MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

African Rainbow Minerals Limited

Basic Materials US AFBOF

NoneUSD
-(-%)

Last update at 2024-09-11T10:46:54.907596Z

Day Range

--
LowHigh

52 Week Range

6.8715.60
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap2077.18M
  • VolumeNone
  • P/E Ratio4.75
  • Dividend Yield11.70%
  • EBITDA5499.00M
  • Revenue TTM14662.00M
  • Revenue Per Share TTM74.79
  • Gross Profit TTM 5826.00M
  • Diluted EPS TTM2.23

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 11153.00M 17100.00M 18805.00M 6110.00M 4096.00M
Minority interest -1242.00000M -1938.00000M 3582.00M 2028.00M 1530.00M
Net income 8078.00M 12426.00M 12626.00M 3965.00M 3554.00M
Selling general administrative 319.00M 278.00M 191.00M 153.00M 158.00M
Selling and marketing expenses - - - - -
Gross profit 5826.00M 9257.00M 11757.00M 4161.00M 1385.00M
Reconciled depreciation 879.00M 9.00M 809.00M 652.00M 692.00M
Ebit 4849.00M 16147.00M 19004.00M 8116.00M 5822.00M
Ebitda - 17001.00M 19813.00M 8768.00M 6514.00M
Depreciation and amortization - 854.00M 809.00M 652.00M 692.00M
Non operating income net other - - - - 0.00000M
Operating income 4859.00M 16147.00M 19004.00M 8116.00M 5822.00M
Other operating expenses -238.00000M 9065.00M 8350.00M 8473.00M 8126.00M
Interest expense 286.00M 290.00M 329.00M 397.00M 309.00M
Tax provision 1833.00M 2736.00M 3333.00M 1076.00M 242.00M
Interest income 850.00M 635.00M 405.00M 444.00M 326.00M
Net interest income 564.00M 345.00M 76.00M 47.00M 17.00M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 1833.00M 2736.00M 3333.00M 1076.00M 242.00M
Total revenue 14662.00M 16917.00M 19657.00M 11653.00M 8834.00M
Total operating expenses 9803.00M 1405.00M 450.00M 981.00M 677.00M
Cost of revenue 8836.00M 7660.00M 7900.00M 7492.00M 7449.00M
Total other income expense net - 953.00M -199.00000M -2006.00000M -1726.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 9320.00M 14364.00M 15472.00M 5034.00M 3854.00M
Net income applicable to common shares 8078.00M 12426.00M 12626.00M 3965.00M 3554.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 64126.00M 59171.00M 53089.00M 42548.00M 37216.00M
Intangible assets 55.00M 63.00M 76.00M 83.00M 114.00M
Earning assets - - - - -
Other current assets 205.00M 145.00M 89.00M 181.00M 0.00000M
Total liab 9983.00M 8808.00M 9313.00M 8440.00M 7513.00M
Total stockholder equity 49212.00M 46158.00M 40194.00M 32080.00M 28173.00M
Deferred long term liab - - - - 0.00000M
Other current liab 1278.00M 2451.00M 2498.00M 1913.00M 1811.00M
Common stock 11.00M 11.00M 11.00M 11.00M 11.00M
Capital stock 11.00M 11.00M 11.00M 11.00M 11.00M
Retained earnings 42029.00M 40617.00M 34461.00M 25157.00M 23909.00M
Other liab 6044.00M 5205.00M 4851.00M 4038.00M 3116.00M
Good will - - - - 0.00000M
Other assets 1442.00M 341.00M 384.00M 3275.00M 2165.00M
Cash 9200.00M 11069.00M 8865.00M 4970.00M 3397.00M
Cash and equivalents - - - - -
Total current liabilities 3733.00M 3298.00M 3357.00M 2890.00M 3302.00M
Current deferred revenue - - - - -
Net debt - -10585.00000M -7396.00000M -3045.00000M -1366.00000M
Short term debt - 179.00M 364.00M 413.00M 936.00M
Short long term debt 17.00M 16.00M 16.00M 270.00M 494.00M
Short long term debt total - 484.00M 1469.00M 1925.00M 2031.00M
Other stockholder equity 4310.00M 5530.00M 5722.00M 6912.00M 4253.00M
Property plant equipment 16173.00M 9621.00M 8244.00M 7211.00M 7062.00M
Total current assets 16575.00M 20685.00M 18556.00M 10747.00M 8085.00M
Long term investments - - - - 19790.00M
Net tangible assets 49157.00M 46095.00M 40118.00M 31997.00M 28059.00M
Short term investments 661.00M 830.00M 523.00M 1309.00M 0.00000M
Net receivables 5405.00M 7853.00M 7895.00M 3438.00M 2777.00M
Long term debt - - - - 1023.00M
Inventory 488.00M 343.00M 467.00M 568.00M 676.00M
Accounts payable 2419.00M 668.00M 495.00M 564.00M 555.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 427.00M 906.00M 1174.00M 1611.00M 21470.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 47551.00M 38486.00M 34533.00M 31801.00M 29131.00M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 287.00M -296.00000M 816.00M -1539.00000M -211.00000M
Change to liabilities -397.00000M -973.00000M -729.00000M -1029.00000M -294.00000M
Total cashflows from investing activities -7511.00000M -2492.00000M -838.00000M -2343.00000M -1271.00000M
Net borrowings -251.00000M -109.00000M -384.00000M -221.00000M -285.00000M
Total cash from financing activities -7058.00000M -327.00000M -340.00000M -274.00000M -281.00000M
Change to operating activities - - -5359.00000M -5359.00000M -5359.00000M
Net income 8078.00M 16705.00M 18647.00M 6061.00M 4071.00M
Change in cash -1639.00000M 1988.00M 4143.00M 1273.00M 1329.00M
Begin period cash flow 11643.00M 9655.00M 5512.00M 4239.00M 2910.00M
End period cash flow 10004.00M 11643.00M 9655.00M 5512.00M 4239.00M
Total cash from operating activities 12909.00M 4793.00M 5365.00M 3829.00M 2874.00M
Issuance of capital stock 0.00000M 7.00M 44.00M 4.00M 4.00M
Depreciation 878.00M 854.00M 809.00M 652.00M 692.00M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid -6666.00000M 218.00M 3322.00M 2717.00M 2206.00M
Change to inventory -518.00000M 70.00M 54.00M -3.00000M -64.00000M
Change to account receivables 2127.00M -737.00000M -4630.00000M -157.00000M -197.00000M
Sale purchase of stock -141.00000M -225.00000M - -57.00000M 0.00000M
Other cashflows from financing activities - -2492.00000M 264.00M 43.00M 310.00M
Change to netincome 2741.00M -576.00000M 557.00M 3118.00M 1389.00M
Capital expenditures 4456.00M 2202.00M 1657.00M 805.00M 931.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 1212.00M -1640.00000M -5305.00000M -186.00000M 301.00M
Stock based compensation 254.00M 263.00M 220.00M 211.00M 211.00M
Other non cash items -54.00000M -11389.00000M -9006.00000M -2909.00000M -2401.00000M
Free cash flow 1787.00M 2591.00M 3708.00M 3024.00M 1943.00M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AFBOF
African Rainbow Minerals Limited
- -% - 4.75 - 0.14 0.75 0.10 0.12
BHP
BHP Group Limited
-0.515 0.90% 56.62 13.32 11.30 3.15 3.88 3.35 6.30
BHPLF
BHP Group Limited
- -% 27.74 13.29 11.21 3.18 3.85 3.35 6.30
RTNTF
Rio Tinto Group
- -% 77.00 17.11 11.85 2.81 2.79 2.88 7.27
RTPPF
Rio Tinto Group
0.68 1.04% 66.00 14.16 9.87 2.26 2.29 2.35 5.93

Reports Covered

Stock Research & News

Profile

African Rainbow Minerals Limited, through its subsidiaries, operates as a diversified mining and minerals company in South Africa and Malaysia. It explores for platinum group metals, nickel, coal, iron ore, manganese ore, and chrome ore, as well as gold. African Rainbow Minerals Limited was founded in 1933 and is based in Sandton, South Africa.

African Rainbow Minerals Limited

ARM House, Sandton, South Africa, 2196

Key Executives

Name Title Year Born
Dr. Patrice Tlhopane Motsepe BA (Legal), LLB Exec. Chairman 1962
Mr. Michael P. Schmidt Pr. Cert. Eng CEO & Exec. Director 1958
Ms. Tsundzukani T. A. Mhlanga C.A. Fin. Director & Exec. Director 1983
Mr. Phillip Velile Tobias B.Sc. Chief Operating Officer 1971
Ms. Jongisa Magagula Exec. Director of IR & New Bus. Devel. and Exec. Director 1982
Mr. André Joubert Chief Exec. of ARM Ferrous 1962
Mr. H. L. Mkatshana Exec. Director 1969
Mitesh Takoordeen Chief Information Officer NA
Ms. Princess Thwala Group Exec. of Compliance & Stakeholder Relations NA
Lucas Moalusi Group Exec. of Legal NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.