AAPL 233.685 -1.3363% MSFT 414.46 -1.0717% NVDA 132.22 -2.715% GOOGL 190.4 -0.854% GOOG 191.65 -0.7869% AMZN 218.63 -0.1416% META 606.78 -1.4744% AVGO 226.16 0.8248% TSLA 394.1372 -0.1527% TSM 200.86 -3.6042% LLY 795.415 -0.5607% V 305.76 -0.6337% JPM 242.92 1.2715% UNH 544.5399 4.5804% NVO 84.27 -2.307% WMT 91.46 -1.6559% LVMUY 133.21 0.6118% XOM 109.532 2.8083% LVMHF 665.0 0.3395% MA 505.09 0.0832%
Last update at 2024-03-07T21:02:19.632157Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -49.13900M | -42.77100M | -38.80600M | -41.03500M |
Minority interest | - | - | - | - |
Net income | -46.54800M | -39.48300M | -38.29500M | -40.56200M |
Selling general administrative | - | 30.45M | 19.50M | 23.65M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 135.69M | 110.35M | 56.46M | 41.97M |
Reconciled depreciation | 28.41M | 23.66M | 10.71M | 12.89M |
Ebit | - | - | - | - |
Ebitda | - | - | - | - |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | -63.20500M | -44.84700M | -26.92200M | -39.79300M |
Other operating expenses | - | - | - | - |
Interest expense | 1.16M | 0.98M | 0.75M | 0.95M |
Tax provision | -2.59000M | -3.28200M | -0.51100M | -0.47300M |
Interest income | 0.22M | 0.13M | 0.10M | 0.07M |
Net interest income | -0.94700M | -0.93400M | -0.74200M | -0.84400M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | - | - | - | - |
Total revenue | 196.72M | 179.95M | 98.38M | 66.44M |
Total operating expenses | 259.92M | 224.80M | 125.31M | 106.23M |
Cost of revenue | 61.03M | 69.60M | 41.93M | 24.47M |
Total other income expense net | - | - | - | - |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -46.54900M | -39.48900M | -38.29500M | -40.56200M |
Net income applicable to common shares | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 881.40M | 874.41M | 636.25M | 545.39M |
Intangible assets | 155.21M | 149.85M | 67.92M | 37.87M |
Earning assets | - | - | - | - |
Other current assets | - | - | 0.00100M | - |
Total liab | 217.90M | 195.59M | 78.48M | 79.29M |
Total stockholder equity | 663.51M | 678.81M | 557.77M | 466.10M |
Deferred long term liab | - | - | - | - |
Other current liab | 21.21M | 18.16M | 7.15M | 5.71M |
Common stock | - | - | - | - |
Capital stock | 8.19M | 7.69M | 4.93M | 3.85M |
Retained earnings | -303.99600M | -258.07700M | -218.61200M | -180.29600M |
Other liab | - | - | - | - |
Good will | 510.25M | 489.67M | 426.34M | 380.78M |
Other assets | - |