AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-15T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.41579M | -1.30360M | -2.87852M | -0.27756M | -1.27392M |
Minority interest | - | - | - | - | - |
Net income | -0.41579M | -1.30360M | -2.87852M | -0.27756M | -1.27392M |
Selling general administrative | 1.38M | 2.34M | 1.80M | 1.29M | 1.25M |
Selling and marketing expenses | 0.19M | 0.24M | 0.13M | 0.12M | 0.15M |
Gross profit | 0.88M | 0.85M | 1.04M | 1.41M | 0.97M |
Reconciled depreciation | 0.03M | 0.03M | 0.03M | 0.03M | 0.00059M |
Ebit | -0.79321M | -1.88791M | -0.95778M | -0.04057M | -0.41877M |
Ebitda | -0.75952M | -1.85335M | -0.92426M | -0.00853M | -0.41818M |
Depreciation and amortization | 0.03M | 0.03M | 0.03M | 0.03M | 0.00059M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.79321M | -1.88791M | -0.95778M | -0.04057M | -0.41877M |
Other operating expenses | 3.18M | 4.02M | 3.63M | 3.52M | 3.13M |
Interest expense | 0.42M | 0.46M | 0.42M | 0.84M | 0.46M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -0.42401M | -0.45574M | -0.14500M | -0.46670M | -0.45932M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.42M | 0.46M | 0.43M | 0.84M | 0.47M |
Total revenue | 2.39M | 2.13M | 2.66M | 3.48M | 2.70M |
Total operating expenses | 1.67M | 2.74M | 2.01M | 1.45M | 1.40M |
Cost of revenue | 1.52M | 1.28M | 1.62M | 2.07M | 1.73M |
Total other income expense net | 0.80M | 1.04M | -1.48832M | 0.61M | -0.38487M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.41579M | -1.30360M | -2.87852M | -0.27756M | -1.27392M |
Net income applicable to common shares | - | -1.30360M | -2.87852M | -0.27756M | -1.27392M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1.67M | 1.11M | 0.62M | 0.63M | 0.49M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.09M | 0.40M | 0.03M | 0.23M | - |
Total liab | 6.10M | 6.94M | 8.40M | 5.94M | 5.78M |
Total stockholder equity | -4.43105M | -5.82840M | -7.78294M | -5.30804M | -5.29425M |
Deferred long term liab | - |