AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2025-01-15T19:07:27.921403Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1746.40M | 1141.00M | 508.00M | 308.00M | 713.60M |
Minority interest | - | - | 224.80M | 289.40M | - |
Net income | 1388.10M | 890.00M | 427.00M | 305.10M | 532.30M |
Selling general administrative | 32.14M | 29.88M | 26.58M | 24.87M | 22.78M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 270.21M | 2412.00M | 2027.00M | 234.76M | 209.41M |
Reconciled depreciation | - | - | - | - | - |
Ebit | 1860.80M | 1252.00M | 600.00M | 384.20M | 794.20M |
Ebitda | 1912.40M | 1287.00M | 619.00M | 405.50M | 816.20M |
Depreciation and amortization | 51.60M | 35.00M | 19.00M | 21.30M | 22.00M |
Non operating income net other | - | - | -43.40000M | -338.00000M | - |
Operating income | 1860.80M | 1252.00M | 508.00M | 384.20M | 794.20M |
Other operating expenses | 385.50M | 347.00M | 321.00M | 376.80M | 417.70M |
Interest expense | 114.40M | 111.00M | 92.00M | 76.20M | 80.60M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 92.30M | -76.20000M | - |
Other items | - | - | - | - | - |
Income tax expense | 358.30M | 251.00M | 81.00M | 2.90M | 181.30M |
Total revenue | 422.65M | 2412.00M | 2027.00M | 366.74M | 330.87M |
Total operating expenses | 385.50M | 347.00M | 321.00M | 376.80M | 417.70M |
Cost of revenue | 152.43M | 129.77M | 121.12M | 131.98M | 121.45M |
Total other income expense net | -114.40000M | -111.00000M | -52.99300M | -76.20000M | -80.60000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | - | 427.00M | 305.10M | - |
Net income applicable to common shares | - | - | 202.20M | 15.70M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 9059.60M | 7470.30M | 8201.00M | 7217.00M | 6175.20M |
Intangible assets | - | 64.23M | 70.27M | 67.07M | 76.84M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 4096.10M | 4240.00M | 4491.00M | 3900.00M | 1496.66M |
Total stockholder equity | 3587.90M | 3230.30M | 3710.00M | 3317.00M | 2937.50M |
Deferred long term liab | - |