Last update at 2025-06-12T18:49:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Wabash National Corporation (WNC): A Bull Case Theory
Tue 13 May 25, 03:15 PMWabash Announces First Quarter 2025 Results
Wed 30 Apr 25, 10:53 AMWabash (WNC) To Report Earnings Tomorrow: Here Is What To Expect
Tue 29 Apr 25, 07:04 AMWabash and UP.Labs to Modernize Transportation Manufacturing with AI-Powered Tools
Tue 22 Apr 25, 08:15 PM3 of Wall Street’s Favorite Stocks Walking a Fine Line
Wed 16 Apr 25, 01:03 PMSpotting Winners: Wabtec (NYSE:WAB) And Heavy Transportation Equipment Stocks In Q4
Wed 02 Apr 25, 09:03 AM1 Russell 2000 Stock on Our Buy List and 2 to Turn Down
Tue 01 Apr 25, 01:01 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 146.44M | 1.29M | -109.21400M | 117.73M | 96.00M |
Minority interest | -0.51200M | - | - | - | - |
Net income | 112.26M | 1.16M | -97.41200M | 89.58M | 69.42M |
Selling general administrative | 113.08M | 88.81M | 92.74M | 108.27M | 95.11M |
Selling and marketing expenses | 27.07M | 23.69M | 25.08M | 34.85M | 33.05M |
Gross profit | 322.69M | 196.47M | 159.75M | 306.38M | 283.65M |
Reconciled depreciation | 46.97M | 48.84M | 47.97M | 42.36M | 40.68M |
Ebit | 166.64M | 51.99M | 20.54M | 142.79M | 149.80M |
Ebitda | 214.61M | 100.83M | 68.51M | 187.43M | 190.48M |
Depreciation and amortization | 47.97M | 48.84M | 47.97M | 44.64M | 40.68M |
Non operating income net other | 0.32M | -9.12400M | 0.59M | 2.29M | 13.78M |
Operating income | 166.64M | 51.99M | 20.54M | 142.79M | 110.99M |
Other operating expenses | 2334.80M | 1742.16M | 1461.94M | 2176.35M | 2131.26M |
Interest expense | 20.52M | 23.13M | 24.19M | 27.34M | 28.76M |
Tax provision | 33.66M | 0.13M | -11.80200M | 28.16M | 26.58M |
Interest income | 20.52M | 23.13M | 24.19M | 27.34M | 28.76M |
Net interest income | -20.52500M | -23.12800M | -24.19400M | -27.34000M | -28.75900M |
Extraordinary items | - | - | - | - | 0.42M |
Non recurring | - | - | - | - | 0.10M |
Other items | - | - | - | - | - |
Income tax expense | 33.66M | 0.13M | -11.80200M | 28.16M | 26.58M |
Total revenue | 2502.13M | 1803.27M | 1481.89M | 2319.14M | 2267.28M |
Total operating expenses | 155.36M | 135.36M | 139.80M | 163.60M | 147.63M |
Cost of revenue | 2179.44M | 1606.80M | 1322.13M | 2012.75M | 1983.63M |
Total other income expense net | -20.20700M | -50.69700M | -129.75500M | -25.05500M | -11.26000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 112.77M | 1.16M | -97.41200M | 89.58M | 69.42M |
Net income applicable to common shares | 112.26M | 1.16M | -97.41200M | 89.58M | 69.42M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1203.52M | 1107.07M | 1161.47M | 1304.59M | 1304.39M |
Intangible assets | 99.23M | 114.44M | 166.89M | 189.90M | 210.33M |
Earning assets | - | - | - | - | - |
Other current assets | 34.93M | 3.62M | 20.91M | 16.12M | 12.76M |
Total liab | 805.40M | 781.53M | 756.59M | 783.60M | 830.54M |
Total stockholder equity | 397.61M | 325.54M | 404.88M | 520.99M | 473.85M |
Deferred long term liab | 27.76M | 36.02M | 46.78M | 37.58M | 34.91M |
Other current liab | 120.08M | 97.67M | 93.19M | 104.91M | 92.90M |
Common stock | 0.77M | 0.76M | 0.76M | 0.75M | 0.74M |
Capital stock | 0.77M | 0.76M | 0.76M | 0.75M | 0.74M |
Retained earnings | 188.24M | 92.11M | 107.23M | 221.84M | 150.24M |
Other liab | 45.23M | 63.89M | 72.83M | 58.42M | 55.14M |
Good will | 188.43M | 188.44M | 199.56M | 311.03M | 311.08M |
Other assets | 52.12M | 42.06M | 39.58M | 19.49M | 18.67M |
Cash | 58.24M | 71.78M | 217.68M | 140.52M | 132.69M |
Cash and equivalents | 58.24M | 71.78M | 217.68M | 140.52M | 132.69M |
Total current liabilities | 347.47M | 289.32M | 235.75M | 259.38M | 271.68M |
Current deferred revenue | 32.13M | 17.65M | 37.79M | 19.32M | 23.48M |
Net debt | 343.69M | 356.60M | 230.68M | 315.57M | 373.22M |
Short term debt | 6.12M | 0.06M | 0.35M | 0.33M | 2.18M |
Short long term debt | - | - | - | - | 1.88M |
Short long term debt total | 401.94M | 428.37M | 448.36M | 456.09M | 505.91M |
Other stockholder equity | 209.49M | 231.81M | 289.26M | 302.38M | 326.20M |
Property plant equipment | 271.12M | 232.43M | 209.68M | 221.35M | 206.99M |
Total current assets | 592.62M | 529.71M | 545.76M | 541.39M | 549.42M |
Long term investments | - | - | - | - | - |
Net tangible assets | 109.95M | 22.66M | 38.43M | 20.06M | -47.56300M |
Short term investments | - | - | - | - | - |
Net receivables | 255.58M | 176.51M | 101.30M | 172.74M | 181.06M |
Long term debt | 395.82M | 428.31M | 447.98M | 455.39M | 503.02M |
Inventory | 243.87M | 237.62M | 163.75M | 186.91M | 184.40M |
Accounts payable | 189.14M | 173.95M | 104.42M | 134.82M | 153.11M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 0.51M | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -0.88200M | 0.86M | 7.63M | -3.97800M | -3.34300M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 0.77M | 0.76M | 0.76M | 0.75M | 0.74M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 188.24M | 92.11M | 107.23M | 221.84M | 150.24M |
Treasury stock | - | -422.16800M | -355.43700M | -336.54200M | -302.83500M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 24.36M | 42.06M | 39.58M | 40.93M | 26.57M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 610.90M | 577.37M | 615.71M | 763.20M | 754.97M |
Capital lease obligations | 6.12M | 0.06M | 0.38M | 5.07M | 0.71M |
Long term debt total | 395.82M | 428.31M | 447.98M | 455.39M | 503.73M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -55.30500M | -27.07600M | -3.01600M | -36.86000M | -13.17300M |
Change to liabilities | 46.09M | 54.86M | -28.26600M | -0.81700M | 32.65M |
Total cashflows from investing activities | -55.30500M | -27.07600M | -3.01600M | -36.86000M | -13.17300M |
Net borrowings | -34.17200M | -21.11900M | -8.68400M | -50.94200M | -82.93900M |
Total cash from financing activities | -82.31200M | -111.35300M | -43.95700M | -101.59800M | -158.12900M |
Change to operating activities | -0.12900M | 6.28M | -7.27300M | -4.20500M | 3.93M |
Net income | 112.77M | 1.16M | -97.41200M | 89.58M | 69.42M |
Change in cash | -13.53300M | -145.89900M | 77.16M | 7.83M | -58.83100M |
Begin period cash flow | 71.78M | 217.68M | 140.52M | 132.69M | 191.52M |
End period cash flow | 58.24M | 71.78M | 217.68M | 140.52M | 132.69M |
Total cash from operating activities | 124.08M | -7.47000M | 124.13M | 146.28M | 112.47M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 46.97M | 48.84M | 47.97M | 42.36M | 40.68M |
Other cashflows from investing activities | 1.78M | 22.03M | 17.11M | 0.79M | 20.84M |
Dividends paid | -16.02000M | -16.43500M | -17.32400M | -17.79700M | 17.77M |
Change to inventory | -6.24900M | -74.80400M | 21.10M | -2.51000M | -18.71300M |
Change to account receivables | -79.06600M | -80.87900M | 71.44M | 8.33M | -39.53900M |
Sale purchase of stock | -34.28500M | -66.73100M | -18.89500M | -33.70700M | -58.38300M |
Other cashflows from financing activities | 71.41M | -9.29600M | -0.79100M | -0.16400M | -0.47600M |
Change to netincome | 3.70M | 37.07M | 116.58M | 13.56M | 24.04M |
Capital expenditures | 57.09M | 49.10M | 20.13M | 37.65M | 34.01M |
Change receivables | -79.06600M | -80.87900M | 71.44M | 8.33M | -39.53900M |
Cash flows other operating | -0.12900M | 6.28M | -7.27300M | -4.20500M | 3.93M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -13.53300M | -145.89900M | 77.16M | 7.83M | -58.83100M |
Change in working capital | -38.16100M | -92.25100M | 61.39M | 0.39M | -21.05100M |
Stock based compensation | 9.75M | 7.06M | 4.51M | 9.04M | 10.17M |
Other non cash items | 0.37M | 35.86M | 102.66M | 2.25M | 15.23M |
Free cash flow | 67.00M | -56.57500M | 104.00M | 108.64M | 78.46M |
Sector: Industrials Industry: Farm & Heavy Construction Machinery
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WNC Wabash National Corporation |
0.04 0.34% | 10.38 | 5.63 | - | 0.46 | 2.31 | 0.58 | 4.24 |
CAT Caterpillar Inc |
-2.2701 0.63% | 360.87 | 18.01 | 18.38 | 2.86 | 9.94 | 3.43 | 14.02 |
DE Deere & Company |
-3.9901 0.77% | 516.85 | 11.46 | 13.68 | 1.77 | 4.98 | 2.72 | 9.37 |
VLVLY Volvo AB ADR |
0.40 1.45% | 28.08 | 12.06 | 12.84 | 0.10 | 3.05 | 0.13 | 0.83 |
VOLVF Volvo AB ser. B |
- -% | 29.41 | 11.95 | 12.67 | 0.10 | 3.01 | 0.13 | 0.84 |
Wabash National Corporation designs, manufactures, and distributes connected solutions for the transportation, logistics, and distribution industries primarily in the United States. The company operates through two segments, Transportation Solutions and Parts & Services. The Transportation Solutions segment provides dry van and platform trailers; refrigerated trailers; converter dollies; van bodies for dry-freight transportation; cargo and cargo XL bodies for commercial applications; insulated van bodies; stake bodies; platform truck bodies; refrigerated truck bodies; and used trailers, as well as laminated hardwood oak flooring products. This segment also offers stainless steel and aluminum tank trailers for the dairy, food and beverage, oil, gas, and chemical end markets; dry bulk trailers; and fiberglass reinforced poly tank trailers. The Parts & Services segment provides aftermarket parts and services; steel flatbed bodies, truck body mounting, shelving for package delivery, partitions, roof racks, hitches, liftgates, and thermal solutions; and door repair and replacement, collision repair, and basic maintenance services. This segment also offers stainless steel storage tanks and silos, mixers, and processors for the dairy, food and beverage, pharmaceutical, chemical, craft brewing, and biotech end markets; and composite products, including truck bodies, overhead doors, and other industrial application products. The company offers its products under the Wabash, DuraPlate, DuraPlateHD, DuraPlate AeroSkirt, and AeroSkirt CX brands, as well as EcoNex brand. It distributes its products directly, as well as through its retail operations and independent dealers to truckload common carriers, leasing companies, private fleet carriers, less-than-truckload common carriers, and package carriers. Wabash National Corporation was founded in 1985 and is headquartered in Lafayette, Indiana.
3900 McCarty Lane, Lafayette, IN, United States, 47905
Name | Title | Year Born |
---|---|---|
Mr. Brent L. Yeagy | Pres, CEO & Director | 1971 |
Mr. Michael N. Pettit | Sr. VP & CFO | 1975 |
Ms. Mary Kristin Glazner | Sr. VP, Gen. Counsel, Chief HR Officer & Corp. Sec. | 1978 |
Mr. Dustin T. Smith | Sr. VP & Chief Strategy Officer | 1978 |
Mr. Kevin J. Page | Sr. VP & Chief Commercial Officer | 1962 |
Ryan Reed | Director of Investor Relations | NA |
Ms. Dana Stelsel | Director of Corp. Communications | NA |
Mr. Don Hurtt | Treasurer and VP of Tax | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.