Advance Gold Corp

Basic Materials US ADGCF

NoneUSD
-(-%)

Last update at 2025-05-14T13:04:16.844737Z

Day Range

--
LowHigh

52 Week Range

0.00690.0073
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap1.58M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.49503M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
Type yearly yearly yearly yearly yearly
Date 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
Income before tax -3.55547M -0.72526M -0.23687M -0.38582M -0.24908M
Minority interest 0.05M 0.00093M -0.00177M -0.00178M -0.00085M
Net income -3.50408M -0.72797M -0.23688M -0.38488M -0.24823M
Selling general administrative 0.43M 0.64M 0.22M 0.34M 0.23M
Selling and marketing expenses 0.10M 0.09M 0.00784M 0.02M 0.00756M
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit -3.50855M -0.69555M -0.20866M -0.34558M -0.22970M
Ebitda -0.53083M -0.72277M -0.23197M -0.36023M -0.24086M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.53083M -0.72277M -0.23197M -0.36023M -0.24086M
Other operating expenses 0.53M 0.72M 0.23M 0.36M 0.24M
Interest expense 0.01M 0.01M 0.00907M 0.03M 0.01M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.01096M -0.01100M -0.00907M -0.02966M -0.01083M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.05140M 0.00270M 0.00001M -0.00094M -0.00085M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.53M 0.72M 0.23M 0.36M 0.24M
Cost of revenue - - - - -
Total other income expense net -3.01368M 0.00850M 0.00416M 0.00407M 0.00261M
Discontinued operations - - - - -
Net income from continuing ops -3.55547M -0.72526M -0.23687M -0.38582M -0.24908M
Net income applicable to common shares -3.50408M -0.72797M -0.23688M -0.38488M -0.24700M
Preferred stock and other adjustments - - - - -
Breakdown 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
Type yearly yearly yearly yearly yearly
Date 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
Total assets 0.87M 3.23M 1.96M 1.52M 0.66M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.49M 0.31M 0.27M 0.49M 0.33M
Total stockholder equity 0.44M 2.92M 1.68M 1.03M 0.33M
Deferred long term liab - - - - -
Other current liab 0.09M 0.08M 0.06M 0.21M 0.21M
Common stock 9.55M 8.65M 7.07M 6.10M 5.23M
Capital stock 9.55M 8.65M 7.07M 6.10M -
Retained earnings -10.79107M -7.28699M -6.55902M -6.32214M -5.93934M
Other liab - - - - -
Good will - - - - -
Other assets - 0.02M 0.12M 0.09M -
Cash 0.00439M 0.05M 0.00246M 0.02M 0.05M
Cash and equivalents - - - - -
Total current liabilities 0.49M 0.31M 0.27M 0.49M 0.33M
Current deferred revenue - - - - -
Net debt 0.09M 0.06M 0.11M 0.09M -0.01408M
Short term debt 0.09M 0.11M 0.11M 0.10M 0.04M
Short long term debt 0.09M 0.11M 0.11M 0.10M 0.04M
Short long term debt total 0.09M 0.11M 0.11M 0.10M 0.04M
Other stockholder equity 1.68M 1.56M 1.18M 0.06M 1.05M
Property plant equipment 0.80M 3.16M 1.95M 1.41M 0.63M
Total current assets 0.08M 0.07M 0.00977M 0.11M 0.06M
Long term investments - - - - -
Net tangible assets 0.44M 2.92M 1.68M 1.03M 0.34M
Short term investments - - - - -
Net receivables 0.00024M 0.00063M 0.00327M 0.09M 0.00044M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.30M 0.12M 0.11M 0.18M 0.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.68M 1.56M 1.18M 1.18M 1.05M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.12M - -
Deferred long term asset charges - - - - -
Non current assets total 0.80M 3.16M 1.95M 1.41M 0.60M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
Type yearly yearly yearly yearly yearly
Date 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
Investments -0.19295M -1.21134M -0.42061M -0.56964M -0.13195M
Change to liabilities 0.05M 0.05M -0.03223M 0.11M 0.16M
Total cashflows from investing activities -0.19295M -1.22777M -0.42061M -0.56964M -0.15236M
Net borrowings - - - 0.10M 0.10M
Total cash from financing activities 0.60M 1.58M 0.74M 0.76M 0.19M
Change to operating activities -0.05160M -0.01513M -0.00058M 0.00379M -0.00367M
Net income -3.55547M -0.72526M -0.23687M -0.38582M -0.24823M
Change in cash -0.04458M 0.05M -0.01495M -0.03444M 0.03M
Begin period cash flow 0.05M 0.00246M 0.02M 0.05M 0.02M
End period cash flow 0.00439M 0.05M 0.00246M 0.02M 0.05M
Total cash from operating activities -0.44884M -0.32002M -0.33805M -0.22567M -0.02310M
Issuance of capital stock 0.64M 1.59M 0.76M 0.68M -
Depreciation 3.00M 3.00M 3.00M 0.00861M 0.00861M
Other cashflows from investing activities -0.18985M -1.17209M -0.42009M -0.56964M -0.15236M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00038M 0.00264M -0.03185M -0.03185M 0.00005M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.04080M -0.01570M -0.01870M 0.08M -0.00371M
Change to netincome 0.05M 0.39M -0.03651M 0.13M 0.09M
Capital expenditures 0.00310M 0.06M 0.00051M 0.57M 0.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00045M 0.02M -0.06466M 0.02M 0.14M
Stock based compensation 0.10M 0.38M 0.00000M 0.13M 0.08M
Other non cash items 3.01M 0.00491M -0.03652M 0.00377M 0.00346M
Free cash flow -0.45194M -0.37570M -0.33856M -0.79531M -0.15505M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
ADGCF
Advance Gold Corp
- -% - - - - 3.00 -0.9623
NEM
Newmont Goldcorp Corp
-2.68 4.45% 57.48 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H
-0.15 5.36% 2.65 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR
0.60 1.15% 52.60 15.04 17.39 0.15 2.83 0.20 1.78
AEM
Agnico Eagle Mines Limited
-5.84 4.78% 116.31 42.69 15.65 5.47 2.04 5.49 12.90

Reports Covered

Stock Research & News

Profile

Advance Lithium Corp., an exploration stage company, engages in the exploration and evaluation of mineral property interests in Canada, Kenya, and Mexico. It explores for lithium, precious metals, and fertilizer minerals. The company has 13 lithium, -potassiumboron, and boron salars in Central Mexico. It also holds a 100% interest in the Tabasquena silver mine and Venaditas polymetalic project in Zacatecas, Mexico; and a 9.78% interest in the Kakamega advanced gold project in Kenya. The company was formerly known as Advance Gold Corp. and changed its name to Advance Lithium Corp. in December 2021. Advance Lithium Corp. was incorporated in 2004 and is headquartered in Kamloops, Canada.

Advance Gold Corp

432 Royal Avenue, Kamloops, BC, Canada, V2B 3P7

Key Executives

Name Title Year Born
Mr. Allan Barry Laboucan Pres, CEO & Director NA
Ms. Marie Cupello Corp. Sec. & CFO NA
Mr. Mwita Makenge Chief Geologist of East Africa Operations NA
Mr. Allan Barry Laboucan President, CEO & Director NA
Ms. Marie Cupello Corporate Secretary & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.