MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%
Last update at 2024-10-29T19:11:00Z
Advantage Announces Second Quarter 2023 Financial and Operating Results
Thu 27 Jul 23, 09:00 PMAdvantage Announces Operational Update
Tue 20 Jun 23, 11:00 AMAdvantage Announces Annual Meeting Voting Results on Election of Directors
Thu 04 May 23, 11:01 PMAdvantage Announces First Quarter 2023 Financial and Operating Results
Thu 27 Apr 23, 09:06 PMAdvantage Announces Renewal of Normal Course Issuer Bid and Automatic Share Purchase Plan
Thu 06 Apr 23, 11:46 PMAdvantage Announces Record 2022 Year-End Results and Reserves
Fri 24 Feb 23, 01:27 AMEntropy Inc. Provides Operational and Corporate Update
Thu 09 Feb 23, 02:00 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 442.90M | 532.45M | -367.31500M | -44.53300M | 16.96M |
Minority interest | 0.91M | 0.17M | - | - | 0.00000M |
Net income | 338.67M | 411.52M | -284.04500M | -24.65400M | 11.12M |
Selling general administrative | 117.90M | 94.35M | 72.41M | 73.81M | 64.73M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 719.44M | 357.72M | 123.72M | 125.61M | 101.82M |
Reconciled depreciation | 133.92M | 106.79M | 110.90M | 119.47M | 119.04M |
Ebit | 536.68M | 217.45M | 9.94M | 18.93M | 8.66M |
Ebitda | 670.59M | 324.24M | 120.84M | 138.40M | 127.70M |
Depreciation and amortization | 133.92M | 106.79M | 110.90M | 119.47M | 119.04M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 536.68M | 217.45M | 9.94M | 18.93M | 8.66M |
Other operating expenses | 427.10M | 273.65M | 233.97M | 232.30M | 217.91M |
Interest expense | 19.84M | 20.08M | 17.80M | 13.27M | 10.92M |
Tax provision | 105.14M | 121.09M | -83.27000M | -19.87900M | 5.84M |
Interest income | 0.83M | - | - | - | - |
Net interest income | -20.42700M | -21.01800M | -18.97000M | -14.20400M | -11.95200M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 105.14M | 121.09M | -83.27000M | -19.87900M | 5.84M |
Total revenue | 964.37M | 492.04M | 245.09M | 252.14M | 227.41M |
Total operating expenses | 182.17M | 139.33M | 112.61M | 105.78M | 92.32M |
Cost of revenue | 244.93M | 134.32M | 121.37M | 126.53M | 125.59M |
Total other income expense net | -73.94100M | 335.07M | -359.45500M | -50.16400M | 19.41M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 337.76M | 411.35M | -284.04500M | -24.65400M | 11.12M |
Net income applicable to common shares | 338.67M | 411.52M | -284.04500M | -24.65400M | 11.12M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 2216.96M | 1994.99M | 1533.71M | 1818.45M | 1771.20M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | 22.36M | 0.28M | 6.86M | 2.02M | 29.59M |
Total liab | 652.28M | 534.87M | 493.55M | 502.36M | 439.00M |
Total stockholder equity | 1563.25M | 1457.79M | 1040.16M | 1316.10M | 1332.19M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 107.80M | 95.39M | 56.76M | 64.36M | 38.89M |
Common stock | 2105.01M | 2370.72M | 2360.65M | 2349.70M | 2342.69M |
Capital stock | 2105.01M | 2370.72M | 2360.65M | 2349.70M | 2342.69M |
Retained earnings | -684.57700M | -1023.24400M | -1434.76700M | -1150.72200M | -1126.06800M |
Other liab | 259.42M | 180.54M | 93.92M | 139.84M | 129.19M |
Good will | - | - | - | - | 0.00000M |
Other assets | 93.99M | 57.70M | 28.95M | - | 12.94M |
Cash | 48.94M | 25.24M | 3.28M | 13.10M | 6.36M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 107.80M | 95.39M | 57.02M | 64.62M | 38.89M |
Current deferred revenue | - | - | - | - | - |
Net debt | 143.96M | 142.11M | 246.10M | 285.06M | 264.56M |
Short term debt | - | - | 0.26M | 0.27M | 0.00000M |
Short long term debt | - | - | - | - | 0.00000M |
Short long term debt total | 192.90M | 167.34M | 249.38M | 298.16M | 270.92M |
Other stockholder equity | 142.82M | 110.31M | 114.28M | 117.12M | 115.57M |
Property plant equipment | 1940.23M | 1850.53M | 1464.11M | 1772.53M | 1691.77M |
Total current assets | 178.73M | 83.77M | 40.65M | 45.93M | 66.48M |
Long term investments | - | - | - | - | 0.00000M |
Net tangible assets | 1559.24M | 1454.80M | 1040.16M | 1316.10M | 1332.19M |
Short term investments | - | - | - | - | 0.00000M |
Net receivables | 92.82M | 54.77M | 28.49M | 29.32M | 28.35M |
Long term debt | 192.90M | 167.34M | 247.10M | 295.62M | 270.92M |
Inventory | - | - | - | - | 0.00000M |
Accounts payable | 78.28M | 76.62M | 37.01M | 50.69M | 38.80M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 93.99M | 57.70M | 4.14M | 1772.53M | 12.94M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 2038.23M | 1911.22M | 1493.06M | 1772.53M | 1704.72M |
Capital lease obligations | - | - | 2.28M | 2.54M | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -269.58500M | -117.78200M | -158.62100M | -173.64000M | -213.73400M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -269.58500M | -117.78200M | -158.62100M | -173.64000M | -213.73400M |
Net borrowings | 30.66M | -80.03500M | -48.77700M | 24.32M | 61.94M |
Total cash from financing activities | -209.09100M | -83.41100M | 48.09M | 24.32M | 53.02M |
Change to operating activities | -12.19700M | -10.63900M | -2.86700M | 2.79M | 0.64M |
Net income | 442.90M | 532.45M | -367.31500M | -44.53300M | 16.96M |
Change in cash | 23.70M | 21.96M | -9.82000M | 6.74M | -0.55700M |
Begin period cash flow | 25.24M | 3.28M | 13.10M | 6.36M | 6.92M |
End period cash flow | 48.94M | 25.24M | 3.28M | 13.10M | 6.36M |
Total cash from operating activities | 502.38M | 223.15M | 100.71M | 156.06M | 160.16M |
Issuance of capital stock | - | - | - | 0.00000M | 2.02M |
Depreciation | 133.92M | 106.79M | 110.90M | 119.47M | 119.04M |
Other cashflows from investing activities | -27.79500M | 20.06M | 20.06M | 20.06M | 20.06M |
Dividends paid | - | - | - | - | 0.00000M |
Change to inventory | - | - | - | - | 0.00000M |
Change to account receivables | - | - | - | - | 0.00000M |
Sale purchase of stock | -240.96700M | - | - | 0.00000M | -0.01800M |
Other cashflows from financing activities | 32.23M | -3.37600M | 48.34M | 24.71M | 51.02M |
Change to netincome | 40.57M | -285.62600M | 275.93M | 57.51M | 17.41M |
Capital expenditures | 241.79M | 137.84M | 158.62M | 173.64M | 213.73M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -12.19700M | -10.63900M | -3.94700M | 0.88M | -1.13800M |
Stock based compensation | 5.52M | 4.05M | 5.28M | 5.40M | 5.16M |
Other non cash items | -67.76500M | -409.49400M | 355.80M | 74.84M | 20.14M |
Free cash flow | 260.59M | 85.31M | -57.90700M | -17.57700M | -53.57200M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
AAVVF Advantage Oil & Gas Ltd. |
- -% | 6.45 | 9.06 | 8.61 | 1.90 | 0.93 | 1.98 | 3.16 |
COP ConocoPhillips |
0.56 0.55% | 102.89 | 12.82 | 11.12 | 2.24 | 2.90 | 2.47 | 5.63 |
CNQ Canadian Natural Resources Ltd |
0.01 0.03% | 34.42 | 15.51 | 14.24 | 2.37 | 2.92 | 2.26 | 5.34 |
EOG EOG Resources Inc |
0.47 0.39% | 120.95 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
PEXNY PTT Exploration & Production |
- -% | 15.70 | 25.79 | 24.51 | 5.92 | 3.66 | 0.05 | 0.08 |
Advantage Energy Ltd., together with its subsidiaries, engages in the acquisition, exploitation, development, and production natural gas, crude oil, and natural gas liquids (NGLs) in the Province of Alberta, Canada. The company's assets are located approximately 4 to 80 km northwest of the city of Grande Prairie, Alberta. It provides natural gas, oil, and NGLs primarily through marketing companies. The company was formerly known as Advantage Oil & Gas Ltd. and changed its name to Advantage Energy Ltd. in May 2021. Advantage Energy Ltd. was founded in 2001 and is headquartered in Calgary, Canada.
Millennium Tower, Calgary, AB, Canada, T2P 5E9
Name | Title | Year Born |
---|---|---|
Mr. Michael E. Belenkie B.Sc., P. Eng. | Pres, CEO & Director | NA |
Mr. Craig Blackwood | Chief Financial Officer | 1969 |
Mr. David Sterna | VP of Marketing & Commercial | NA |
Mr. Neil G. Bokenfohr B.Sc, P.Eng. | Sr. VP | NA |
Mr. Geoff Keyser | VP of Corp. Devel. | NA |
Mr. Anthony B. Coombs | Controller | NA |
Mr. Jay Patrick Reid | Corp. Sec. | 1964 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.