MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Advantage Oil & Gas Ltd.

Energy US AAVVF

6.45USD
-(-%)

Last update at 2024-10-29T19:11:00Z

Day Range

6.456.52
LowHigh

52 Week Range

4.917.75
LowHigh

Fundamentals

  • Previous Close 6.45
  • Market Cap1077.76M
  • Volume7000
  • P/E Ratio9.06
  • Dividend Yield4.08%
  • EBITDA401.09M
  • Revenue TTM569.24M
  • Revenue Per Share TTM3.34
  • Gross Profit TTM 698.99M
  • Diluted EPS TTM0.72

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 442.90M 532.45M -367.31500M -44.53300M 16.96M
Minority interest 0.91M 0.17M - - 0.00000M
Net income 338.67M 411.52M -284.04500M -24.65400M 11.12M
Selling general administrative 117.90M 94.35M 72.41M 73.81M 64.73M
Selling and marketing expenses - - - - -
Gross profit 719.44M 357.72M 123.72M 125.61M 101.82M
Reconciled depreciation 133.92M 106.79M 110.90M 119.47M 119.04M
Ebit 536.68M 217.45M 9.94M 18.93M 8.66M
Ebitda 670.59M 324.24M 120.84M 138.40M 127.70M
Depreciation and amortization 133.92M 106.79M 110.90M 119.47M 119.04M
Non operating income net other - - - - 0.00000M
Operating income 536.68M 217.45M 9.94M 18.93M 8.66M
Other operating expenses 427.10M 273.65M 233.97M 232.30M 217.91M
Interest expense 19.84M 20.08M 17.80M 13.27M 10.92M
Tax provision 105.14M 121.09M -83.27000M -19.87900M 5.84M
Interest income 0.83M - - - -
Net interest income -20.42700M -21.01800M -18.97000M -14.20400M -11.95200M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 105.14M 121.09M -83.27000M -19.87900M 5.84M
Total revenue 964.37M 492.04M 245.09M 252.14M 227.41M
Total operating expenses 182.17M 139.33M 112.61M 105.78M 92.32M
Cost of revenue 244.93M 134.32M 121.37M 126.53M 125.59M
Total other income expense net -73.94100M 335.07M -359.45500M -50.16400M 19.41M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 337.76M 411.35M -284.04500M -24.65400M 11.12M
Net income applicable to common shares 338.67M 411.52M -284.04500M -24.65400M 11.12M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2216.96M 1994.99M 1533.71M 1818.45M 1771.20M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 22.36M 0.28M 6.86M 2.02M 29.59M
Total liab 652.28M 534.87M 493.55M 502.36M 439.00M
Total stockholder equity 1563.25M 1457.79M 1040.16M 1316.10M 1332.19M
Deferred long term liab - - - - 0.00000M
Other current liab 107.80M 95.39M 56.76M 64.36M 38.89M
Common stock 2105.01M 2370.72M 2360.65M 2349.70M 2342.69M
Capital stock 2105.01M 2370.72M 2360.65M 2349.70M 2342.69M
Retained earnings -684.57700M -1023.24400M -1434.76700M -1150.72200M -1126.06800M
Other liab 259.42M 180.54M 93.92M 139.84M 129.19M
Good will - - - - 0.00000M
Other assets 93.99M 57.70M 28.95M - 12.94M
Cash 48.94M 25.24M 3.28M 13.10M 6.36M
Cash and equivalents - - - - -
Total current liabilities 107.80M 95.39M 57.02M 64.62M 38.89M
Current deferred revenue - - - - -
Net debt 143.96M 142.11M 246.10M 285.06M 264.56M
Short term debt - - 0.26M 0.27M 0.00000M
Short long term debt - - - - 0.00000M
Short long term debt total 192.90M 167.34M 249.38M 298.16M 270.92M
Other stockholder equity 142.82M 110.31M 114.28M 117.12M 115.57M
Property plant equipment 1940.23M 1850.53M 1464.11M 1772.53M 1691.77M
Total current assets 178.73M 83.77M 40.65M 45.93M 66.48M
Long term investments - - - - 0.00000M
Net tangible assets 1559.24M 1454.80M 1040.16M 1316.10M 1332.19M
Short term investments - - - - 0.00000M
Net receivables 92.82M 54.77M 28.49M 29.32M 28.35M
Long term debt 192.90M 167.34M 247.10M 295.62M 270.92M
Inventory - - - - 0.00000M
Accounts payable 78.28M 76.62M 37.01M 50.69M 38.80M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 93.99M 57.70M 4.14M 1772.53M 12.94M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 2038.23M 1911.22M 1493.06M 1772.53M 1704.72M
Capital lease obligations - - 2.28M 2.54M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -269.58500M -117.78200M -158.62100M -173.64000M -213.73400M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -269.58500M -117.78200M -158.62100M -173.64000M -213.73400M
Net borrowings 30.66M -80.03500M -48.77700M 24.32M 61.94M
Total cash from financing activities -209.09100M -83.41100M 48.09M 24.32M 53.02M
Change to operating activities -12.19700M -10.63900M -2.86700M 2.79M 0.64M
Net income 442.90M 532.45M -367.31500M -44.53300M 16.96M
Change in cash 23.70M 21.96M -9.82000M 6.74M -0.55700M
Begin period cash flow 25.24M 3.28M 13.10M 6.36M 6.92M
End period cash flow 48.94M 25.24M 3.28M 13.10M 6.36M
Total cash from operating activities 502.38M 223.15M 100.71M 156.06M 160.16M
Issuance of capital stock - - - 0.00000M 2.02M
Depreciation 133.92M 106.79M 110.90M 119.47M 119.04M
Other cashflows from investing activities -27.79500M 20.06M 20.06M 20.06M 20.06M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock -240.96700M - - 0.00000M -0.01800M
Other cashflows from financing activities 32.23M -3.37600M 48.34M 24.71M 51.02M
Change to netincome 40.57M -285.62600M 275.93M 57.51M 17.41M
Capital expenditures 241.79M 137.84M 158.62M 173.64M 213.73M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -12.19700M -10.63900M -3.94700M 0.88M -1.13800M
Stock based compensation 5.52M 4.05M 5.28M 5.40M 5.16M
Other non cash items -67.76500M -409.49400M 355.80M 74.84M 20.14M
Free cash flow 260.59M 85.31M -57.90700M -17.57700M -53.57200M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AAVVF
Advantage Oil & Gas Ltd.
- -% 6.45 9.06 8.61 1.90 0.93 1.98 3.16
COP
ConocoPhillips
0.56 0.55% 102.89 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
0.01 0.03% 34.42 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
0.47 0.39% 120.95 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 15.70 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Advantage Energy Ltd., together with its subsidiaries, engages in the acquisition, exploitation, development, and production natural gas, crude oil, and natural gas liquids (NGLs) in the Province of Alberta, Canada. The company's assets are located approximately 4 to 80 km northwest of the city of Grande Prairie, Alberta. It provides natural gas, oil, and NGLs primarily through marketing companies. The company was formerly known as Advantage Oil & Gas Ltd. and changed its name to Advantage Energy Ltd. in May 2021. Advantage Energy Ltd. was founded in 2001 and is headquartered in Calgary, Canada.

Advantage Oil & Gas Ltd.

Millennium Tower, Calgary, AB, Canada, T2P 5E9

Key Executives

Name Title Year Born
Mr. Michael E. Belenkie B.Sc., P. Eng. Pres, CEO & Director NA
Mr. Craig Blackwood Chief Financial Officer 1969
Mr. David Sterna VP of Marketing & Commercial NA
Mr. Neil G. Bokenfohr B.Sc, P.Eng. Sr. VP NA
Mr. Geoff Keyser VP of Corp. Devel. NA
Mr. Anthony B. Coombs Controller NA
Mr. Jay Patrick Reid Corp. Sec. 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.