Andrew Peller Limited

Consumer Defensive US ADWPF

3.24USD
-(-%)

Last update at 2025-06-12T13:30:00Z

Day Range

3.243.24
LowHigh

52 Week Range

2.593.56
LowHigh

Fundamentals

  • Previous Close 3.24
  • Market Cap146.59M
  • Volume0
  • P/E Ratio46.00
  • Dividend Yield5.47%
  • EBITDA40.57M
  • Revenue TTM399.10M
  • Revenue Per Share TTM9.20
  • Gross Profit TTM 162.46M
  • Diluted EPS TTM0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -4.24000M 17.07M 37.45M 32.47M 30.49M
Minority interest - - - - 0.00000M
Net income -3.35200M 12.47M 27.79M 23.49M 21.96M
Selling general administrative 103.88M 99.80M 93.47M 104.75M 106.13M
Selling and marketing expenses - - - 104.75M 106.13M
Gross profit 132.10M 129.88M 146.38M 156.19M 151.26M
Reconciled depreciation 12.73M 21.35M 18.16M 17.75M 12.77M
Ebit 14.74M 17.48M 45.01M 43.68M 39.77M
Ebitda 27.47M 38.84M 63.17M 61.44M 52.54M
Depreciation and amortization 12.73M 21.35M 18.16M 17.75M 12.77M
Non operating income net other - - - - 0.00000M
Operating income 15.49M 17.84M 45.19M 45.41M 45.52M
Other operating expenses 367.33M 356.71M 348.43M 338.98M 342.32M
Interest expense 16.57M 9.34M 8.11M 8.11M 6.87M
Tax provision -0.88800M 4.61M 9.67M 8.97M 8.53M
Interest income - - - - -
Net interest income -16.56500M -9.33700M -8.10800M -8.10700M -6.87200M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -0.88800M 4.61M 9.67M 8.97M 8.53M
Total revenue 382.14M 373.94M 393.04M 382.31M 381.80M
Total operating expenses 117.29M 112.65M 101.77M 112.87M 111.78M
Cost of revenue 250.04M 244.07M 246.66M 226.11M 230.54M
Total other income expense net -2.48900M 9.18M 0.95M -2.75400M -2.11700M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -3.35200M 12.47M 27.79M 23.49M 21.96M
Net income applicable to common shares -3.35200M 12.47M 27.79M 23.49M 21.96M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 553.20M 566.75M 558.07M 542.52M 513.92M
Intangible assets 40.46M 43.06M 43.99M 39.65M 25.07M
Earning assets - - - - -
Other current assets 4.01M 4.49M 5.89M 4.88M 1.95M
Total liab 311.76M 313.11M 292.67M 276.95M 268.40M
Total stockholder equity 241.44M 253.64M 265.40M 265.57M 245.52M
Deferred long term liab - - - - -
Other current liab 26.57M 21.80M 19.23M 24.75M 22.50M
Common stock 28.84M 28.03M 27.29M 27.02M 26.01M
Capital stock 28.84M 28.03M 27.29M 27.02M 26.01M
Retained earnings 206.75M 220.00M 233.71M 236.77M 218.26M
Other liab - 34.97M 34.03M 33.80M 27.62M
Good will 53.64M 53.64M 53.64M 53.64M 53.64M
Other assets -9.87400M - - - -
Cash - -14.72800M 1.30M 2.74M -17.82000M
Cash and equivalents - - - - -
Total current liabilities 58.71M 59.85M 54.38M 54.62M 130.46M
Current deferred revenue 1.72M 1.62M 1.41M 1.25M 0.96M
Net debt 226.51M 242.49M 207.03M 189.62M 200.88M
Short term debt 5.57M 9.46M 4.07M 3.83M 72.75M
Short long term debt 0.20M 4.94M - - 69.73M
Short long term debt total 226.51M 227.76M 208.33M 192.36M 183.06M
Other stockholder equity 6.57M -248.03200M -261.00000M -263.79300M -244.27700M
Property plant equipment - 223.88M 224.23M 223.93M 221.10M
Total current assets 230.38M 246.17M 236.21M 225.30M 214.11M
Long term investments - - - - -
Net tangible assets - 156.94M 167.77M 172.29M 166.82M
Short term investments - - - - -
Net receivables 33.38M 29.60M 29.94M 34.87M 35.33M
Long term debt 208.29M 208.09M 192.06M 174.54M 95.52M
Inventory 192.99M 212.07M 199.09M 181.54M 172.73M
Accounts payable 22.61M 26.96M 29.67M 24.80M 34.25M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.71800M -1.02100M -1.35500M -3.16900M -3.58800M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.60M -320.58000M -321.85800M -317.21900M -299.80500M
Deferred long term asset charges - - - - -
Non current assets total 322.82M 320.58M 321.86M 317.22M 299.81M
Capital lease obligations 18.02M 14.73M 16.26M 17.81M 17.82M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -20.33400M -14.10800M -36.53900M -23.30800M -23.36800M
Change to liabilities 2.77M 0.69M -3.05800M 1.61M 13.97M
Total cashflows from investing activities -20.33400M -14.10800M -36.53900M -23.30800M -23.36800M
Net borrowings 15.64M 12.88M 7.97M 7.18M -17.17800M
Total cash from financing activities 5.28M -2.92400M -1.84300M -8.23500M -25.67600M
Change to operating activities 1.40M -1.01400M -0.88100M 0.63M -0.22500M
Net income -3.35200M 12.47M 27.79M 23.49M 21.96M
Change in cash -1.29700M -1.44000M 2.74M 2.74M 2.74M
Begin period cash flow 1.30M 2.74M 2.74M 0.00000M 0.00000M
End period cash flow 0.00000M 1.30M 2.74M 2.74M 0.00000M
Total cash from operating activities 13.75M 15.59M 41.12M 31.54M 49.04M
Issuance of capital stock - - - 0.00000M 0.07M
Depreciation 19.07M 21.35M 18.16M 17.75M 12.77M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid -10.35500M -10.19900M -9.16000M -9.17000M -8.56900M
Change to inventory -20.74200M -17.54500M -8.81200M -10.45700M -0.21800M
Change to account receivables 2.08M 1.52M 5.20M -4.01500M 1.60M
Sale purchase of stock 0.00000M -5.21000M -5.21000M -6.24100M 17.11M
Other cashflows from financing activities 58.94M -0.40000M 75.97M 0.94M -17.10700M
Change to netincome 9.05M -1.90400M 2.71M 2.28M -1.07200M
Capital expenditures 20.33M 22.90M 36.54M 23.31M 23.39M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -14.48800M -16.35400M -7.55100M -12.23500M 15.13M
Stock based compensation 1.48M 1.40M 0.94M 1.88M 1.23M
Other non cash items 11.93M -7.88100M -7.88200M -8.31700M -10.57400M
Free cash flow -6.58000M -7.30900M 4.58M 8.23M 25.66M

Peer Comparison

Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADWPF
Andrew Peller Limited
- -% 3.24 46.00 12.87 0.37 0.79 1.00 8.65
DEO
Diageo PLC ADR
-1.38 1.29% 105.93 17.42 18.02 4.72 8.04 5.89 15.29
DGEAF
Diageo plc
0.89 3.36% 27.38 16.92 17.67 4.70 7.88 5.89 15.29
PRNDY
Pernod Ricard SA.
-0.22 1.05% 20.83 18.34 17.12 3.68 2.57 4.62 15.43
PDRDF
Pernod Ricard SA
0.26 0.25% 103.10 18.29 16.92 3.68 2.54 4.62 15.43

Reports Covered

Stock Research & News

Profile

Andrew Peller Limited engages in the production and marketing of wines and craft beverage alcohol products in Canada. The company offers wines under Peller Estates, Trius, Thirty Bench, Wayne Gretzky, Sandhill, Red Rooster, Black Hills Estate Winery, Tinhorn Creek Vineyards, Gray Monk Estate Winery, Raven Conspiracy, and Conviction brands; Peller Family Vineyards, Copper Moon, Black Cellar, and XOXO brands; and Hochtaler, Domaine D'Or, Schloss Laderheim, Royal, and Sommet brands. It also produces craft beverage alcohol products, including ciders under the No Boats on Sunday brand; and seltzers, spirits, and cream whisky products under the Wayne Gretzky No. 99 brand. In addition, the company produces and markets personal winemaking products under Winexpert, Vine Co., Apres, Limited Edition, Passport Series, On the House, Wild Grapes, Island Mist, and Niagara Mist brands. Further, it owns and operates independent retail locations in Ontario under The Wine Shop, Wine Country Vintners, and Wine Country Merchants store names; and operates Andrew Peller Import Agency and The Small Winemaker's Collection Inc., which import and market premium wines. Andrew Peller Limited was founded in 1961 and is headquartered in Grimsby, Canada.

Andrew Peller Limited

697 South Service Road, Grimsby, ON, Canada, L3M 4E8

Key Executives

Name Title Year Born
Mr. John E. Peller Chairman, Pres & CEO NA
Mr. Brendan P. Wall Exec. Vice-Pres of Operations NA
Mr. Patrick R. O'Brien Chief Commercial Officer NA
Mr. Steven J. Attridge Sec. NA
Mr. Paul Dubkowski CFO & Exec. VP of Information Technology NA
Jose Salgado VP of VQA & DTC Division and Legal Counsel NA
Ms. Sara E. Presutto Exec. Vice-Pres of People & Culture NA
Mr. James H. Cole Exec. Vice-Pres of Bus. to Consumer NA
Mr. Paul Dubkowski C.A., CPA CEO, Secretary & Director NA
Mr. Renee Cauchi C.A., CPA Interim Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.