MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T20:22:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -3.20285M | -6.08688M | -7.58824M | -3.39968M | -1.68070M |
Minority interest | - | - | - | - | - |
Net income | -4.08290M | -6.08688M | -7.58824M | -3.39968M | -1.68070M |
Selling general administrative | 2.02M | 3.66M | 5.32M | 1.86M | 1.31M |
Selling and marketing expenses | 4.41M | 3.07M | 2.39M | 1.06M | 0.40M |
Gross profit | 3.54M | 0.99M | 0.70M | 0.30M | 0.35M |
Reconciled depreciation | 0.14M | 0.13M | 0.17M | 0.18M | 0.18M |
Ebit | -2.70076M | -5.89566M | -7.46977M | -3.05052M | -1.65398M |
Ebitda | -2.56240M | -5.76532M | -7.29918M | -2.86600M | -1.47197M |
Depreciation and amortization | 0.14M | 0.13M | 0.17M | 0.18M | 0.18M |
Non operating income net other | - | - | - | - | - |
Operating income | -2.70076M | -5.89566M | -7.46977M | -3.05052M | -1.65398M |
Other operating expenses | 8.88M | 8.45M | 9.79M | 3.76M | 2.19M |
Interest expense | 0.50M | 0.09M | 0.00796M | 0.05M | 0.02M |
Tax provision | - | - | - | - | - |
Interest income | 0.35M | 0.00000M | 0.00931M | 0.00195M | 0.00000M |
Net interest income | -0.14909M | -0.09381M | 0.00135M | -0.04650M | -0.02048M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.88M | 0.09M | 0.00796M | 0.06M | 0.02M |
Total revenue | 5.82M | 2.55M | 2.31M | 0.69M | 0.53M |
Total operating expenses | 6.59M | 6.88M | 8.18M | 3.36M | 2.00M |
Cost of revenue | 2.29M | 1.57M | 1.61M | 0.39M | 0.18M |
Total other income expense net | -0.50209M | -0.09740M | -0.11051M | -0.29021M | -0.00624M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -3.20285M | -6.08688M | -7.58824M | -3.39968M | -1.68070M |
Net income applicable to common shares | - | -6.08688M | -7.58824M | -3.39968M | -1.68070M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1.52M | 2.27M | 2.12M | 5.16M | 1.88M |
Intangible assets | 0.38M | 0.51M | 0.64M | 0.77M | 1.18M |
Earning assets | - | - | - | - | - |
Other current assets | 0.40M | 0.84M | 0.39M | - | - |
Total liab | 3.92M | 1.42M | 0.74M | 0.48M | 0.75M |
Total stockholder equity | -2.39829M | 0.85M | 1.39M | 4.68M | 1.13M |
Deferred long term liab | - |