AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 8.19M | 194.73M | 66.05M | 47.13M | -209.85600M |
Minority interest | - | - | - | - | - |
Net income | 4.61M | 136.93M | 45.47M | 31.32M | -148.39600M |
Selling general administrative | 112.52M | 90.39M | 80.14M | 85.47M | 92.99M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 186.85M | 343.26M | 193.58M | 190.75M | -55.01900M |
Reconciled depreciation | 23.78M | 19.84M | 18.62M | 17.89M | 11.99M |
Ebit | 25.27M | 208.77M | 80.32M | 62.06M | -194.08300M |
Ebitda | 49.05M | 228.61M | 98.94M | 79.96M | -182.08900M |
Depreciation and amortization | 23.78M | 19.84M | 18.62M | 17.89M | 11.99M |
Non operating income net other | - | - | - | - | - |
Operating income | 25.27M | 208.77M | 80.32M | 62.06M | -194.08300M |
Other operating expenses | 300.31M | 72.75M | 194.51M | 276.08M | 560.67M |
Interest expense | 17.09M | 14.04M | 14.28M | 14.94M | 15.77M |
Tax provision | 3.58M | 57.80M | 20.57M | 15.81M | -61.46000M |
Interest income | - | - | - | - | - |
Net interest income | -17.08500M | -14.04100M | -14.27500M | -14.93500M | -15.77300M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 3.58M | 57.80M | 20.57M | 15.81M | -61.46000M |
Total revenue | 313.42M | 276.07M | 265.52M | 334.15M | 364.08M |
Total operating expenses | 173.74M | 139.94M | 122.58M | 132.69M | 141.57M |
Cost of revenue | 126.57M | -67.19000M | 71.94M | 143.40M | 419.10M |
Total other income expense net | 12.16M | 5.45M | 9.31M | 4.00M | 2.51M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 4.61M | 136.93M | 45.47M | 31.32M | -148.39600M |
Net income applicable to common shares | - | 136.93M | 45.47M | 31.32M | -148.39600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
Total assets | 2364.45M | 2379.22M | 2054.89M | 1585.56M | 1435.54M |
Intangible assets | 17.23M | 12.94M | 6.29M | 2.90M | 2.00M |
Earning assets | - | - | - | - | - |
Other current assets | 8.32M | 352.35M | 346.19M | 206.81M | 189.89M |
Total liab | 847.57M | 817.13M | 692.32M | 540.94M | 522.15M |
Total stockholder equity | 1516.88M | 1562.09M | 1362.57M | 1044.62M | 913.39M |
Deferred long term liab | - |