AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -65.00600M | -132.77800M | -55.19300M | -13.15200M | -11.39900M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -65.00600M | -132.77800M | -55.19300M | -13.15200M | -11.39900M |
Selling general administrative | 9.64M | 11.73M | 11.61M | 0.19M | 0.14M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -50.98100M | -47.32700M | -21.37700M | -0.58400M | 0.02M |
Reconciled depreciation | 14.22M | 15.06M | 6.75M | 2.29M | 1.06M |
Ebit | -62.25900M | -97.53900M | -46.59500M | -13.46800M | -8.92700M |
Ebitda | -46.78400M | -115.09600M | -48.30300M | -10.70200M | -10.14900M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -87.80100M | -97.53900M | -47.17900M | -13.46800M | -8.60400M |
Other operating expenses | -9.23300M | 12.89M | 8.82M | 6.87M | 5.52M |
Interest expense | 4.00M | 2.63M | 0.14M | 0.16M | 0.19M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.62M | 0.02M | 0.03M | 0.46M | 0.52M |
Net interest income | -6.83400M | -2.67200M | -9.45400M | -0.28300M | -1.78400M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | - | - | - | 0.00000M |
Total revenue | 18.95M | 16.85M | 6.27M | 5.54M | 0.48M |
Total operating expenses | 106.75M | 114.39M | 53.45M | 19.01M | 9.09M |
Cost of revenue | 69.94M | 64.18M | 27.65M | 6.12M | 0.46M |
Total other income expense net | - | - | - | 0.32M | -2.47200M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -65.00600M | -132.77800M | -55.19300M | -13.15200M | -11.39900M |
Net income applicable to common shares | -65.00600M | -132.77800M | -55.19300M | -13.15200M | -11.39900M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 342.26M | 357.55M | 311.74M | 320.96M | 252.88M |
Intangible assets | - | - | - | - | 0.18M |
Earning assets | - | - | - | - | - |
Other current assets | 2.21M | 19.11M | 0.47M | 0.39M | 0.32M |
Total liab | 59.12M | 61.17M | 72.18M | 65.50M | 44.20M |
Total stockholder equity | 283.14M | 296.38M | 239.56M | 255.46M | 208.68M |
Deferred long term liab | - |