AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-15T14:30:00Z
Breakdown | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 |
Income before tax | -15.60000M | -15.60000M | 4.70M | 4.70M | 25.40M |
Minority interest | - | - | - | - | - |
Net income | -8.50000M | -8.50000M | 4.40M | 4.40M | 16.20M |
Selling general administrative | 224.50M | 224.50M | 189.70M | 189.70M | 147.40M |
Selling and marketing expenses | 224.50M | 224.50M | 189.70M | 189.70M | - |
Gross profit | 270.50M | 270.50M | 224.60M | 224.60M | 211.80M |
Reconciled depreciation | 52.90M | 52.90M | 41.00M | 41.00M | 35.40M |
Ebit | -10.20000M | -10.20000M | 6.40M | 6.40M | 33.60M |
Ebitda | 42.70M | 42.70M | 47.40M | 47.40M | 64.00M |
Depreciation and amortization | 52.90M | 52.90M | 41.00M | 41.00M | - |
Non operating income net other | - | - | - | - | - |
Operating income | -10.10000M | -10.10000M | 7.10M | 6.40M | 36.50M |
Other operating expenses | 371.80M | 371.80M | 308.30M | 308.30M | - |
Interest expense | 5.40M | 5.50M | 1.70M | 1.70M | 3.20M |
Tax provision | -7.10000M | -7.10000M | 0.30M | 0.30M | 9.20M |
Interest income | 0.40M | 0.40M | 0.30M | 0.30M | 0.40M |
Net interest income | -5.50000M | -5.50000M | -2.40000M | -2.40000M | -2.80000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -7.10000M | -7.10000M | 0.30M | 0.30M | 5.60M |
Total revenue | 361.70M | 361.70M | 315.40M | 315.40M | 297.70M |
Total operating expenses | 280.60M | 283.30M | 217.50M | 217.50M | 261.20M |
Cost of revenue | 91.20M | 91.20M | 90.80M | 90.80M | 85.90M |
Total other income expense net | -5.50000M | -5.50000M | -2.40000M | -1.70000M | -8.90000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -8.50000M | -8.50000M | 4.40M | 4.40M | 16.20M |
Net income applicable to common shares | -8.50000M | -8.50000M | 4.40M | 4.40M | 25.60M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 |
Total assets | 1056.60M | 1056.60M | 986.10M | 986.10M | - |
Intangible assets | 227.90M | 227.90M | 234.20M | 234.20M | - |
Earning assets | - | - | - | - | - |
Other current assets | 8.10M | 31.40M | 0.50M | 58.20M | 0.30M |
Total liab | 329.70M | 329.70M | 330.00M | 330.00M | - |
Total stockholder equity | 726.90M | 726.90M | 656.10M | 656.10M | - |
Deferred long term liab | - |