AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2024-09-11T10:46:54.907596Z
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 11153.00M | 17100.00M | 18805.00M | 6110.00M | 4096.00M |
Minority interest | -1242.00000M | -1938.00000M | 3582.00M | 2028.00M | 1530.00M |
Net income | 8078.00M | 12426.00M | 12626.00M | 3965.00M | 3554.00M |
Selling general administrative | 319.00M | 278.00M | 191.00M | 153.00M | 158.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 5826.00M | 9257.00M | 11757.00M | 4161.00M | 1385.00M |
Reconciled depreciation | 879.00M | 9.00M | 809.00M | 652.00M | 692.00M |
Ebit | 4849.00M | 16147.00M | 19004.00M | 8116.00M | 5822.00M |
Ebitda | - | 17001.00M | 19813.00M | 8768.00M | 6514.00M |
Depreciation and amortization | - | 854.00M | 809.00M | 652.00M | 692.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 4859.00M | 16147.00M | 19004.00M | 8116.00M | 5822.00M |
Other operating expenses | -238.00000M | 9065.00M | 8350.00M | 8473.00M | 8126.00M |
Interest expense | 286.00M | 290.00M | 329.00M | 397.00M | 309.00M |
Tax provision | 1833.00M | 2736.00M | 3333.00M | 1076.00M | 242.00M |
Interest income | 850.00M | 635.00M | 405.00M | 444.00M | 326.00M |
Net interest income | 564.00M | 345.00M | 76.00M | 47.00M | 17.00M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 1833.00M | 2736.00M | 3333.00M | 1076.00M | 242.00M |
Total revenue | 14662.00M | 16917.00M | 19657.00M | 11653.00M | 8834.00M |
Total operating expenses | 9803.00M | 1405.00M | 450.00M | 981.00M | 677.00M |
Cost of revenue | 8836.00M | 7660.00M | 7900.00M | 7492.00M | 7449.00M |
Total other income expense net | - | 953.00M | -199.00000M | -2006.00000M | -1726.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 9320.00M | 14364.00M | 15472.00M | 5034.00M | 3854.00M |
Net income applicable to common shares | 8078.00M | 12426.00M | 12626.00M | 3965.00M | 3554.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 64126.00M | 59171.00M | 53089.00M | 42548.00M | 37216.00M |
Intangible assets | 55.00M | 63.00M | 76.00M | 83.00M | 114.00M |
Earning assets | - | - | - | - | - |
Other current assets | 205.00M | 145.00M | 89.00M | 181.00M | 0.00000M |
Total liab | 9983.00M | 8808.00M | 9313.00M | 8440.00M | 7513.00M |
Total stockholder equity | 49212.00M | 46158.00M | 40194.00M | 32080.00M | 28173.00M |
Deferred long term liab | - |