AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-13T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1.40800M | -0.46100M | -0.79400M | -0.68600M | -1.02600M |
Minority interest | - | - | - | - | - |
Net income | -1.41000M | -0.46300M | -0.79600M | -0.68100M | -1.02800M |
Selling general administrative | 0.92M | 1.34M | 1.28M | 1.24M | 1.41M |
Selling and marketing expenses | 0.14M | 0.30M | 0.49M | 0.46M | 0.55M |
Gross profit | -0.19300M | 0.55M | 1.24M | 1.18M | 1.29M |
Reconciled depreciation | 0.05M | 0.07M | 0.08M | 0.08M | 0.08M |
Ebit | -1.24200M | -1.17900M | -0.70000M | -0.67400M | -0.84300M |
Ebitda | -1.16300M | -0.43400M | -0.62100M | -0.59300M | -0.76200M |
Depreciation and amortization | 0.08M | 0.74M | 0.08M | 0.08M | 0.08M |
Non operating income net other | - | - | -0.17300M | -0.09300M | -0.26400M |
Operating income | -1.24200M | -1.17900M | -0.62100M | -0.59300M | -0.76200M |
Other operating expenses | 2.25M | 3.40M | 4.77M | 4.25M | 4.63M |
Interest expense | 0.19M | 0.19M | 0.17M | 0.27M | 0.28M |
Tax provision | 0.00200M | 0.00200M | 0.00200M | -0.00500M | 0.00200M |
Interest income | 0.00300M | - | - | 0.00000M | 0.00100M |
Net interest income | -0.19100M | -0.19400M | -0.17500M | -0.26500M | -0.28300M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00200M | 0.00200M | 0.00200M | -0.00500M | 0.00200M |
Total revenue | 0.91M | 2.22M | 4.15M | 3.65M | 3.87M |
Total operating expenses | 1.14M | 1.73M | 1.86M | 1.78M | 2.05M |
Cost of revenue | 1.11M | 1.67M | 2.91M | 2.47M | 2.58M |
Total other income expense net | -0.16600M | 0.72M | -0.17300M | -0.09300M | -0.26400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1.41000M | -0.46300M | -0.79600M | -0.68100M | -1.02800M |
Net income applicable to common shares | -1.41000M | -0.46300M | -0.79600M | -0.68100M | -1.02800M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1.27M | 1.88M | 1.93M | 2.08M | 2.48M |
Intangible assets | - | - | 0.11M | 0.12M | 0.12M |
Earning assets | - | - | - | - | - |
Other current assets | 0.07M | 0.06M | 0.14M | 0.04M | 0.03M |
Total liab | 3.61M | 2.83M | 3.18M | 2.87M | 2.62M |
Total stockholder equity | -2.33900M | -0.94400M | -1.25600M | -0.79000M | -0.14600M |
Deferred long term liab | - |