MSFT 417.83 -0.6798% AAPL 226.85 0.2829% NVDA 118.714 1.465% GOOGL 165.686 -0.7809% GOOG 167.125 -0.7689% AMZN 185.38 0.135% META 573.28 -0.5534% AVGO 171.45 2.3765% TSLA 249.36 -3.3563% TSM 175.7 2.1096% LLY 890.255 0.6529% V 276.22 -0.4971% JPM 207.51 0.227% UNH 592.97 1.6578% NVO 116.255 -1.4872% WMT 80.19 -1.3289% LVMUY 147.83 0.2441% XOM 120.8281 0.7489% LVMHF 740.0 0.955% MA 495.19 -0.2397%
Last update at 2024-09-11T10:46:39.222585Z
Endeavour Mining to Replace Smurfit Kappa in FTSE 100 Index
Wed 03 Jul 24, 06:17 PMMONDY vs. WRK: Which Stock Is the Better Value Option?
Fri 03 May 24, 03:40 PMWill Westrock Coffee Company (WEST) Report Negative Earnings Next Week? What You Should Know
Thu 02 May 24, 02:01 PMWestRock (WRK) Reports Q2 Earnings: What Key Metrics Have to Say
Thu 02 May 24, 01:30 PMWestRock (WRK) Surpasses Q2 Earnings Estimates
Thu 02 May 24, 11:35 AMWestRock Reports Second Quarter Fiscal 2024 Results
Thu 02 May 24, 10:30 AMCurious about WestRock (WRK) Q2 Performance? Explore Wall Street Estimates for Key Metrics
Tue 30 Apr 24, 01:15 PMWestRock (WRK) to Report Q2 Earnings: What's in the Offing?
Mon 29 Apr 24, 04:22 PMEarnings Preview: WestRock (WRK) Q2 Earnings Expected to Decline
Thu 25 Apr 24, 02:02 PMWestRock to Release Fiscal Second Quarter 2024 Results on May 2, 2024
Fri 19 Apr 24, 11:00 AMBreakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Income before tax | -1704.60000M | 1218.80M | 1085.90M | -522.60000M | 1144.70M |
Minority interest | -4.80000M | -4.60000M | -4.20000M | 4.80M | 16.20M |
Net income | -1649.00000M | 944.60M | 838.30M | -686.10000M | 862.90M |
Selling general administrative | 2355.90M | 1932.60M | 1759.30M | 1624.40M | 1708.90M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3584.50M | 4020.70M | 3430.30M | 3197.20M | 3749.00M |
Reconciled depreciation | 1535.80M | 1488.60M | 1460.00M | 1487.00M | 1511.20M |
Ebit | 1216.20M | 1956.80M | 1281.20M | 1302.00M | 1494.40M |
Ebitda | 2752.00M | 3445.60M | 2963.50M | 2789.00M | 3237.80M |
Depreciation and amortization | 1535.80M | 1488.80M | 1682.30M | 1487.00M | 1743.40M |
Non operating income net other | - | 53.40M | 42.10M | 23.80M | 7.40M |
Operating income | -1511.50000M | 1956.80M | 1281.20M | 1302.00M | 1494.40M |
Other operating expenses | 19081.40M | 19518.80M | 17432.20M | 16406.50M | 16649.10M |
Interest expense | 417.90M | 318.80M | 372.30M | 393.50M | 431.30M |
Tax provision | -60.40000M | 269.60M | 243.40M | 163.50M | 272.70M |
Interest income | 414.50M | 245.90M | 331.40M | 377.70M | 421.20M |
Net interest income | -417.90000M | -318.80000M | -372.30000M | -393.50000M | -431.30000M |
Extraordinary items | - | - | - | - | -4.10000M |
Non recurring | - | 26.00M | - | 1333.20M | 13.00M |
Other items | - | - | - | - | - |
Income tax expense | -60.40000M | 269.60M | 243.40M | 163.50M | 276.80M |
Total revenue | 20310.00M | 21256.50M | 18746.10M | 17578.80M | 18289.00M |
Total operating expenses | 2355.90M | 2283.00M | 2116.40M | 2024.90M | 2109.10M |
Cost of revenue | 16725.50M | 17235.80M | 15315.80M | 14381.60M | 14540.00M |
Total other income expense net | -2515.30000M | -738.00000M | -195.30000M | -1824.60000M | -349.70000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1644.20000M | 949.20M | 842.50M | -686.10000M | 867.90M |
Net income applicable to common shares | -1649.00000M | 944.50M | 838.10M | -690.90000M | 862.80M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Total assets | 27443.70M | 28405.50M | 29254.30M | 28779.70M | 30156.70M |
Intangible assets | 2576.20M | 2920.60M | 3318.80M | 3667.20M | 4059.50M |
Earning assets | - | - | - | - | - |
Other current assets | 1584.80M | 689.80M | 597.60M | 520.50M | 496.20M |
Total liab | 17346.00M | 16980.30M | 17562.60M | 18130.90M | 18470.60M |
Total stockholder equity | 10080.70M | 11402.00M | 11670.30M | 10630.60M | 11669.90M |
Deferred long term liab | - | 121.80M | 2944.40M | 2916.90M | 124.30M |
Other current liab | 1737.60M | -1323.40000M | 694.80M | 645.10M | 571.80M |
Common stock | 2.60M | 2.50M | 2.70M | 2.60M | 2.60M |
Capital stock | - | 2.50M | 2.70M | 2.60M | 2.60M |
Retained earnings | 278.20M | 2214.40M | 1607.90M | 1031.60M | 1997.10M |
Other liab | - | 5502.50M | 5893.20M | 5448.50M | 5533.20M |
Good will | 4248.70M | 5895.20M | 5959.20M | 5962.20M | 7285.60M |
Other assets | 2562.50M | 3522.90M | 3746.60M | 2338.50M | 2178.70M |
Cash | 393.40M | 260.20M | 290.90M | 251.10M | 151.60M |
Cash and equivalents | 393.40M | 260.20M | 290.90M | 251.10M | 151.60M |
Total current liabilities | 4919.40M | 3902.80M | 3644.10M | 2928.90M | 3435.10M |
Current deferred revenue | 524.90M | 2761.90M | 656.80M | 386.70M | 470.40M |
Net debt | 8190.50M | 7527.00M | 7903.20M | 9179.50M | 9911.80M |
Short term debt | 533.00M | 212.20M | 168.80M | 222.90M | 561.10M |
Short long term debt | 533.00M | 212.20M | 168.80M | 222.90M | 561.10M |
Short long term debt total | 8583.90M | 7787.20M | 8194.10M | 9430.60M | 10063.40M |
Other stockholder equity | 10698.50M | 10639.40M | 11058.80M | 10916.30M | 10739.40M |
Property plant equipment | 11063.20M | 10081.40M | 10570.10M | 10778.90M | 11189.50M |
Total current assets | 6993.10M | 5985.40M | 5659.60M | 4944.70M | 4974.30M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 2586.20M | 2392.30M | 2139.00M | 324.80M |
Short term investments | - | - | - | - | - |
Net receivables | 2591.90M | 2683.90M | 2586.90M | 2142.70M | 2193.20M |
Long term debt | 8050.90M | 7575.00M | 8025.30M | 8941.90M | 9322.90M |
Inventory | 2331.50M | 2317.10M | 2173.30M | 2023.40M | 2107.50M |
Accounts payable | 2123.90M | 2252.10M | 2123.70M | 1674.20M | 1831.80M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 17.70M | 19.70M | 16.90M | 14.30M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -898.60000M | -1454.30000M | -999.10000M | -1319.90000M | -1069.20000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 2.50M | 2.70M | 2.60M | 2.60M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 2214.40M | 1607.90M | 1031.60M | 1997.10M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 2562.50M | 761.00M | 3746.60M | 3426.70M | 2647.80M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 20450.60M | 22420.10M | 23594.70M | 23835.00M | 25182.40M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | 8050.90M | 7575.00M | 8025.30M | 9207.70M | 9502.30M |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Investments | -1507.20000M | -776.00000M | 29.50M | -1.30000M | -11.20000M |
Change to liabilities | - | 79.50M | 430.30M | -15.60000M | -85.80000M |
Total cashflows from investing activities | -1507.20000M | -776.00000M | -676.00000M | -921.50000M | -4579.60000M |
Net borrowings | - | -452.70000M | -1241.30000M | -673.90000M | 2314.60M |
Total cash from financing activities | -193.50000M | -1281.30000M | -1580.40000M | -1021.10000M | 1780.20M |
Change to operating activities | - | -134.70000M | 173.20M | -104.00000M | -178.50000M |
Net income | -1644.20000M | 949.20M | 842.50M | -686.10000M | 867.90M |
Change in cash | 133.20M | -30.70000M | 39.80M | 99.50M | -485.20000M |
Begin period cash flow | 260.20M | 290.90M | 251.10M | 151.60M | 636.80M |
End period cash flow | 393.40M | 260.20M | 290.90M | 251.10M | 151.60M |
Total cash from operating activities | 1827.90M | 2020.40M | 2279.90M | 2070.70M | 2310.20M |
Issuance of capital stock | - | 5.00M | 18.20M | 22.20M | 18.30M |
Depreciation | 3825.80M | 1488.60M | 1354.30M | 2767.70M | 1469.20M |
Other cashflows from investing activities | -365.10000M | 65.40M | 45.20M | 57.90M | -3199.30000M |
Dividends paid | -281.30000M | -259.50000M | -233.80000M | -344.50000M | 467.90M |
Change to inventory | 107.80M | -336.20000M | -200.00000M | 21.80M | -110.50000M |
Change to account receivables | 407.10M | -161.50000M | -428.90000M | 30.50M | 272.90M |
Sale purchase of stock | 0.00000M | -600.00000M | -122.40000M | 1303.50M | -88.60000M |
Other cashflows from financing activities | 2159.90M | 938.00M | 716.90M | -24.90000M | 7950.00M |
Change to netincome | - | 97.20M | 6.30M | 1479.80M | 29.40M |
Capital expenditures | 1142.10M | 862.60M | 815.50M | 978.10M | 1369.10M |
Change receivables | - | -161.50000M | -428.90000M | 30.50M | 272.90M |
Cash flows other operating | - | -56.00000M | -436.90000M | -246.70000M | -174.90000M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | -36.90000M | 23.50M | 128.10M | -489.20000M |
Change in working capital | 129.90M | -536.00000M | -24.70000M | -165.70000M | -48.00000M |
Stock based compensation | 64.20M | 95.80M | 224.70M | 130.30M | 64.20M |
Other non cash items | -72.60000M | 121.00M | -78.60000M | -18.50000M | -80.20000M |
Free cash flow | 685.80M | 1157.80M | 1464.40M | 1092.60M | 941.10M |
Sector: Consumer Cyclical Industry: Packaging & Containers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WRK WestRock Co |
- -% | - | - | 17.18 | 0.53 | 1.09 | 0.95 | 52.42 |
BALL Ball Corporation |
-0.89 1.32% | 66.72 | 29.79 | 16.75 | 1.24 | 4.46 | 1.85 | 14.34 |
AVY Avery Dennison Corp |
-2.91 1.32% | 216.91 | 33.88 | 20.75 | 1.96 | 7.85 | 2.33 | 18.05 |
PKG Packaging Corp of America |
-2.05 0.95% | 213.24 | 18.79 | 20.33 | 1.86 | 3.75 | 2.13 | 10.38 |
AMCCF Amcor plc |
- -% | 11.12 | 14.62 | 14.24 | 0.96 | 3.52 | 1.45 | 10.20 |
WestRock Company, together with its subsidiaries, provides fiber-based paper and packaging solutions in North America, South America, Europe, Asia, and Australia. It operates through four segments: Corrugated Packaging, Consumer Packaging, Global Paper, and Distribution. The Corrugated Packaging segment produces containerboards, corrugated sheets, corrugated packaging, and preprinted linerboards to consumer and industrial products manufacturers, and corrugated box manufacturers. It also provides structural and graphic design, engineering services and custom, and proprietary and standard automated packaging machines; turn-key installation, automation, line integration, and packaging solutions; machinery solution that creates pouches; and pack temporary displays, as well as lithographic laminated packaging products. The Consumer Packaging segment manufactures and sells folding cartons that are used to package food, paper, beverages, dairy products, confectionery, health and beauty, and other household consumer products, as well as express mail packages for the overnight courier industry. It also offers inserts and labels, as well as rigid packaging and other printed packaging products, such as transaction cards, brochures, product literature, marketing materials, and grower tags, and plant stakes; and paperboard packaging for over-the-counter and prescription drugs. In addition, this segment manufactures and sells solid fiber and corrugated partitions, and die-cut paperboard components. The Global Paper segment manufactures containerboard, paperboard, and specialty grades primarily to corrugated packaging, folding carton, food service, liquid packaging, tobacco, and commercial print markets. The Distribution segment distributes corrugated packaging materials and other specialty packaging products, including stretch films, void fills, carton sealing tapes, and other specialty tapes; and provides contract packing services. The company is based in Atlanta, Georgia.
1000 Abernathy Road NE, Atlanta, GA, United States, 30328
Name | Title | Year Born |
---|---|---|
Mr. David B. Sewell | CEO, Pres & Director | 1969 |
Mr. Patrick M. Kivits | Pres of Corrugated Packaging | 1968 |
Mr. Alexander W. Pease | Exec. VP & CFO | 1972 |
Ms. Julia Ann McConnell | Sr. VP & Chief Accounting Officer | 1969 |
Mr. Amir Kazmi | Chief Information & Digital Officer | NA |
Mr. James Hunter Armstrong | VP of Investor Relations | NA |
Mr. Robert Quartaro | Sr. VP of Investor Relations | NA |
Ms. Denise Rene Perry Singleton | Exec. VP, Gen. Counsel & Sec. | 1962 |
Ms. Donna Owens Cox | Chief Communications Officer | 1964 |
Ms. Vicki L. Lostetter | Chief HR Officer | 1960 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.