MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

ABG Sundal Collier Holding ASA

Financial Services US ABGSF

0.603USD
-(-%)

Last update at 2024-10-29T20:00:00Z

Day Range

0.540.54
LowHigh

52 Week Range

0.070.63
LowHigh

Fundamentals

  • Previous Close 0.60
  • Market Cap307.59M
  • Volume1000
  • P/E Ratio14.38
  • Dividend Yield8.22%
  • Revenue TTM1620.17M
  • Revenue Per Share TTM3.36
  • Gross Profit TTM 1692.20M
  • Diluted EPS TTM0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 375.78M 1025.06M 621.43M 333.97M 237.44M
Minority interest -11.75200M -17.22400M 89.92M 62.18M 60.77M
Net income 270.26M 759.89M 411.76M 227.44M 147.19M
Selling general administrative - - - 243.16M 262.37M
Selling and marketing expenses - - - - -
Gross profit 939.75M 1579.60M 1087.40M 1022.66M 831.94M
Reconciled depreciation 85.44M 62.99M 54.93M 38.97M 10.50M
Ebit 443.33M 1062.94M 635.26M 339.40M 232.00M
Ebitda 528.77M 1125.93M 690.19M 378.37M 242.50M
Depreciation and amortization 85.44M 62.99M 54.93M 38.97M 10.50M
Non operating income net other - - - - 0.00000M
Operating income 396.32M 1035.81M 635.26M 339.40M 232.00M
Other operating expenses 1308.01M 1875.21M 1290.77M 1011.95M 905.40M
Interest expense 67.55M 37.87M 40.13M 28.70M 29.56M
Tax provision 93.77M 247.95M 157.86M 80.31M 65.42M
Interest income 55.42M 31.84M 33.57M 28.20M 36.50M
Net interest income -14.26300M -6.84300M -3.90100M -3.18200M 5.19M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 93.77M 247.95M 157.86M 80.31M 65.42M
Total revenue 1704.32M 2911.02M 1926.03M 1351.35M 1137.40M
Total operating expenses 543.44M 543.80M 452.14M 683.25M 599.94M
Cost of revenue 764.57M 1331.41M 838.63M 328.70M 305.45M
Total other income expense net -20.53700M -10.74300M -13.82900M -5.43200M 5.44M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 282.01M 777.11M 463.57M 253.66M 172.02M
Net income applicable to common shares 270.30M 759.89M 411.76M 227.44M 147.19M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3917.11M 4134.45M 3470.13M 2271.18M 2675.70M
Intangible assets 24.99M 29.75M 37.41M 43.77M 29.75M
Earning assets - - - - -
Other current assets -0.00100M -0.00200M 0.00100M 0.00100M 0.00200M
Total liab 2890.41M 2900.81M 2486.29M 1517.90M 1978.07M
Total stockholder equity 1019.11M 1213.87M 893.92M 691.09M 636.87M
Deferred long term liab - - - - 0.00000M
Other current liab 655.32M 1423.56M 819.71M 483.11M 588.12M
Common stock 111.17M 108.27M 108.27M 108.27M 108.27M
Capital stock 111.17M 108.27M 108.27M 108.27M 108.27M
Retained earnings 884.84M 1099.07M 780.86M 575.06M 426.56M
Other liab - 45.46M 40.64M 26.49M 30.00M
Good will 93.31M 93.31M 93.31M 93.31M 93.31M
Other assets 70.40M 84.73M -0.00100M 42.99M 30.71M
Cash 345.95M 1078.48M 1049.30M 349.62M 207.68M
Cash and equivalents - - - - -
Total current liabilities 2409.97M 2404.17M 2229.91M 1445.13M 1948.07M
Current deferred revenue 655.32M - 819.70M 490.25M -
Net debt 225.23M -569.30100M -790.98500M -283.48500M -207.68100M
Short term debt 138.83M 58.00M 42.57M 26.99M 0.00000M
Short long term debt 69.97M - - - 0.00000M
Short long term debt total 571.19M 509.18M 258.31M 66.13M -
Other stockholder equity 23.10M 6.53M 4.79M 7.76M 102.03M
Property plant equipment 531.30M 553.85M 288.97M 73.46M 10.10M
Total current assets 3136.76M 3321.97M 2939.20M 1986.05M 2499.01M
Long term investments - - - 31.61M 12.82M
Net tangible assets 840.50M 1090.82M 763.20M 554.02M 513.81M
Short term investments 63.11M 541.19M 65.11M 59.17M 123.72M
Net receivables 2008.27M 1346.09M 1580.04M 1334.03M 1927.58M
Long term debt - - - - 0.00000M
Inventory - - - - 0.00000M
Accounts payable 1615.82M 922.61M 1367.63M 935.03M 1359.94M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 181.56M 1138.98M 87.56M 79.87M 128.22M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 780.35M 812.48M 530.93M 285.13M 176.69M
Capital lease obligations 501.21M 509.18M 258.31M 66.13M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -18.99100M -7.16100M -34.97400M -37.23300M 2.21M
Change to liabilities 0.00000M -445.02000M 432.61M -424.91800M 851.51M
Total cashflows from investing activities -18.90000M -39.51300M -76.63200M -63.82500M -28.84500M
Net borrowings - -43.80600M -41.57500M -27.64900M -0.81700M
Total cash from financing activities -484.41900M -569.47800M -276.03900M -227.44400M -392.59100M
Change to operating activities - 75.15M 258.17M -1.06800M -78.00200M
Net income 375.78M 1025.06M 621.43M 333.97M 237.44M
Change in cash -556.52400M 137.18M 680.68M 142.94M -474.36100M
Begin period cash flow 1388.48M 1251.30M 570.62M 427.68M 902.04M
End period cash flow 831.95M 1388.48M 1251.30M 570.62M 427.68M
Total cash from operating activities -53.11400M 746.17M 1033.35M 434.21M -52.92500M
Issuance of capital stock 16.32M - - - -
Depreciation 85.44M 62.99M 54.93M 38.97M 10.50M
Other cashflows from investing activities -18.90000M -0.00100M -0.00100M -0.00100M -0.00100M
Dividends paid -494.66700M -560.64400M -207.66300M -198.98100M -351.92400M
Change to inventory - - - - 0.00000M
Change to account receivables - 182.47M -274.76400M 560.02M -979.97700M
Sale purchase of stock -13.52700M - -26.80200M -0.81300M -39.84900M
Other cashflows from financing activities 15.19M -8.83400M -41.57400M -27.20000M -0.00100M
Change to netincome -409.10000M 110.69M 150.64M 33.76M -4.14400M
Capital expenditures 21.18M 32.35M 41.66M 26.59M 31.05M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -311.54000M -187.39600M 425.94M 134.04M -206.47200M
Stock based compensation - - - - -
Other non cash items -202.79000M -154.48800M -68.95800M -72.77200M -94.39800M
Free cash flow -74.28900M 713.82M 991.69M 407.61M -83.97500M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ABGSF
ABG Sundal Collier Holding ASA
- -% 0.60 14.38 - 0.18 3.35 0.16 0.58
MS
Morgan Stanley
-1.11 0.93% 118.19 16.50 13.76 2.80 1.65
SCHW
Charles Schwab Corp
-0.6 0.83% 71.29 22.86 17.39 6.14 4.28
GS
Goldman Sachs Group Inc
1.99 0.38% 526.27 18.44 10.60 2.83 1.16
IBKR
Interactive Brokers Group Inc
1.57 1.03% 154.41 21.95 17.48 10.41 3.30 1.04 1.22

Reports Covered

Stock Research & News

Profile

ABG Sundal Collier Holding ASA, together with its subsidiaries, provides investment banking, stockbroking, and corporate advisory services in Norway, Sweden, Denmark, and internationally. The company offers corporate financing services for corporate clients to raise capital through equity or debt financing. It is also involved in advising companies in relation to mergers, acquisitions, and sales, as well as to various real asset transactions and other advisory services. In addition, the company provides secondary security brokerage and research services. The company was founded in 1984 and is headquartered in Oslo, Norway.

ABG Sundal Collier Holding ASA

Postboks 1444, Oslo, Norway, 0115

Key Executives

Name Title Year Born
Mr. Jonas Strom Chief Exec. Officer NA
Mr. Geir B. Olsen Chief Financial Officer 1978
Ms. Jessica Blink Head of Group Legal NA
Mr. Per Flostrand Head of Equity Sales Sweden & International NA
Mr. John A. Schj. Olaisen Co-Head of Global Research NA
Mr. Peter Straume Managing Partner & CEO of ABGSC Norway NA
Mr. Douglas Leigh Miller Head of Compliance NA
Mr. Johan Roth Head of Sales - London 1974
Mr. Andrew Irving Stuttaford Managing Partner of US 1959
Mr. Thomas B. Lindquist Partner & Head of Investment Banking - Denmark 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.