AAPL 212.78 -1.1429% MSFT 386.0 -0.4693% NVDA 118.159 0.5437% GOOGL 162.26 -0.9946% GOOG 164.29 -1.1968% AMZN 194.215 -0.6776% META 590.9 1.1711% AVGO 189.5096 -3.0988% LLY 839.62 0.3118% TSLA 233.08 -1.1787% TSM 177.34 2.0603% V 339.53 -0.1% JPM 239.365 0.1066% UNH 510.88 1.5262% NVO 78.63 -0.4684% WMT 85.915 -0.4807% LVMUY 130.5 -2.1152% XOM 115.85 0.3812% LVMHF 655.0 -2.1687% MA 536.55 0.0858%
Last update at 2025-03-19T13:30:00Z
The Returns On Capital At AB Dynamics (LON:ABDP) Don't Inspire Confidence
Thu 03 Aug 23, 07:11 AMAB Dynamics (LON:ABDP) shareholders have earned a 13% CAGR over the last five years
Mon 08 May 23, 02:20 PMThere Are Reasons To Feel Uneasy About AB Dynamics' (LON:ABDP) Returns On Capital
Fri 24 Feb 23, 06:04 AMThose who invested in AB Dynamics (LON:ABDP) five years ago are up 81%
Tue 29 Nov 22, 12:19 PMSome Investors May Be Worried About AB Dynamics' (LON:ABDP) Returns On Capital
Sat 04 Jun 22, 07:17 AMDoes This Valuation Of AB Dynamics plc (LON:ABDP) Imply Investors Are Overpaying?
Tue 17 May 22, 05:50 AMDoes The Market Have A Low Tolerance For AB Dynamics plc's (LON:ABDP) Mixed Fundamentals?
Mon 21 Feb 22, 04:36 AM| Breakdown | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 |
| Income before tax | 4.86M | 3.79M | 5.04M | 11.00M | 7.95M |
| Minority interest | - | - | - | - | - |
| Net income | 3.91M | 2.98M | 4.55M | 8.66M | 7.01M |
| Selling general administrative | 33.47M | 26.29M | 29.23M | 16.50M | 4.01M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 46.22M | 37.11M | 35.92M | 27.92M | 12.55M |
| Reconciled depreciation | 9.14M | 7.11M | 5.64M | 1.32M | 0.46M |
| Ebit | 5.34M | 4.72M | 5.63M | 10.83M | 7.88M |
| Ebitda | 14.48M | 11.82M | 11.27M | 12.15M | 8.35M |
| Depreciation and amortization | 9.14M | 7.11M | 5.64M | 1.32M | 0.46M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 5.23M | 4.19M | 5.41M | 10.83M | 7.88M |
| Other operating expenses | 74.75M | 60.35M | 56.10M | 47.13M | 29.17M |
| Interest expense | 0.16M | 0.09M | 0.59M | 0.00000M | 0.00000M |
| Tax provision | 0.95M | 0.80M | 0.48M | 2.34M | 0.93M |
| Interest income | - | 0.01M | 0.22M | 0.17M | 0.06M |
| Net interest income | -0.37400M | -0.40800M | -0.37600M | 0.17M | 0.06M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.95M | 0.80M | 0.48M | 2.34M | 0.93M |
| Total revenue | 80.31M | 65.38M | 61.51M | 57.96M | 37.05M |
| Total operating expenses | 40.66M | 32.08M | 30.51M | 17.09M | 4.67M |
| Cost of revenue | 34.09M | 28.27M | 25.59M | 30.04M | 24.50M |
| Total other income expense net | -0.37400M | -0.40800M | -0.37600M | 0.17M | 0.06M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 3.91M | 2.98M | 4.55M | 8.66M | 7.01M |
| Net income applicable to common shares | 3.91M | 2.98M | 4.02M | 8.66M | 7.01M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
| Total assets | 175.96M | 170.64M | 141.26M | 131.97M | 118.90M |
| Intangible assets | 33.78M | 35.58M | 26.64M | 29.85M | 18.74M |
| Earning assets | - | - | - | - | - |
| Other current assets | 18.84M | 6.00M | 1.89M | 1.89M | - |
| Total liab | 44.70M | 45.49M | 29.30M | 26.98M | 16.15M |
| Total stockholder equity | 131.25M | 125.16M | 111.96M | 104.99M | 102.75M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 23.25M | 20.43M | 5.91M | 8.53M | 10.65M |
| Common stock | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
| Capital stock | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
| Retained earnings | 67.53M | 59.74M | 48.33M | 44.89M | 42.49M |
| Other liab | - | - | 6.40M | 6.55M | 2.55M |
| Good will | 44.57M | 36.94M | 23.82M | 22.22M | 16.17M |
| Other assets | - | - | - | - | - |
| Cash | 31.80M | 33.49M | 30.14M | 23.28M | 31.18M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 31.55M | 35.87M | 22.59M | 19.92M | 13.35M |
| Current deferred revenue | - | 9.23M | - | 3.60M | - |
| Net debt | -28.56500M | -32.01000M | -29.19800M | -22.31500M | -29.95600M |
| Short term debt | 1.03M | 0.57M | 0.63M | 0.46M | 0.98M |
| Short long term debt | - | - | - | 0.00000M | 0.51M |
| Short long term debt total | 3.24M | 1.48M | 0.94M | 0.97M | 1.23M |
| Other stockholder equity | 63.49M | 65.18M | 63.40M | 59.87M | 60.04M |
| Property plant equipment | - | - | 26.58M | 26.73M | 25.01M |
| Total current assets | 65.06M | 70.98M | 64.23M | 53.16M | 58.97M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | 61.51M | 52.91M | 67.97M |
| Short term investments | - | -0.00000M | - | - | - |
| Net receivables | 11.04M | 13.54M | 17.29M | 18.99M | 17.31M |
| Long term debt | - | - | - | - | - |
| Inventory | 14.41M | 17.95M | 13.61M | 6.77M | 9.18M |
| Accounts payable | 5.62M | 4.95M | 16.05M | 10.93M | 12.37M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 2.40M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | 0.01M | 0.01M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 110.90M | 99.66M | 77.04M | 78.81M | 59.93M |
| Capital lease obligations | 3.24M | 1.48M | 0.94M | 0.97M | 0.72M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 |
| Investments | -8.92300M | -20.96900M | -10.98500M | -37.72600M | -3.69210M |
| Change to liabilities | 8.14M | 2.96M | -3.73700M | 1.55M | 3.19M |
| Total cashflows from investing activities | -8.92300M | -20.96900M | -10.33100M | -37.72600M | -3.69200M |
| Net borrowings | -0.96400M | -1.14900M | -0.11500M | -0.11500M | -0.11500M |
| Total cash from financing activities | -2.04500M | 2.97M | 0.95M | 49.07M | 1.01M |
| Change to operating activities | - | - | - | - | - |
| Net income | 4.86M | 3.79M | 5.04M | 11.00M | 7.95M |
| Change in cash | 6.86M | -2.90100M | -5.04200M | 20.28M | 6.32M |
| Begin period cash flow | 23.28M | 26.18M | 36.23M | 15.94M | 9.62M |
| End period cash flow | 30.14M | 23.28M | 31.18M | 36.23M | 15.94M |
| Total cash from operating activities | 17.91M | 15.22M | 4.90M | 8.77M | 9.00M |
| Issuance of capital stock | 0.05M | 0.47M | 1.69M | 49.82M | 1.68M |
| Depreciation | 9.14M | 7.11M | 5.64M | 1.32M | 0.46M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | 1.13M | 1.36M | 0.63M | 0.75M | 0.67M |
| Change to inventory | -6.88900M | 2.41M | 1.99M | -3.44700M | -1.94394M |
| Change to account receivables | 1.98M | -3.91300M | -0.56500M | -1.66700M | -0.33300M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -0.96400M | 3.85M | -0.11500M | -37.72600M | -3.69210M |
| Change to netincome | 1.63M | 3.67M | -3.10600M | 2.34M | 0.60M |
| Capital expenditures | 3.81M | 6.64M | 8.16M | 4.93M | 3.70M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 3.23M | 1.45M | -2.31000M | -3.56000M | 0.92M |
| Stock based compensation | 0.80M | 1.24M | 1.28M | 0.59M | 0.66M |
| Other non cash items | -0.11000M | 1.64M | -4.74700M | -0.58200M | -0.98745M |
| Free cash flow | 14.10M | 8.58M | -3.26300M | 3.83M | 5.30M |
Sector: Consumer Cyclical Industry: Auto Parts
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ABDDF AB Dynamics plc |
- -% | 33.00 | 143.48 | 56.18 | 7.94 | 5.62 | 6.05 | 34.33 |
| DNZOY Denso Corp ADR |
0.04 0.30% | 13.55 | 18.99 | 12.36 | 0.0067 | 1.23 | 0.0064 | 0.05 |
| DNZOF DENSO Corporation |
0.005 0.04% | 13.03 | 19.14 | 12.89 | 0.0064 | 1.28 | 0.0065 | 0.05 |
| APTV Aptiv PLC |
-0.29 0.46% | 62.44 | 11.14 | 14.56 | 1.24 | 2.27 | 1.50 | 11.76 |
| BRDCF Bridgestone Corporation |
- -% | 38.95 | 11.70 | 11.93 | 0.0056 | 0.97 | 0.84 | 4.33 |
AB Dynamics plc provides vehicle test development and verification products and services for driver assistance systems. The company offers testing products comprising of retrofit autonomy, test dummies, test platforms, electronic test equipment, testing software, driverless test systems, driving robots, and laboratory test machines. It also offers automotive testing services consisting of dynamics testing, mileage accumulation, hot and cold thermal testing, on-road testing, ADAS and AV testing, and other certification services. In addition, the company provides driving simulation solutions. AB Dynamics plc serves automotive, vehicle safety systems, environmental testing, autonomous technologies, drivetrains, vehicle durability, and vehicle dynamics systems. The company operates in the United States, Germany, the United Kingdom, China, Japan, Singapore, and internationally. AB Dynamics plc was founded in 1982 and is headquartered in Bradford-On-Avon, the United Kingdom.
Middleton Drive, Bradford-On-Avon, United Kingdom, BA15 1GB
| Name | Title | Year Born |
|---|---|---|
| Dr. James Mathew Routh | CEO & Exec. Director | 1973 |
| Ms. Sarah Matthews-DeMers | CFO & Exec. Director | 1976 |
| Mr. Stephen Brown | Chief Operating Officer | NA |
| Felicity Jackson | Gen. Counsel & Company Sec. | NA |
| Mark Allman | Managing Director of Anthony Best Dynamics Limited | 1965 |
| Mr. Andrew Ng | Pres Asia Pacific & North America | NA |
| Dr. James Mathew Routh Ph.D. | CEO & Executive Director | 1973 |
| Ms. Sarah Louise Matthews-DeMers | CFO & Executive Director | 1975 |
| Ms. Felicity Elaine Jackson | General Counsel | NA |
| Mr. Andrew Ng | Group President of Testing Products | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...