -180.00000M | -131.00000M | -171.00000M | -237.00000M | -96.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 246.00M | 264.00M | 279.00M | 219.00M | 253.00M |
Total revenue | 23552.00M | 20104.00M | 18991.00M | 19792.00M | 13975.00M |
Total operating expenses | 17149.00M | 14698.00M | 13765.00M | 14231.00M | 9226.00M |
Cost of revenue | 4897.00M | 3918.00M | 3811.00M | 4408.00M | 3547.00M |
Total other income expense net | -224.00000M | -130.00000M | -186.00000M | -237.00000M | -100.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 974.00M | 1129.00M | 991.00M | 821.00M | 850.00M |
Net income applicable to common shares | 974.00M | 1129.00M | 933.00M | 821.00M | 850.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 27996.00M | 25913.00M | 23610.00M | 24375.00M | 13208.00M |
Intangible assets | 1159.00M | 1232.00M | 1452.00M | 1588.00M | 390.00M |
Earning assets | - | - | - | - | - |
Other current assets | -1.00000M | -1.00000M | 82.00M | 61.00M | 14.00M |
Total liab | 15818.00M | 14920.00M | 13514.00M | 15007.00M | 7743.00M |
Total stockholder equity | 12176.00M | 10992.00M | 10095.00M | 9367.00M | 5449.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 5936.00M | 5320.00M | 4918.00M | 5047.00M | 2484.00M |
Common stock | 283.00M | 283.00M | 282.00M | 280.00M | 193.00M |
Capital stock | 283.00M | 283.00M | 282.00M | 280.00M | 193.00M |
Retained earnings | 6085.00M | 5533.00M | 4954.00M | 3941.00M | 4076.00M |
Other liab | 658.00M | 854.00M | 954.00M | 1279.00M | 852.00M |
Good will | 14431.00M | 12813.00M | 11460.00M | 11767.00M | 6776.00M |
Other assets | 1.00M | 274.00M | 1.00M | 1.00M | 22.00M |
Cash | 1088.00M | 2112.00M | 1930.00M | 997.00M | 239.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 9021.00M | 7905.00M | 7199.00M | 6767.00M | 4026.00M |
Current deferred revenue | 4803.00M | 4392.00M | 3898.00M | 4056.00M | 1716.00M |
Net debt | 6712.00M | 5537.00M | 4869.00M | 6815.00M | 3314.00M |
Short term debt | 1799.00M | 1488.00M | 1439.00M | 851.00M | 688.00M |
Short long term debt | 1221.00M | 1065.00M | 872.00M | 606.00M | 656.00M |
Short long term debt total | 7800.00M | 7649.00M | 6799.00M | 7812.00M | 3553.00M |
Other stockholder equity | 5808.00M | 5176.00M | 4859.00M | 5146.00M | 1180.00M |
Property plant equipment | 355.00M | 2462.00M | 2805.00M | 3206.00M | 571.00M |
Total current assets | 9778.00M | 9056.00M | 7592.00M | 7502.00M | 4776.00M |
Long term investments | - | - | - | - | 673.00M |
Net tangible assets | -3414.00000M | -3053.00000M | -2759.00000M | -3988.00000M | -1717.00000M |
Short term investments | - | - | - | - | - |
Net receivables | 5205.00M | 6747.00M | 5460.00M | 6332.00M | 4449.00M |
Long term debt | 4376.00M | 4423.00M | 3490.00M | 4428.00M | 2827.00M |
Inventory | - | - | - | - | - |
Accounts payable | 1286.00M | 1097.00M | 842.00M | 869.00M | 854.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 117.00M | 178.00M | 112.00M | 58.00M | 678.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 18217.00M | 16857.00M | 16017.00M | 16872.00M | 8432.00M |
Capital lease obligations | 2203.00M | 2161.00M | 2437.00M | 2779.00M | 70.00M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -873.00000M | -1213.00000M | 1.00M | 106.00M | -658.00000M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -873.00000M | -1213.00000M | -264.00000M | -5290.00000M | -1153.00000M |
Net borrowings | - | 766.00M | -987.00000M | 1154.00M | 869.00M |
Total cash from financing activities | -1012.00000M | -12.00000M | -987.00000M | 4066.00M | 306.00M |
Change to operating activities | -797.00000M | 440.00M | 73.00M | 259.00M | 218.00M |
Net income | 1220.00M | 1393.00M | 1270.00M | 1039.00M | 1103.00M |
Change in cash | -1024.00000M | 182.00M | 933.00M | 758.00M | 16.00M |
Begin period cash flow | 2112.00M | 1930.00M | 997.00M | 239.00M | 223.00M |
End period cash flow | 1088.00M | 2112.00M | 1930.00M | 997.00M | 239.00M |
Total cash from operating activities | 1042.00M | 1498.00M | 2085.00M | 1993.00M | 874.00M |
Issuance of capital stock | - | - | 0.00000M | 3967.00M | - |
Depreciation | 861.00M | 856.00M | 854.00M | 868.00M | 138.00M |
Other cashflows from investing activities | -10.00000M | -10.00000M | 1.00M | 1.00M | -1.00000M |
Dividends paid | 623.00M | 566.00M | 566.00M | 560.00M | 387.00M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | -980.00000M | 445.00M | 99.00M | -239.00000M |
Sale purchase of stock | 0.00000M | -205.00000M | - | -164.00000M | -177.00000M |
Other cashflows from financing activities | 1728.00M | 2132.00M | 849.00M | 6070.00M | 1286.00M |
Change to netincome | -7.00000M | 54.00M | -294.00000M | -54.00000M | -93.00000M |
Capital expenditures | 151.00M | 114.00M | 182.00M | 203.00M | 125.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -798.00000M | -540.00000M | 518.00M | 358.00M | -21.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -241.00000M | -211.00000M | -557.00000M | -272.00000M | -346.00000M |
Free cash flow | 891.00M | 1384.00M | 1903.00M | 1790.00M | 749.00M |
Sector: Industrials Industry: Engineering & Construction
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
AFXXF ÅF Pöyry AB (publ) |
- -% | 18.90 | 16.36 | 13.68 | 0.77 | 1.58 | 0.08 | 0.82 |
VCISF VINCI SA |
- -% | 110.65 | 14.66 | 12.94 | 1.06 | 2.37 | 1.40 | 8.24 |
VCISY Vinci SA ADR |
-0.17 0.61% | 27.65 | 14.51 | 12.97 | 1.07 | 2.38 | 1.40 | 8.26 |
LTOUF Larsen & Toubro Limited |
- -% | 45.00 | 40.39 | 28.41 | 0.03 | 6.23 | 0.03 | 0.25 |
PWR Quanta Services Inc |
-0.87 0.28% | 312.56 | 45.64 | 24.88 | 1.58 | 5.17 | 1.79 | 20.64 |
Afry AB provides engineering, design, and advisory services for the infrastructure, industry, energy, and digitalization sectors in North and South America, Finland, and Central Europe. The company operates through six segments: Infrastructure, Industrial & Digital Solutions, Process Industries, Energy, AFRY X, and Management Consulting. The company offers architecture and design services; automation and manufacturing solutions; automotive and mobility services; building solutions for airports, culture and sports facilities, high security facilities, hospitals, healthcare and research, hotels and restaurants, housing and industrial facilities, offices, retail properties, schools and academic facilities, and stations and terminals; defense technology systems; digital solutions, and information and communication technology services; and engineering and consulting services for energy and power applications. It also offers sustainability consulting and environmental services; services for food, life science, and pharmaceutical industries; management consulting services; solutions for processing industries, including mining and metals, food and beverage, pulp and paper, and chemical industries, as well as biorefining and biobased solutions; product development services; project management services; transport infrastructure services; solutions for water management; and consulting services and software products. The company was formerly known as ÅF Pöyry AB (publ) and changed its name to Afry AB in June 2021. Afry AB was founded in 1895 and is headquartered in Stockholm, Sweden.
Frösundaleden 2, Stockholm, Sweden, 169 75
Name | Title | Year Born |
---|---|---|
Mr. Jonas Gustavsson | Pres & CEO | 1967 |
Mr. Bo Sandstrom | Chief Financial Officer | 1975 |
Ms. Lena Tollerz Törn | Chief Information Officer | 1972 |
Ebba Vassallo | Head of Investor Relations | NA |
Ms. Susan Gustafsson | Group Gen. Counsel | 1973 |
Ms. Cathrine Sandegren | Exec. VP and Head of Communications & Brand | 1977 |
Sara Klingenborg | Head of HR | 1973 |
Mr. Jan Nordling | Sr. VP of Acquisitions & New Markets | 1959 |
Mr. Thomas Sandell | Head Architect | NA |
Mr. Robert Larsson | Exec. VP and Head of Division Industrial & Digital Solutions | 1967 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.