MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Wabash National Corporation

Industrials US WNC

18.16USD
0.24(1.34%)

Last update at 2024-10-30T18:55:00Z

Day Range

17.8918.54
LowHigh

52 Week Range

20.0129.79
LowHigh

Fundamentals

  • Previous Close 17.92
  • Market Cap1182.60M
  • Volume254990
  • P/E Ratio5.63
  • Dividend Yield1.24%
  • EBITDA351.04M
  • Revenue TTM2597.85M
  • Revenue Per Share TTM54.67
  • Gross Profit TTM 322.69M
  • Diluted EPS TTM4.56

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 146.44M 1.29M -109.21400M 117.73M 96.00M
Minority interest -0.51200M - - - -
Net income 112.26M 1.16M -97.41200M 89.58M 69.42M
Selling general administrative 113.08M 88.81M 92.74M 108.27M 95.11M
Selling and marketing expenses 27.07M 23.69M 25.08M 34.85M 33.05M
Gross profit 322.69M 196.47M 159.75M 306.38M 283.65M
Reconciled depreciation 46.97M 48.84M 47.97M 42.36M 40.68M
Ebit 166.64M 51.99M 20.54M 142.79M 149.80M
Ebitda 214.61M 100.83M 68.51M 187.43M 190.48M
Depreciation and amortization 47.97M 48.84M 47.97M 44.64M 40.68M
Non operating income net other 0.32M -9.12400M 0.59M 2.29M 13.78M
Operating income 166.64M 51.99M 20.54M 142.79M 110.99M
Other operating expenses 2334.80M 1742.16M 1461.94M 2176.35M 2131.26M
Interest expense 20.52M 23.13M 24.19M 27.34M 28.76M
Tax provision 33.66M 0.13M -11.80200M 28.16M 26.58M
Interest income 20.52M 23.13M 24.19M 27.34M 28.76M
Net interest income -20.52500M -23.12800M -24.19400M -27.34000M -28.75900M
Extraordinary items - - - - 0.42M
Non recurring - - - - 0.10M
Other items - - - - -
Income tax expense 33.66M 0.13M -11.80200M 28.16M 26.58M
Total revenue 2502.13M 1803.27M 1481.89M 2319.14M 2267.28M
Total operating expenses 155.36M 135.36M 139.80M 163.60M 147.63M
Cost of revenue 2179.44M 1606.80M 1322.13M 2012.75M 1983.63M
Total other income expense net -20.20700M -50.69700M -129.75500M -25.05500M -11.26000M
Discontinued operations - - - - -
Net income from continuing ops 112.77M 1.16M -97.41200M 89.58M 69.42M
Net income applicable to common shares 112.26M 1.16M -97.41200M 89.58M 69.42M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1203.52M 1107.07M 1161.47M 1304.59M 1304.39M
Intangible assets 99.23M 114.44M 166.89M 189.90M 210.33M
Earning assets - - - - -
Other current assets 34.93M 3.62M 20.91M 16.12M 12.76M
Total liab 805.40M 781.53M 756.59M 783.60M 830.54M
Total stockholder equity 397.61M 325.54M 404.88M 520.99M 473.85M
Deferred long term liab 27.76M 36.02M 46.78M 37.58M 34.91M
Other current liab 120.08M 97.67M 93.19M 104.91M 92.90M
Common stock 0.77M 0.76M 0.76M 0.75M 0.74M
Capital stock 0.77M 0.76M 0.76M 0.75M 0.74M
Retained earnings 188.24M 92.11M 107.23M 221.84M 150.24M
Other liab 45.23M 63.89M 72.83M 58.42M 55.14M
Good will 188.43M 188.44M 199.56M 311.03M 311.08M
Other assets 52.12M 42.06M 39.58M 19.49M 18.67M
Cash 58.24M 71.78M 217.68M 140.52M 132.69M
Cash and equivalents 58.24M 71.78M 217.68M 140.52M 132.69M
Total current liabilities 347.47M 289.32M 235.75M 259.38M 271.68M
Current deferred revenue 32.13M 17.65M 37.79M 19.32M 23.48M
Net debt 343.69M 356.60M 230.68M 315.57M 373.22M
Short term debt 6.12M 0.06M 0.35M 0.33M 2.18M
Short long term debt - - - - 1.88M
Short long term debt total 401.94M 428.37M 448.36M 456.09M 505.91M
Other stockholder equity 209.49M 231.81M 289.26M 302.38M 326.20M
Property plant equipment 271.12M 232.43M 209.68M 221.35M 206.99M
Total current assets 592.62M 529.71M 545.76M 541.39M 549.42M
Long term investments - - - - -
Net tangible assets 109.95M 22.66M 38.43M 20.06M -47.56300M
Short term investments - - - - -
Net receivables 255.58M 176.51M 101.30M 172.74M 181.06M
Long term debt 395.82M 428.31M 447.98M 455.39M 503.02M
Inventory 243.87M 237.62M 163.75M 186.91M 184.40M
Accounts payable 189.14M 173.95M 104.42M 134.82M 153.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 0.51M - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.88200M 0.86M 7.63M -3.97800M -3.34300M
Additional paid in capital - - - - -
Common stock total equity 0.77M 0.76M 0.76M 0.75M 0.74M
Preferred stock total equity - - - - -
Retained earnings total equity 188.24M 92.11M 107.23M 221.84M 150.24M
Treasury stock - -422.16800M -355.43700M -336.54200M -302.83500M
Accumulated amortization - - - - -
Non currrent assets other 24.36M 42.06M 39.58M 40.93M 26.57M
Deferred long term asset charges - - - - -
Non current assets total 610.90M 577.37M 615.71M 763.20M 754.97M
Capital lease obligations 6.12M 0.06M 0.38M 5.07M 0.71M
Long term debt total 395.82M 428.31M 447.98M 455.39M 503.73M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -55.30500M -27.07600M -3.01600M -36.86000M -13.17300M
Change to liabilities 46.09M 54.86M -28.26600M -0.81700M 32.65M
Total cashflows from investing activities -55.30500M -27.07600M -3.01600M -36.86000M -13.17300M
Net borrowings -34.17200M -21.11900M -8.68400M -50.94200M -82.93900M
Total cash from financing activities -82.31200M -111.35300M -43.95700M -101.59800M -158.12900M
Change to operating activities -0.12900M 6.28M -7.27300M -4.20500M 3.93M
Net income 112.77M 1.16M -97.41200M 89.58M 69.42M
Change in cash -13.53300M -145.89900M 77.16M 7.83M -58.83100M
Begin period cash flow 71.78M 217.68M 140.52M 132.69M 191.52M
End period cash flow 58.24M 71.78M 217.68M 140.52M 132.69M
Total cash from operating activities 124.08M -7.47000M 124.13M 146.28M 112.47M
Issuance of capital stock - - - - -
Depreciation 46.97M 48.84M 47.97M 42.36M 40.68M
Other cashflows from investing activities 1.78M 22.03M 17.11M 0.79M 20.84M
Dividends paid -16.02000M -16.43500M -17.32400M -17.79700M 17.77M
Change to inventory -6.24900M -74.80400M 21.10M -2.51000M -18.71300M
Change to account receivables -79.06600M -80.87900M 71.44M 8.33M -39.53900M
Sale purchase of stock -34.28500M -66.73100M -18.89500M -33.70700M -58.38300M
Other cashflows from financing activities 71.41M -9.29600M -0.79100M -0.16400M -0.47600M
Change to netincome 3.70M 37.07M 116.58M 13.56M 24.04M
Capital expenditures 57.09M 49.10M 20.13M 37.65M 34.01M
Change receivables -79.06600M -80.87900M 71.44M 8.33M -39.53900M
Cash flows other operating -0.12900M 6.28M -7.27300M -4.20500M 3.93M
Exchange rate changes - - - - -
Cash and cash equivalents changes -13.53300M -145.89900M 77.16M 7.83M -58.83100M
Change in working capital -38.16100M -92.25100M 61.39M 0.39M -21.05100M
Stock based compensation 9.75M 7.06M 4.51M 9.04M 10.17M
Other non cash items 0.37M 35.86M 102.66M 2.25M 15.23M
Free cash flow 67.00M -56.57500M 104.00M 108.64M 78.46M

Peer Comparison

Sector: Industrials Industry: Farm & Heavy Construction Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WNC
Wabash National Corporation
0.24 1.34% 18.16 5.63 - 0.46 2.31 0.58 4.24
CAT
Caterpillar Inc
-6.04 1.56% 381.47 16.45 14.12 2.21 7.20 2.67 12.23
DE
Deere & Company
-1.11 0.27% 404.93 11.46 13.68 1.77 4.98 2.72 9.37
PCAR
PACCAR Inc
-1.07 1.00% 105.60 11.36 14.99 1.76 3.90 1.92 9.79
VLVLY
Volvo AB ADR
-0.27 1.03% 25.97 12.06 12.84 0.10 3.05 0.13 0.83

Reports Covered

Stock Research & News

Profile

Wabash National Corporation designs, manufactures, and distributes connected solutions for the transportation, logistics, and distribution industries primarily in the United States. The company operates through two segments, Transportation Solutions and Parts & Services. The Transportation Solutions segment provides dry van and platform trailers; refrigerated trailers; converter dollies; van bodies for dry-freight transportation; cargo and cargo XL bodies for commercial applications; insulated van bodies; stake bodies; platform truck bodies; refrigerated truck bodies; and used trailers, as well as laminated hardwood oak flooring products. This segment also offers stainless steel and aluminum tank trailers for the dairy, food and beverage, oil, gas, and chemical end markets; dry bulk trailers; and fiberglass reinforced poly tank trailers. The Parts & Services segment provides aftermarket parts and services; steel flatbed bodies, truck body mounting, shelving for package delivery, partitions, roof racks, hitches, liftgates, and thermal solutions; and door repair and replacement, collision repair, and basic maintenance services. This segment also offers stainless steel storage tanks and silos, mixers, and processors for the dairy, food and beverage, pharmaceutical, chemical, craft brewing, and biotech end markets; and composite products, including truck bodies, overhead doors, and other industrial application products. The company offers its products under the Wabash, DuraPlate, DuraPlateHD, DuraPlate AeroSkirt, and AeroSkirt CX brands, as well as EcoNex brand. It distributes its products directly, as well as through its retail operations and independent dealers to truckload common carriers, leasing companies, private fleet carriers, less-than-truckload common carriers, and package carriers. Wabash National Corporation was founded in 1985 and is headquartered in Lafayette, Indiana.

Wabash National Corporation

3900 McCarty Lane, Lafayette, IN, United States, 47905

Key Executives

Name Title Year Born
Mr. Brent L. Yeagy Pres, CEO & Director 1971
Mr. Michael N. Pettit Sr. VP & CFO 1975
Ms. Mary Kristin Glazner Sr. VP, Gen. Counsel, Chief HR Officer & Corp. Sec. 1978
Mr. Dustin T. Smith Sr. VP & Chief Strategy Officer 1978
Mr. Kevin J. Page Sr. VP & Chief Commercial Officer 1962
Ryan Reed Director of Investor Relations NA
Ms. Dana Stelsel Director of Corp. Communications NA
Mr. Don Hurtt Treasurer and VP of Tax NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.