AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2024-09-11T10:46:23.791328Z
Breakdown | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
Income before tax | -2.73737M | -3.38306M | -4.62743M | -0.78868M |
Minority interest | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Net income | -3.25516M | -3.44912M | -2.88652M | -0.51380M |
Selling general administrative | 3.02M | 2.89M | 2.21M | 2.25M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 6.73M | 5.81M | 4.31M | 4.39M |
Reconciled depreciation | - | - | - | - |
Ebit | -2.73737M | -3.38306M | -4.62743M | -0.78868M |
Ebitda | -2.55512M | -3.10728M | -4.43413M | -0.59804M |
Depreciation and amortization | 0.18M | 0.28M | 0.19M | 0.19M |
Non operating income net other | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Operating income | -2.73737M | -3.38306M | -4.62743M | -0.78868M |
Other operating expenses | 3.22M | 1.64M | 1.45M | 1.14M |
Interest expense | 2.09M | 2.07M | 3.24M | 4.57M |
Tax provision | - | - | - | - |
Interest income | - | - | - | - |
Net interest income | - | - | - | - |
Extraordinary items | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Non recurring | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Other items | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Income tax expense | 0.52M | 0.07M | -1.74092M | -0.27489M |
Total revenue | 6.73M | 5.81M | 4.31M | 4.39M |
Total operating expenses | 6.32M | 4.53M | 4.07M | 3.78M |
Cost of revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total other income expense net | -0.91706M | -1.31539M | -1.38938M | -0.27423M |
Discontinued operations | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Net income from continuing ops | -3.25516M | -3.44912M | -2.88652M | -0.51380M |
Net income applicable to common shares | -3.45447M | -3.64843M | -3.07232M | -0.51380M |
Preferred stock and other adjustments | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Breakdown | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
Total assets | 224.13M | 184.49M | 176.73M | 170.31M |
Intangible assets | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Earning assets | - | - | - | - |
Other current assets | 0.69M | 0.68M | 0.57M | 0.52M |
Total liab | 205.81M | 163.13M | 151.84M | 146.12M |
Total stockholder equity | 18.32M | 21.35M | 24.89M | 24.19M |
Deferred long term liab | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Other current liab | -0.07758M | -0.06679M | -0.05517M | -0.10904M |
Common stock | 2.68M | 2.68M | 2.68M | 2.68M |
Capital stock | - | - | - | - |
Retained earnings | -9.82021M | -6.54074M | -3.06670M | -0.15742M |
Other liab | 0.28M | 0.22M | 0.11M | 0.05M |
Good will | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Other assets | 173.74M |