AEON Financial Service Co. Ltd

Financial Services US AEOJF

NoneUSD
-(-%)

Last update at 2024-09-11T10:45:39.243712Z

Day Range

--
LowHigh

52 Week Range

8.399.39
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap1862.41M
  • VolumeNone
  • P/E Ratio13.11
  • Dividend Yield4.49%
  • Revenue TTM442082.00M
  • Revenue Per Share TTM2048.05
  • Gross Profit TTM 452326.00M
  • Diluted EPS TTM0.64

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Income before tax 59801.00M 59745.00M 39305.00M - 69178.00M
Minority interest -12945.00000M -10834.00000M 73162.00M 65575.00M 67957.00M
Net income 30677.00M 30212.00M 17693.00M - 39408.00M
Selling general administrative 342034.00M 347766.00M 358689.00M - 249442.00M
Selling and marketing expenses - - - - -
Gross profit - - - - 362945.00M
Reconciled depreciation 32098.00M 32434.00M 31450.00M - 22686.00M
Ebit - - - - 0.00000M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income - - - - 69586.00M
Other operating expenses - 17382.00M 16803.00M 16562.18M 43917.00M
Interest expense 23560.00M 21432.00M 23029.00M 0.00000M 21446.00M
Tax provision 16177.00M 18698.00M 13196.00M - 17998.00M
Interest income 34401.00M 33681.00M 32940.00M - 171240.00M
Net interest income 10841.00M 12249.00M 9911.00M - 149794.00M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 16177.00M 18698.00M 13196.00M 21312.00M 17998.00M
Total revenue 389083.00M 398203.00M 442842.00M - 381532.00M
Total operating expenses - - - - 293359.00M
Cost of revenue - - - - 0.00000M
Total other income expense net - - - - -409.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 43624.00M 41047.00M 26109.00M - 51180.00M
Net income applicable to common shares - 30212.00M 17693.00M 37253.45M 39408.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Total assets 6659468.00M 6278586.00M 6123721.00M 5781370.00M 5342228.00M
Intangible assets 117849.00M 112077.00M 104989.00M 90556.00M 80116.00M
Earning assets - - - - -
Other current assets - 281939.00M 276743.00M 228188.00M 112189.00M
Total liab 6118336.00M 5769533.00M 5649054.00M 5322295.00M 4893523.00M
Total stockholder equity 434813.00M 424254.00M 401505.00M 393500.00M 380746.00M
Deferred long term liab 670.00M 716.00M 780.00M 779.00M 0.00000M
Other current liab 185699.00M 194551.00M 189340.00M 166729.00M 88148.00M
Common stock 45698.00M 45698.00M 45698.00M 45698.00M 45698.00M
Capital stock 45698.00M 45698.00M 45698.00M 45698.00M 45698.00M
Retained earnings 278172.00M 258525.00M 237385.00M 230508.00M 235413.00M
Other liab - 104103.00M 140450.00M 59819.00M 512237.00M
Good will 13191.00M 14924.00M 16784.00M 18378.00M 20061.00M
Other assets 4810233.00M 4470910.00M 4347808.00M 4160937.00M 4088157.00M
Cash 842615.00M 738782.00M 705739.00M 762891.00M 644502.00M
Cash and equivalents - - - - -
Total current liabilities - 5052244.00M 4888856.00M 4693618.00M 3663376.00M
Current deferred revenue - - - - -
Net debt 339478.00M 317099.00M 300647.00M 257408.00M 175489.00M
Short term debt - - - - 0.00000M
Short long term debt - - - - 0.00000M
Short long term debt total - - - - -
Other stockholder equity -8937.00000M 486.00M -1262.00000M -2532.00000M 4370.00M
Property plant equipment 31925.00M 34320.00M 39152.00M 45302.00M 39204.00M
Total current assets - 1020721.00M 982482.00M 991079.00M 756691.00M
Long term investments 519172.00M 625635.00M 632508.00M 475119.00M 357999.00M
Net tangible assets - 297257.00M 279735.00M 284567.00M 280569.00M
Short term investments - - - - 0.00000M
Net receivables - - - - -
Long term debt - - - - 717912.00M
Inventory - - - - 0.00000M
Accounts payable 255662.00M 4403780.00M 4288681.00M 4051050.00M 3469134.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - - - - 0.00000M
Deferred long term asset charges - - - - 0.00000M
Non current assets total - - - - 0.00000M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Investments 11796.00M 13047.00M -31436.00000M -128502.53475M -138166.00000M
Change to liabilities 0.00000M -44964.00000M 9218.00M -27020.72502M 0.00000M
Total cashflows from investing activities - -33562.00000M -94557.00000M -193568.71114M -194595.00000M
Net borrowings - - -25.00000M -76303.63000M -76303.63000M
Total cash from financing activities - 145061.00M 224757.00M 217014.53M 403329.00M
Change to operating activities -204565.00000M -110727.00000M -245409.00000M 65226.54M -114046.00000M
Net income 30677.00M 30212.00M 17693.00M 37253.45M 39408.00M
Change in cash 107065.00M 30890.00M -46669.00000M 93248.72M 5331.00M
Begin period cash flow 697628.00M 666738.00M 713407.00M 627929.00M 622598.00M
End period cash flow 804693.00M 697628.00M 666738.00M 713407.00M 627929.00M
Total cash from operating activities -117402.00000M -82282.00000M -176829.00000M 70087.63M -203671.00000M
Issuance of capital stock 0.00000M 0.00000M - - 0.00000M
Depreciation 32098.00M 32434.00M 31450.00M 29932.36M 22686.00M
Other cashflows from investing activities - -17626.00000M -36820.00000M -30437.45201M -22405.00000M
Dividends paid 11007.00M 9064.00M 10790.00M 16006.91M 14672.00M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock 0.00000M 0.00000M - - 0.00000M
Other cashflows from financing activities 219803.00M 154125.00M 235572.00M 309325.07M 418001.00M
Change to netincome -5632.00000M 10763.00M 10219.00M -35303.99706M -181489.00000M
Capital expenditures 5122.00M 4101.00M 4908.00M 6017.45M 11141.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 48810.00M -7724.00000M 2920.00M - 171716.00M
Stock based compensation - - - - -
Other non cash items -40417.00000M -3025.00000M -3464.00000M - -181451.00000M
Free cash flow 71267.00M 47225.00M 26378.00M - 181697.00M

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
AEOJF
AEON Financial Service Co. Ltd
- -% - 13.11 11.38 0.0042 0.58 0.0094
V
Visa Inc. Class A
-17.83 4.80% 353.57 31.25 25.97 16.18 13.64 16.19 23.37
MA
Mastercard Inc
-25.81 4.38% 563.47 37.04 29.50 16.14 62.35 16.47 27.24
AXP
American Express Company
-6.87 2.31% 291.12 21.83 20.04 3.53 7.21 4.18
PYPL
PayPal Holdings Inc
-3.2 4.28% 71.61 21.96 18.69 2.93 4.56 2.86 12.64

Reports Covered

Stock Research & News

Profile

AEON Financial Service Co., Ltd., through its subsidiaries, provides various financial services in Japan. The company operates through five segments: Retail, Solutions, China Area, Mekong Area, and Malay Area. It is involved in processing, banking, short-term insurance, bank agency, ATM, credit guarantee, acquiring, Internet, housing and other loans, property leases, installment sales, life and non-life insurance agency, life insurance sales, loan purchases, credit card purchase contracts, collection and payment agency, guarantee, credit card, and electronic money businesses, as well as bank and business management activities. The company is also involved in the management, collection, and purchase of specified monetary claims, and backup servicing businesses. AEON Financial Service Co., Ltd. was incorporated in 1981 and is based in Tokyo, Japan.

AEON Financial Service Co. Ltd

Terrace Square, Tokyo, Japan

Key Executives

Name Title Year Born
Mr. Kenji Fujita Pres, CEO & Director 1969
Kiyoshi Wada Sr. Exec. Officer and Group HR & Gen. Affairs Division Head NA
Mr. Tatsuya Saito Managing Exec. Officer of Insurance Bus. NA
Mr. Mitsugu Tamai Managing Exec. Officer, In-charge of Overseas Bus. & Director 1962
Mr. Kazuo Ishizuka Sr. Exec. Officer & Group Head of IT Division 1960
Mr. Chiharu Endo Exec. Officer, Retail Sales Rep & Director NA
Mr. Masaaki Mangetsu Managing Exec. Officer, Head of Group Marketing and Operation Planning & Director 1958
Mr. Tomoyuki Mitsufuji Managing Exec. Officer in charge of Group Corp. Management & Director 1964
Mr. Shigeto Nasu Exec. Officer & Group Corp. Management Division Head 1971
Mr. Yuro Kisaka Managing Exec. Officer, In-charge of Group Corp. Planning & Director 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.