Explore 3 Stock Ideas & Industry Insights Download Free Report

PT Ace Hardware Indonesia Tbk

Consumer Cyclical US ACEHF

0.0314USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.00260.03
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap542.72M
  • Volume315
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1175754.51M
  • Revenue TTM8688230.73M
  • Revenue Per Share TTM504.89
  • Gross Profit TTM 3898552.09M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 800453.41M 1083431.28M 957466.89M 820831.20M 858919.13M
Minority interest 6257.00M 7328.34M -370.51600M -9304.00109M -14418.00779M
Net income 668726.41M 892043.89M 763507.49M 664342.86M 704384.33M
Selling general administrative 501455.14M 433081.66M 2470279.31M 562742.15M 485174.16M
Selling and marketing expenses 409018.21M 391239.33M 92407.62M - -
Gross profit 4115142.07M 4182798.79M 3427426.48M 3267952.78M 3212648.83M
Reconciled depreciation 574401.66M 509749.35M 484385.47M 462914.10M 448490.49M
Ebit 883784.66M 1159346.50M 1020323.49M - 920939.40M
Ebitda 1458186.32M 1669095.85M 1504502.32M 1342389.63M 1381704.11M
Depreciation and amortization 574401.66M 509749.35M 484178.83M - -
Non operating income net other - - - - -
Operating income 623759.75M 1166963.78M 1000296.17M 746069.23M 787462.34M
Other operating expenses 8014894.28M 7415546.47M 6611569.89M - 131376.42M
Interest expense 83331.25M 75915.22M 67323.28M 58644.34M 74294.49M
Tax provision 137984.00M 198715.73M 190125.65M 147184.34M 140116.79M
Interest income 74029.79M 84215.12M 74902.46M 46900.63M 48331.72M
Net interest income -67372.00566M -47971.93940M -41848.16427M -50580.27399M -63636.53745M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 137984.00M 198715.73M 193590.50M - 143050.85M
Total revenue 8638654.03M 8582510.25M 7611866.07M 6762803.34M 6543362.70M
Total operating expenses 3491382.32M 3015835.00M 2427130.31M 6016734.11M 5755900.36M
Cost of revenue 4523511.96M 4399711.46M 4184439.58M 3494850.56M 3330713.87M
Total other income expense net 176693.66M -83532.50400M -42829.27800M - -
Discontinued operations - - - - -
Net income from continuing ops 662469.41M 884715.55M 770773.68M 673646.86M 718802.34M
Net income applicable to common shares - - - - 704384.33M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 8521586.93M 8191411.81M 7753269.37M 7097415.03M 7189816.37M
Intangible assets 1731.53M 3179.40M 3913.98M 4342.92M 3896.79M
Earning assets - - - - -
Other current assets 372823.66M 606205.29M - -38207.11327M 87722.10M
Total liab 1924323.51M 1679077.94M 1566871.58M 1213590.98M 1677057.74M
Total stockholder equity 6521797.45M 6475926.81M 6143367.41M 5883824.05M 5481524.73M
Deferred long term liab - - - - -
Other current liab 329250.33M 330002.75M - 240003.47M 148611.82M
Common stock 171203.90M 171203.90M - - 171500.00M
Capital stock 171203.90M 171203.90M 171500.00M 171500.00M 171500.00M
Retained earnings 5466933.36M 5421062.78M 5082642.91M 4823099.55M 4903394.94M
Other liab - - - - 383072.61M
Good will - - - - -
Other assets - - - - 542835.39M
Cash 2307627.97M 1875124.41M 2312374.49M 2108241.67M 2543833.65M
Cash and equivalents - - - - -
Total current liabilities 963986.60M 873386.31M 763625.18M 611923.43M 722537.45M
Current deferred revenue - - - - -
Net debt -1237477.94800M -954954.82100M - - -
Short term debt 393122.31M 291892.93M - - -
Short long term debt - - - - -
Short long term debt total 1070150.02M 920169.59M - - -
Other stockholder equity 883660.19M 883660.14M - - 239.80M
Property plant equipment - - - - 1450976.04M
Total current assets 6056845.69M 5949615.86M 5662380.43M 5124669.85M 5192108.15M
Long term investments - - - - -
Net tangible assets - - - - 5477627.94M
Short term investments 57412.47M 27102.24M 8615.25M 6936.26M 12866.09M
Net receivables 146844.03M 44903.69M 198609.75M 119425.55M 66777.64M
Long term debt - - - - -
Inventory 3172137.56M 3396280.23M 2664947.95M 2646841.54M 2487612.80M
Accounts payable 160942.78M 191119.18M 125623.11M 114038.80M 126723.78M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 505285.70M 444838.99M 101312.70M 120499.13M 130364.07M
Deferred long term asset charges - - - - -
Non current assets total 2464741.24M 2241795.95M 2090888.94M 1972745.18M 1997708.22M
Capital lease obligations 1070150.02M 920169.59M 875136.37M 708253.73M 834356.08M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -224254.51965M -130624.90794M -102361.34988M -83379.88386M
Change to liabilities - - - - 0.00000M
Total cashflows from investing activities -137642.09700M -224254.52000M -130624.90800M - -83379.88386M
Net borrowings - - - - -341153.05136M
Total cash from financing activities -1093203.63800M -1029858.60200M -1041741.72100M - -897843.37338M
Change to operating activities - - - - -
Net income 668726.41M 892043.89M 763507.49M 664342.86M 704384.33M
Change in cash 432503.56M -443872.57800M 178975.41M -422965.39663M 324048.85M
Begin period cash flow 1875124.41M 2318996.99M 2133399.08M 2543833.65M 2219784.80M
End period cash flow 2307627.97M 1875124.41M 2312374.49M 2133399.08M 2543833.65M
Total cash from operating activities 1646828.50M 802575.10M 1356429.55M - 1305426.27M
Issuance of capital stock - - - - 0.00000M
Depreciation - - 468829.28M - 446283.25M
Other cashflows from investing activities 3816.22M 3739.57M -544.36800M - -
Dividends paid 579867.60M 573533.06M 531759.30M 352508.82M 550420.53M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -513336.03900M 1637.09M 4342.48M - -6269.79317M
Change to netincome - - - - 152551.44M
Capital expenditures 187227.81M 199487.30M 131988.73M 107489.44M 84449.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items 1646828.50M 802575.10M 124092.78M - -
Free cash flow 1459600.69M 603087.79M 1174683.32M 511349.00M 1220976.64M

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ACEHF
PT Ace Hardware Indonesia Tbk
- -% 0.03 - 11.10 1.08 1.43 0.59 3.48
ORLY
O’Reilly Automotive Inc
1.91 2.23% 87.54 25.08 25.45 4.02 210.18 4.50 19.67
ANCTF
Alimentation Couchen Tard Inc A
6.49 11.21% 64.40 20.11 18.21 0.74 3.42 0.92 10.32
TSCO
Tractor Supply Company
-0.13 0.44% 29.68 27.47 23.81 1.82 12.29 2.13 16.60
CASY
Caseys General Stores Inc
0.22 0.03% 831.89 44.85 39.84 1.71 7.50 1.84 22.43

Reports Covered

Stock Research & News

Profile

PT Aspirasi Hidup Indonesia Tbk engages in the retail of home improvement products in Indonesia. It operates through Home Improvement Products, Lifestyle Products, and Toys Products segments. The company retails household and electrical appliances; tools, cleaning equipment, and gardening tools; pet supplies; lifestyle, fashion, beauty, home living, electronics, gadgets, kitchen, dining, hobbies, and craft products; food and beverage products; furniture, shelving and storage, decoration, renovation, automotive, health, and sport products; and children's toys. It also operates retail outlets under the AZKO, ATARU, Pendopo, and Toys Kingdom brands, as well as online shopping sites under the ruparupa brand. In addition, the company engages in trading; transportation and warehousing; and professional, scientific, and technical activities. The company was formerly known as PT Ace Hardware Indonesia Tbk and changed its name to PT Aspirasi Hidup Indonesia Tbk in June 2024. The company was founded in 1995 and is headquartered in Jakarta, Indonesia. PT Aspirasi Hidup Indonesia Tbk is a subsidiary of Kawan Lama Sejahtera, PT.

PT Ace Hardware Indonesia Tbk

Kawan Lama Building, Jakarta, Indonesia, 11610

Key Executives

Name Title Year Born
Mr. Prabowo Widyakrisnadi Pres Director 1962
Mr. Gregory Sugyono Widjaja Director of Fin. & Director 1976
Mr. Suharno Tan Director of Operational & Director 1971
Ms. Helen Riyani Tanzil Head of Investor Relations Division & Corp. Sec. 1968
Mr. Petrus Rudy Prakoso Head of Internal Audit 1968
Mr. Sugiyanto Wibawa Bus. Devel. Director & Non-Affiliated Director 1958
Ms. Dewi Triana Saleh Director of Information Technology & Director 1963
Mr. Prabowo Widya Krisnadi President Director 1962
Mr. Gregory Sugyono Widjaja Company Secretary, Director of Finance & Director 1976
Mr. Sugiyanto Wibawa Business Development Director & Non-Affiliated Director 1958

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.